INDOOR_SPORT_SERVICES_LIM - Accounts


Company registration number 06874672 (England and Wales)
INDOOR SPORT SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
INDOOR SPORT SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
INDOOR SPORT SERVICES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
38,315
56,341
Tangible assets
4
352,167
522,867
390,482
579,208
Current assets
Stocks
549,198
800,856
Debtors
5
360,524
433,123
Cash at bank and in hand
13,080
52,816
922,802
1,286,795
Creditors: amounts falling due within one year
6
(599,170)
(413,217)
Net current assets
323,632
873,578
Total assets less current liabilities
714,114
1,452,786
Creditors: amounts falling due after more than one year
7
(15,346)
(25,311)
Provisions for liabilities
-
0
(118,696)
Net assets
698,768
1,308,779
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
698,766
1,308,777
Total equity
698,768
1,308,779
INDOOR SPORT SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 December 2023 and are signed on its behalf by:
M Wilson
Director
Company Registration No. 06874672
INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Indoor Sport Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 9 Trent Gateway, Technology Drive, Beeston Business Park, Nottingham, NG9 1DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

 

Turnover represents net invoiced sales for the loan and hire of sports training equipment and sale of spare parts.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
33% on cost
Trademarks
10% on cost
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Hire and loan machines
10% on cost
Fixtures and fittings
10% on cost
Computer equipment
33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities are classified according to the substance of the contractual arrangements entered into.

INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
12
16
INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
3
Intangible fixed assets
Website development
Trademarks
Total
£
£
£
Cost
At 1 April 2022
203,240
86,658
289,898
Additions
283
-
0
283
At 31 March 2023
203,523
86,658
290,181
Amortisation and impairment
At 1 April 2022
182,251
51,306
233,557
Amortisation charged for the year
9,643
8,666
18,309
At 31 March 2023
191,894
59,972
251,866
Carrying amount
At 31 March 2023
11,629
26,686
38,315
At 31 March 2022
20,989
35,352
56,341
4
Tangible fixed assets
Hire and loan machines
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2022
997,968
188,522
10,128
113,929
1,310,547
Disposals
(251,485)
-
0
-
0
(49,729)
(301,214)
At 31 March 2023
746,483
188,522
10,128
64,200
1,009,333
Depreciation and impairment
At 1 April 2022
672,660
26,270
4,977
83,773
787,680
Depreciation charged in the year
74,431
18,591
2,455
11,875
107,352
Eliminated in respect of disposals
(188,137)
-
0
-
0
(49,729)
(237,866)
At 31 March 2023
558,954
44,861
7,432
45,919
657,166
Carrying amount
At 31 March 2023
187,529
143,661
2,696
18,281
352,167
At 31 March 2022
325,308
162,252
5,151
30,156
522,867
INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
108,574
82,124
Corporation tax recoverable
5,396
77,868
Amounts owed by group undertakings
2,388
-
0
Other debtors
244,166
273,131
360,524
433,123
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
131,197
71,271
Trade creditors
157,310
146,497
Taxation and social security
100,962
77,525
Other creditors
209,701
117,924
599,170
413,217

Included within other creditors are hire purchase obligations of £9,934 (2022 - £9,934) which are secured upon the assets to which the agreement relates.

Included within other creditors are pension contributions due of £1,180 (2022 - £1,859).

7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
15,346
25,311

Included within other creditors are hire purchase obligations of £15,346 (2022 - £25,311) which are secured upon the assets to which the agreement relates.

INDOOR SPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
266,833
395,541
9
Related party transactions

Mr I J Wilson, director has made a personal guarantee of £100,000 (2022 - £100,000) to secure the company bank account.

10
Parent company

The ultimate parent company is Rowing Unlimited Limited, the ultimate parent company's registered office is Unit 9, Trent Gateway, Technology Drive, Beeston Business Park, Nottingham, United Kingdom, NG9 1DA.

2023-03-312022-04-01false28 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityI J WilsonG G De-Vere-WilsonM Wilson068746722022-04-012023-03-31068746722023-03-31068746722022-03-3106874672core:ComputerSoftware2023-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-03-3106874672core:ComputerSoftware2022-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-3106874672core:PlantMachinery2023-03-3106874672core:FurnitureFittings2023-03-3106874672core:ComputerEquipment2023-03-3106874672core:MotorVehicles2023-03-3106874672core:PlantMachinery2022-03-3106874672core:FurnitureFittings2022-03-3106874672core:ComputerEquipment2022-03-3106874672core:MotorVehicles2022-03-3106874672core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3106874672core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106874672core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3106874672core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3106874672core:CurrentFinancialInstruments2023-03-3106874672core:CurrentFinancialInstruments2022-03-3106874672core:ShareCapital2023-03-3106874672core:ShareCapital2022-03-3106874672core:RetainedEarningsAccumulatedLosses2023-03-3106874672core:RetainedEarningsAccumulatedLosses2022-03-3106874672bus:Director32022-04-012023-03-3106874672core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3106874672core:ComputerSoftware2022-04-012023-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-04-012023-03-3106874672core:PlantMachinery2022-04-012023-03-3106874672core:FurnitureFittings2022-04-012023-03-3106874672core:ComputerEquipment2022-04-012023-03-3106874672core:MotorVehicles2022-04-012023-03-31068746722021-04-012022-03-3106874672core:ComputerSoftware2022-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-31068746722022-03-3106874672core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2022-04-012023-03-3106874672core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2022-04-012023-03-3106874672core:ExternallyAcquiredIntangibleAssets2022-04-012023-03-3106874672core:PlantMachinery2022-03-3106874672core:FurnitureFittings2022-03-3106874672core:ComputerEquipment2022-03-3106874672core:MotorVehicles2022-03-3106874672core:WithinOneYear2023-03-3106874672core:WithinOneYear2022-03-3106874672core:Non-currentFinancialInstruments2023-03-3106874672core:Non-currentFinancialInstruments2022-03-3106874672bus:PrivateLimitedCompanyLtd2022-04-012023-03-3106874672bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3106874672bus:FRS1022022-04-012023-03-3106874672bus:AuditExemptWithAccountantsReport2022-04-012023-03-3106874672bus:Director12022-04-012023-03-3106874672bus:Director22022-04-012023-03-3106874672bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP