TB Richardson Limited - Period Ending 2023-03-31

TB Richardson Limited - Period Ending 2023-03-31


TB Richardson Limited 04413091 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is management consultancy services Digita Accounts Production Advanced 6.30.9574.0 true true true 04413091 2022-04-01 2023-03-31 04413091 2023-03-31 04413091 bus:OrdinaryShareClass1 2023-03-31 04413091 bus:OrdinaryShareClass2 2023-03-31 04413091 bus:Original 2023-03-31 04413091 core:RetainedEarningsAccumulatedLosses 2023-03-31 04413091 core:ShareCapital 2023-03-31 04413091 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2023-03-31 04413091 core:CurrentFinancialInstruments 2023-03-31 04413091 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04413091 core:PatentsTrademarksLicencesConcessionsSimilar 2023-03-31 04413091 core:FurnitureFittings 2023-03-31 04413091 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 04413091 core:MotorVehicles 2023-03-31 04413091 bus:SmallEntities 2022-04-01 2023-03-31 04413091 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04413091 bus:FullAccounts 2022-04-01 2023-03-31 04413091 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04413091 bus:RegisteredOffice 2022-04-01 2023-03-31 04413091 bus:Director1 2022-04-01 2023-03-31 04413091 bus:Director2 2022-04-01 2023-03-31 04413091 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 04413091 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 04413091 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04413091 bus:Agent1 2022-04-01 2023-03-31 04413091 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 04413091 core:ShareCapital 2022-04-01 2023-03-31 04413091 core:PatentsTrademarksLicencesConcessionsSimilar 2022-04-01 2023-03-31 04413091 core:FurnitureFittings 2022-04-01 2023-03-31 04413091 core:LandBuildings core:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04413091 core:MotorVehicles 2022-04-01 2023-03-31 04413091 1 2022-04-01 2023-03-31 04413091 countries:England 2022-04-01 2023-03-31 04413091 2022-03-31 04413091 core:RetainedEarningsAccumulatedLosses 2022-03-31 04413091 core:ShareCapital 2022-03-31 04413091 core:PatentsTrademarksLicencesConcessionsSimilar 2022-03-31 04413091 core:FurnitureFittings 2022-03-31 04413091 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 04413091 core:MotorVehicles 2022-03-31 04413091 2021-04-01 2022-03-31 04413091 2022-03-31 04413091 bus:OrdinaryShareClass1 2022-03-31 04413091 bus:OrdinaryShareClass2 2022-03-31 04413091 core:CurrentFinancialInstruments 2022-03-31 04413091 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04413091 core:FurnitureFittings 2022-03-31 04413091 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 04413091 core:MotorVehicles 2022-03-31 04413091 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 04413091 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 04413091 core:ShareCapital 2021-04-01 2022-03-31 04413091 2021-03-31 04413091 core:RetainedEarningsAccumulatedLosses 2021-03-31 04413091 core:ShareCapital 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04413091

TB Richardson Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

TB Richardson Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 15

 

TB Richardson Limited

Company Information

Directors

Mr T C Richardson

Mrs S B Richardson

Registered office

8 Wimblehurst Road
Horsham
West Sussex
RH12 2ED

Accountants

Gold Accountants Limited
24 Southfield
Polegate
East Sussex
BN26 5LX

 

TB Richardson Limited

Directors' Report for the Year Ended 31 March 2023

The directors present their report and the financial statements for the year ended 31 March 2023.

Directors of the company

The directors who held office during the year were as follows:

Mr T C Richardson

Mrs S B Richardson

Principal activity

The principal activity of the company is management consultancy services

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 14 December 2023 and signed on its behalf by:
 

.........................................
Mr T C Richardson
Director

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
TB Richardson Limited
for the Year Ended 31 March 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of TB Richardson Limited for the year ended 31 March 2023 as set out on pages 4 to 15 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of TB Richardson Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of TB Richardson Limited and state those matters that we have agreed to state to the Board of Directors of TB Richardson Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TB Richardson Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that TB Richardson Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of TB Richardson Limited. You consider that TB Richardson Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of TB Richardson Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Gold Accountants Limited
24 Southfield
Polegate
East Sussex
BN26 5LX

14 December 2023

 

TB Richardson Limited

Profit and Loss Account for the Year Ended 31 March 2023

Note

2023
£

2022
£

Turnover

 

136,430

84,183

Cost of sales

 

(985)

(2,422)

Gross profit

 

135,445

81,761

Administrative expenses

 

(125,381)

(69,947)

Operating profit

 

10,064

11,814

Gain on financial assets at fair value through profit and loss

 

-

854

Other interest receivable and similar income

 

24

6,117

   

24

6,971

Profit before tax

4

10,088

18,785

Tax on profit

 

(1,128)

-

Profit for the financial year

 

8,960

18,785

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

TB Richardson Limited

Statement of Comprehensive Income for the Year Ended 31 March 2023

2023
£

2022
£

Profit for the year

8,960

18,785

Total comprehensive income for the year

8,960

18,785

 

TB Richardson Limited

(Registration number: 04413091)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

6

107,057

76,463

Investment property

7

617,552

617,552

Other financial assets

8

716,871

796,871

 

1,441,480

1,490,886

Current assets

 

Debtors

9

42,558

43,751

Cash at bank and in hand

 

33,288

16,770

 

75,846

60,521

Creditors: Amounts falling due within one year

10

(39,979)

(9,020)

Net current assets

 

35,867

51,501

Net assets

 

1,477,347

1,542,387

Capital and reserves

 

Called up share capital

11

20

20

Retained earnings

1,477,327

1,542,367

Shareholders' funds

 

1,477,347

1,542,387

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 14 December 2023 and signed on its behalf by:
 

.........................................
Mr T C Richardson
Director

 

TB Richardson Limited

Statement of Changes in Equity for the Year Ended 31 March 2023

Share capital
£

Retained earnings
£

Total
£

At 1 April 2022

20

1,542,367

1,542,387

Profit for the year

-

8,960

8,960

Dividends

-

(74,000)

(74,000)

At 31 March 2023

20

1,477,327

1,477,347

Share capital
£

Retained earnings
£

Total
£

At 1 April 2021

20

1,597,582

1,597,602

Profit for the year

-

18,785

18,785

Dividends

-

(74,000)

(74,000)

At 31 March 2022

20

1,542,367

1,542,387

 

TB Richardson Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
8 Wimblehurst Road
Horsham
West Sussex
RH12 2ED

These financial statements were authorised for issue by the Board on 14 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

TB Richardson Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate
determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any
differen

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their
useful life as follows:

Asset class

Amortisation method and rate

Trademarks

25% reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially
measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are
not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method.
Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

TB Richardson Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

17,698

7,500

 

TB Richardson Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2022

2,724

2,724

At 31 March 2023

2,724

2,724

Amortisation

At 1 April 2022

2,724

2,724

At 31 March 2023

2,724

2,724

Carrying amount

At 31 March 2023

-

-

6

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

53,963

7,828

30,000

91,791

Additions

-

-

48,292

48,292

At 31 March 2023

53,963

7,828

78,292

140,083

Depreciation

At 1 April 2022

-

7,828

7,500

15,328

Charge for the year

-

-

17,698

17,698

At 31 March 2023

-

7,828

25,198

33,026

Carrying amount

At 31 March 2023

53,963

-

53,094

107,057

At 31 March 2022

53,963

-

22,500

76,463

Included within the net book value of land and buildings above is £53,963 (2022 - £53,963) in respect of freehold land and buildings.
 

7

Investment properties

 

TB Richardson Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

2023
£

At 1 April

617,552

At 31 March

617,552

There has been no valuation of investment property by an independent valuer.

Carrying amount of investment property rented to another group entity

The carrying amount of investment property rented to another group entity was £ 617,552 (2022 - £617,552) .

 

TB Richardson Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

8

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2022

716,871

716,871

At 31 March 2023

716,871

716,871

Impairment

Carrying amount

At 31 March 2023

716,871

716,871

9

Debtors

Current

2023
£

2022
£

Trade debtors

5,400

3,600

Other debtors

37,158

40,151

 

42,558

43,751

10

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

1,158

30

Accruals and deferred income

29,000

1,000

Other creditors

9,821

7,990

39,979

9,020

11

Share capital

Allotted, called up and fully paid shares

 

TB Richardson Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

 

2023

2022

 

No.

£

No.

£

Ordinary A of £1 each

10

10

10

10

Ordinary B of £1 each

10

10

10

10

 

20

20

20

20

12

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £7,400.00 per each Ordinary A

 

74,000

 

74,000

         

13

Related party transactions

 

TB Richardson Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

18,109

8,840

14

Financial instruments

Categorisation of financial instruments

2023
 £

2022
 £

Financial assets measured at fair value

Financial assets at fair value
publicly traded investments are measured at market value.
Investments in equity shares which are
not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
The fair value is £716,871 (2022 - £796,871) and the change in value included in profit or loss is £(80,000) (2022 - £22,486).

15

Parent and ultimate parent undertaking

The company's immediate parent is TB Richardson Holdings Limited, incorporated in England.