NEVILLE_JOINERY_LIMITED - Accounts


Company registration number 01736531 (England and Wales)
NEVILLE JOINERY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
Neville Joinery Limited
NEVILLE JOINERY LIMITED
Company Information
Directors
V Trumper FCIS
I Trumper ACA
Secretary
V Trumper FCIS
Company number
01736531
Registered office
Neville House
Marsh Road
Leagrave
Luton
Bedfordshire
LU3 2RZ
Auditors
Moore Kingston Smith LLP
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
Bankers
Barclays Bank Plc
28 George Street
Luton
LU1 2AE
NEVILLE JOINERY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
Neville Joinery Limited
NEVILLE JOINERY LIMITED
Balance Sheet
As at 31 March 2023
Page 1
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
304,657
384,544
Current assets
Stock
5
70,602
82,781
Debtors
6
247,901
242,201
Cash at bank and in hand
4,941
61,466
323,444
386,448
Creditors: amounts falling due within one year
7
(1,137,222)
(1,240,856)
Net current liabilities
(813,778)
(854,408)
Total assets less current liabilities
(509,121)
(469,864)
Capital and reserves
Called up share capital
8
300,000
300,000
Profit and loss reserves
(809,121)
(769,864)
Total equity
(509,121)
(469,864)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2023 and are signed on its behalf by:
I Trumper ACA
Director
Company Registration No. 01736531
Neville Joinery Limited
NEVILLE JOINERY LIMITED
Notes to the Financial Statements
For the year ended 31 March 2023
Page 2
1
Accounting policies
Company information

Neville Joinery Limited is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is Neville House, Marsh Road, Leagrave, Luton, LU3 2RZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Neville Trust Limited. These consolidated financial statements are available from its registered office, Neville House, Marsh Road, Leagrave, Luton, Bedfordshire, LU3 2RZ.

Neville Joinery Limited
NEVILLE JOINERY LIMITED
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 3
1.2
Going concern

The company made a loss before tax of true£39,257 (2022: £196,768) and has net current liabilities of £813,778 (2022: £854,408).

 

In light of the above the directors carefully considered the going concern status of the company. The company has secured additional work from its main customer and therefore expect the results of the company to improve over the coming years. The company has also returned to being cash generative in the current year.

 

The company continues to meet its liabilities with the support of the parent company and it will rely on the support from the group, if required, to enable it to continue to trade and meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements. This includes receiving written confirmation that the group will not seek repayment of the amount due of £1,031,000 (note 8) until such time as the company is able to repay it without compromising its ability to trade and meet non-group liabilities as they fall due. The directors therefore conclude that the going concern basis of preparation is appropriate.

1.3
Turnover

Turnover is recognised as contract activity progresses so that for incomplete contracts it reflects the partial performance of the contractual obligations. For such contracts the amount of revenue reflects the accrual of the right to consideration by reference to the value of work performed. Revenue not billed to clients is included in debtors and payments on account in excess of the relevant amount of revenue are included in creditors.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% straight line/reducing balance
Equipment
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Neville Joinery Limited
NEVILLE JOINERY LIMITED
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 4

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Neville Joinery Limited
NEVILLE JOINERY LIMITED
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 5
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Neville Joinery Limited
NEVILLE JOINERY LIMITED
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 6
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Carrying forward of unused holiday entitlement is not permitted so all holiday entitlement is expensed in the period to which it relates.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Pension scheme assets are held separately from company assets.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
20
14
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
40,000
Amortisation and impairment
At 1 April 2022 and 31 March 2023
40,000
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0

On 1 April 2015, Neville Joinery Limited purchased the trade and assets of the joinery division of T. & E. Neville Limited The price paid was £340,000 for trade and assets with a fair value of £300,000. Both companies are part of the same group whose ultimate parent company is Neville Trust Limited.

Neville Joinery Limited
NEVILLE JOINERY LIMITED
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 7
4
Tangible fixed assets
Plant and machinery
£
Cost
At 1 April 2022
833,290
Additions
1,922
At 31 March 2023
835,212
Depreciation and impairment
At 1 April 2022
448,746
Depreciation charged in the year
81,809
At 31 March 2023
530,555
Carrying amount
At 31 March 2023
304,657
At 31 March 2022
384,544
5
Stock
2023
2022
£
£
Stock
70,602
82,781
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
113,031
112,838
Amounts owed by group undertakings
-
0
28,093
Other debtors
134,870
101,270
247,901
242,201

 

Neville Joinery Limited
NEVILLE JOINERY LIMITED
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 8
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
40,408
49,995
Amounts owed to group undertakings
1,031,000
1,150,000
Taxation and social security
47,944
20,022
Other creditors
17,870
20,839
1,137,222
1,240,856

Amounts due to group companies are interest free and repayable on demand.

8
Called up share capital
2023
2022
£
£
Ordinary share capital
Issued and fully paid
300,000 Ordinary shares of £1 each
300,000
300,000
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Roger Ogden
Statutory Auditor:
Moore Kingston Smith LLP
10
Related party transactions

The company has taken advantage of the exemption available in FRS 102 section 33.1A "Related party disclosures" whereby it has not disclosed transactions with the ultimate parent company or wholly owned subsidiary undertakings of the group.

11
Parent company

The immediate parent company is Neville Trust Limited, a company incorporated in England and Wales. In the opinion of the directors there is no one ultimate controlling party.

 

The smallest and largest set of consolidated group accounts are prepared for Neville Trust Limited and are available from Companies House.

2023-03-312022-04-01false22 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedI Trumper ACAI Trumper ACAV Trumper FCIS017365312022-04-012023-03-3101736531bus:CompanySecretaryDirector12022-04-012023-03-3101736531bus:Director12022-04-012023-03-3101736531bus:CompanySecretary12022-04-012023-03-3101736531bus:Director22022-04-012023-03-3101736531bus:RegisteredOffice2022-04-012023-03-3101736531bus:Agent12022-04-012023-03-31017365312023-03-31017365312022-03-3101736531core:OtherPropertyPlantEquipment2023-03-3101736531core:OtherPropertyPlantEquipment2022-03-3101736531core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3101736531core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3101736531core:CurrentFinancialInstruments2023-03-3101736531core:CurrentFinancialInstruments2022-03-3101736531core:ShareCapital2023-03-3101736531core:ShareCapital2022-03-3101736531core:RetainedEarningsAccumulatedLosses2023-03-3101736531core:RetainedEarningsAccumulatedLosses2022-03-3101736531core:Goodwill2022-04-012023-03-3101736531core:PlantMachinery2022-04-012023-03-3101736531core:ComputerEquipment2022-04-012023-03-3101736531core:MotorVehicles2022-04-012023-03-31017365312021-04-012022-03-3101736531core:NetGoodwill2022-03-3101736531core:NetGoodwill2023-03-3101736531core:NetGoodwill2022-03-3101736531core:OtherPropertyPlantEquipment2022-03-3101736531core:OtherPropertyPlantEquipment2022-04-012023-03-3101736531core:WithinOneYear2023-03-3101736531core:WithinOneYear2022-03-3101736531bus:PrivateLimitedCompanyLtd2022-04-012023-03-3101736531bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3101736531bus:FRS1022022-04-012023-03-3101736531bus:Audited2022-04-012023-03-3101736531bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP