BEER_MERGERS_LIMITED - Accounts

Company registration number 03738705 (England and Wales)
BEER MERGERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
BEER MERGERS LIMITED
COMPANY INFORMATION
Director
Mr M J Halls
Secretary
Mrs N Halls
Company number
03738705
Registered office
Star House
Star Hill
Rochester
Kent
ME1 1UX
Accountants
Crossley Financial Accounting
Star House
Star Hill
Rochester
Kent
ME1 1UX
BEER MERGERS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
BEER MERGERS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
14,089
9,387
Current assets
Debtors
4
86,271
107,905
Cash at bank and in hand
22,710
35,125
108,981
143,030
Creditors: amounts falling due within one year
5
(62,830)
(75,414)
Net current assets
46,151
67,616
Total assets less current liabilities
60,240
77,003
Creditors: amounts falling due after more than one year
6
(18,203)
(30,142)
Provisions for liabilities
(2,381)
(1,595)
Net assets
39,656
45,266
Capital and reserves
Called up share capital
107
107
Share premium account
17,493
17,493
Profit and loss reserves
22,056
27,666
Total equity
39,656
45,266

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BEER MERGERS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 December 2023
Mr M J Halls
Director
Company Registration No. 03738705
BEER MERGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Beer Mergers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Star House, Star Hill, Rochester, Kent, ME1 1UX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% reducing balance
Buildings
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BEER MERGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
BEER MERGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
3
Tangible fixed assets
Fixtures and fittings
Buildings
Total
£
£
£
Cost
At 1 April 2022
36,216
-
0
36,216
Additions
-
0
7,500
7,500
Disposals
(13,397)
-
0
(13,397)
At 31 March 2023
22,819
7,500
30,319
Depreciation and impairment
At 1 April 2022
26,829
-
0
26,829
Depreciation charged in the year
1,727
125
1,852
Eliminated in respect of disposals
(12,451)
-
0
(12,451)
At 31 March 2023
16,105
125
16,230
Carrying amount
At 31 March 2023
6,714
7,375
14,089
At 31 March 2022
9,387
-
0
9,387
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
2,699
13,200
Corporation tax recoverable
15,064
22,138
Other debtors
68,508
72,567
86,271
107,905
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
9,898
10,981
Trade creditors
9,643
255
Corporation tax
25,780
10,009
Other taxation and social security
1,947
13,570
Other creditors
15,562
40,599
62,830
75,414
BEER MERGERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
18,203
30,142
7
Financial commitments, guarantees and contingent liabilities

During the year, the following transactions took place with the director:

 

Advances to the director of £129,694 (2022 - £82,550)

Repayments to the company of £133,137 (2022 - £154,650)

 

As at 31 March 2023 £60,255 was due from the director (2022 - £63,698 due from the director).

 

All advances are interest free and repayable on demand.

8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
5,438
12,688
2023-03-312022-04-01false28 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr M J HallsMrs N Halls037387052022-04-012023-03-3103738705bus:Director12022-04-012023-03-3103738705bus:CompanySecretaryDirector12022-04-012023-03-3103738705bus:CompanySecretary12022-04-012023-03-3103738705bus:RegisteredOffice2022-04-012023-03-31037387052023-03-31037387052022-03-3103738705core:FurnitureFittings2023-03-3103738705core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-03-3103738705core:FurnitureFittings2022-03-3103738705core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-03-3103738705core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3103738705core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103738705core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3103738705core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3103738705core:CurrentFinancialInstruments2023-03-3103738705core:CurrentFinancialInstruments2022-03-3103738705core:ShareCapital2023-03-3103738705core:ShareCapital2022-03-3103738705core:SharePremium2023-03-3103738705core:SharePremium2022-03-3103738705core:RetainedEarningsAccumulatedLosses2023-03-3103738705core:RetainedEarningsAccumulatedLosses2022-03-3103738705core:FurnitureFittings2022-04-012023-03-3103738705core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-04-012023-03-31037387052021-04-012022-03-3103738705core:FurnitureFittings2022-03-3103738705core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-03-31037387052022-03-3103738705core:WithinOneYear2023-03-3103738705core:WithinOneYear2022-03-3103738705core:Non-currentFinancialInstruments2023-03-3103738705core:Non-currentFinancialInstruments2022-03-3103738705bus:PrivateLimitedCompanyLtd2022-04-012023-03-3103738705bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3103738705bus:FRS1022022-04-012023-03-3103738705bus:AuditExemptWithAccountantsReport2022-04-012023-03-3103738705bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP