Phoenix47 Limited - Accounts to registrar (filleted) - small 23.2.5

Phoenix47 Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 08777978 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false false true false Ordinary 1.00000 Preference 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087779782022-03-31087779782023-03-31087779782022-04-012023-03-31087779782021-03-31087779782021-04-012022-03-31087779782022-03-3108777978ns10:Originalns15:EnglandWales2022-04-012023-03-3108777978ns14:PoundSterlingns10:Original2022-04-012023-03-3108777978ns10:Originalns10:Director12022-04-012023-03-3108777978ns10:Original2022-04-012023-03-3108777978ns10:Original2023-03-3108777978ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3108777978ns10:Originalns10:SmallEntities2022-04-012023-03-3108777978ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3108777978ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3108777978ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3108777978ns10:Originalns10:FullAccounts2022-04-012023-03-3108777978ns10:Original12022-04-012023-03-3108777978ns10:Originalns10:OrdinaryShareClass12022-04-012023-03-3108777978ns10:Originalns10:OrdinaryShareClass22022-04-012023-03-3108777978ns10:Originalns10:Director22022-04-012023-03-3108777978ns10:Originalns10:RegisteredOffice2022-04-012023-03-3108777978ns10:Original2022-03-3108777978ns10:Originalns5:CurrentFinancialInstruments2022-03-3108777978ns10:Originalns5:CurrentFinancialInstruments2023-03-3108777978ns10:Originalns5:Non-currentFinancialInstruments2022-03-3108777978ns10:Originalns5:Non-currentFinancialInstruments2023-03-3108777978ns5:ShareCapitalns10:Original2022-03-3108777978ns5:ShareCapitalns10:Original2023-03-3108777978ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3108777978ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3108777978ns10:Originalns5:NetGoodwill2022-04-012023-03-3108777978ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-04-012023-03-3108777978ns10:Originalns5:FurnitureFittings2022-04-012023-03-3108777978ns10:Originalns5:ComputerEquipment2022-04-012023-03-3108777978ns10:Original2021-04-012022-03-3108777978ns10:Originalns5:NetGoodwill2022-03-3108777978ns10:Originalns5:NetGoodwill2023-03-3108777978ns10:Originalns5:NetGoodwill2022-03-3108777978ns10:Original2022-03-3108777978ns10:Originalns5:FurnitureFittings2022-03-3108777978ns10:Originalns5:ComputerEquipment2022-03-3108777978ns10:Originalns5:FurnitureFittings2023-03-3108777978ns10:Originalns5:ComputerEquipment2023-03-3108777978ns10:Originalns5:FurnitureFittings2022-03-3108777978ns10:Originalns5:ComputerEquipment2022-03-3108777978ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3108777978ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3108777978ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-03-3108777978ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-03-3108777978ns10:Originalns10:OrdinaryShareClass12023-03-3108777978ns10:Originalns10:OrdinaryShareClass22023-03-31
REGISTERED NUMBER: 08777978 (England and Wales)














FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

PHOENIX47 LIMITED

PHOENIX47 LIMITED (REGISTERED NUMBER: 08777978)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PHOENIX47 LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTORS: Mr A E Maddocks
Mr E N J Crane





REGISTERED OFFICE: 37 Commercials Road
Poole
Dorset
BH14 0HU





REGISTERED NUMBER: 08777978 (England and Wales)





ACCOUNTANTS: Wynniatt-Husey Limited (Uttoxeter Branch)
The Old Bakehouse
Dove Walk
Uttoxeter
Staffordshire
ST14 8EH

PHOENIX47 LIMITED (REGISTERED NUMBER: 08777978)

BALANCE SHEET
31 MARCH 2023

31.3.22 31.3.23
£    £    Notes £    £   
FIXED ASSETS
- Intangible assets 4 -
31,654 Tangible assets 5 23,794
31,654 23,794

CURRENT ASSETS
682,342 Debtors 6 1,753,001
40,793 Cash at bank 51,177
723,135 1,804,178
CREDITORS
417,270 Amounts falling due within one year 7 1,267,823
305,865 NET CURRENT ASSETS 536,355
337,519 TOTAL ASSETS LESS CURRENT
LIABILITIES

560,149

CREDITORS
34,100 Amounts falling due after more than one
year

8

22,500
303,419 NET ASSETS 537,649

CAPITAL AND RESERVES
117,200 Called up share capital 9 94,200
186,219 Retained earnings 443,449
303,419 SHAREHOLDERS' FUNDS 537,649

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PHOENIX47 LIMITED (REGISTERED NUMBER: 08777978)

BALANCE SHEET - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 December 2023 and were signed on its behalf by:





Mr E N J Crane - Director


PHOENIX47 LIMITED (REGISTERED NUMBER: 08777978)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1. STATUTORY INFORMATION

Phoenix47 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 39 (2022 - 34 ) .

PHOENIX47 LIMITED (REGISTERED NUMBER: 08777978)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 47,200
AMORTISATION
At 1 April 2022
and 31 March 2023 47,200
NET BOOK VALUE
At 31 March 2023 -
At 31 March 2022 -

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
Totals fittings equipment
£    £    £   
COST
At 1 April 2022 41,703 7,782 33,921
Additions 6,070 - 6,070
At 31 March 2023 47,773 7,782 39,991
DEPRECIATION
At 1 April 2022 10,049 875 9,174
Charge for year 13,930 1,167 12,763
At 31 March 2023 23,979 2,042 21,937
NET BOOK VALUE
At 31 March 2023 23,794 5,740 18,054
At 31 March 2022 31,654 6,907 24,747

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade debtors 1,221,419 490,064
Other debtors 206,064 6,064
Accrued income 243,170 163,253
Prepayments 82,348 22,961
1,753,001 682,342

PHOENIX47 LIMITED (REGISTERED NUMBER: 08777978)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans and overdrafts 6,815 -
Other loans 10,000 8,400
Trade creditors 407,648 147,483
Tax 62,665 54,749
Social security and other taxes 80,245 56,376
Wage control - 96
Pension control 5,994 3,244
VAT 259,286 63,582
Deferred income 275,741 17,882
Accrued expenses 159,429 65,458
1,267,823 417,270

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.23 31.3.22
£    £   
Other loans - 2-5 years 22,500 34,100

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.23 31.3.22
value: £    £   
200 Ordinary £1 200 200
94,000 Preference £1 94,000 117,000
94,200 117,200