Peter Charnley Joinery Limited - Period Ending 2023-05-31

Peter Charnley Joinery Limited - Period Ending 2023-05-31


Peter Charnley Joinery Limited 05432626 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is Joinery Digita Accounts Production Advanced 6.30.9574.0 true true 05432626 2022-06-01 2023-05-31 05432626 2023-05-31 05432626 bus:OrdinaryShareClass1 2023-05-31 05432626 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2023-05-31 05432626 core:CurrentFinancialInstruments 2023-05-31 05432626 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 05432626 core:Non-currentFinancialInstruments 2023-05-31 05432626 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 05432626 core:Goodwill 2023-05-31 05432626 core:FurnitureFittingsToolsEquipment 2023-05-31 05432626 core:MotorVehicles 2023-05-31 05432626 core:OtherPropertyPlantEquipment 2023-05-31 05432626 bus:SmallEntities 2022-06-01 2023-05-31 05432626 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 05432626 bus:FullAccounts 2022-06-01 2023-05-31 05432626 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 05432626 bus:RegisteredOffice 2022-06-01 2023-05-31 05432626 bus:CompanySecretary1 2022-06-01 2023-05-31 05432626 bus:Director1 2022-06-01 2023-05-31 05432626 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 05432626 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 05432626 core:Goodwill 2022-06-01 2023-05-31 05432626 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 05432626 core:MotorVehicles 2022-06-01 2023-05-31 05432626 core:OtherPropertyPlantEquipment 2022-06-01 2023-05-31 05432626 countries:AllCountries 2022-06-01 2023-05-31 05432626 2022-05-31 05432626 core:Goodwill 2022-05-31 05432626 core:FurnitureFittingsToolsEquipment 2022-05-31 05432626 core:MotorVehicles 2022-05-31 05432626 core:OtherPropertyPlantEquipment 2022-05-31 05432626 2021-06-01 2022-05-31 05432626 2022-05-31 05432626 bus:OrdinaryShareClass1 2022-05-31 05432626 core:CurrentFinancialInstruments 2022-05-31 05432626 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 05432626 core:Non-currentFinancialInstruments 2022-05-31 05432626 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 05432626 core:Goodwill 2022-05-31 05432626 core:FurnitureFittingsToolsEquipment 2022-05-31 05432626 core:MotorVehicles 2022-05-31 05432626 core:OtherPropertyPlantEquipment 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05432626

Peter Charnley Joinery Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

 

Peter Charnley Joinery Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Peter Charnley Joinery Limited

Company Information

Director

Peter Charnley

Company secretary

Mrs Samantha Charnley

Registered office

Suite 3
Waterside Business Centre
Canal Street
Leigh
Lancashire
WN7 4DB

Accountants

Harrison Salmon Associates
Chartered Accountants
Suite 3
Waterside Business Centre
Canal Street
Leigh
Lancashire
WN7 4DB

 

Peter Charnley Joinery Limited

(Registration number: 05432626)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

30,593

38,405

Tangible assets

5

2,380

2,325

Other financial assets

6

57,800

57,186

 

90,773

97,916

Current assets

 

Stocks

7

1,800

1,800

Debtors

8

8,847

12,849

Cash at bank and in hand

 

199,711

168,653

 

210,358

183,302

Creditors: Amounts falling due within one year

9

(26,217)

(22,067)

Net current assets

 

184,141

161,235

Total assets less current liabilities

 

274,914

259,151

Creditors: Amounts falling due after more than one year

9

(35,565)

(23,173)

Provisions for liabilities

(452)

(442)

Net assets

 

238,897

235,536

Capital and reserves

 

Called up share capital

10

1

1

Retained earnings

238,896

235,535

Shareholders' funds

 

238,897

235,536

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 November 2023
 

 

Peter Charnley Joinery Limited

(Registration number: 05432626)
Balance Sheet as at 31 May 2023

.........................................
Peter Charnley
Director

 

Peter Charnley Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England .

The address of its registered office is:
Suite 3
Waterside Business Centre
Canal Street
Leigh
Lancashire
WN7 4DB
United Kingdom

The principal place of business is:
Brierfield House
Bank Head Lane
Hoghton
Preston
Lancs
PR5 6YR
United Kingdom

These financial statements were authorised for issue by the director on 27 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Peter Charnley Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Government grants

Government grants relating to the support provided for the Coronavirus pandemic are recognised when there is reasonable assurance that the grant is receivable and are subsequently accounted for under the accural model, on a systemic basis over the period in which the related costs are recognised.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings, tools and equipment

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

 

Peter Charnley Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Peter Charnley Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

Peter Charnley Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2022

78,111

78,111

At 31 May 2023

78,111

78,111

Amortisation

At 1 June 2022

39,706

39,706

Amortisation charge

7,812

7,812

At 31 May 2023

47,518

47,518

Carrying amount

At 31 May 2023

30,593

30,593

At 31 May 2022

38,405

38,405

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2022

1,492

16,234

170

17,896

Additions

899

-

-

899

Disposals

(470)

-

-

(470)

At 31 May 2023

1,921

16,234

170

18,325

Depreciation

At 1 June 2022

816

14,688

67

15,571

Charge for the year

200

386

16

602

Eliminated on disposal

(228)

-

-

(228)

At 31 May 2023

788

15,074

83

15,945

Carrying amount

At 31 May 2023

1,133

1,160

87

2,380

At 31 May 2022

676

1,546

103

2,325

 

Peter Charnley Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 June 2022

57,800

57,800

At 31 May 2023

57,800

57,800

Impairment

Carrying amount

At 31 May 2023

57,800

57,800

7

Stocks

2023
£

2022
£

Finished goods and goods for resale

1,800

1,800

8

Debtors

Current

2023
£

2022
£

Trade debtors

8,847

12,827

Other debtors

-

22

 

8,847

12,849

9

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

10,000

8,431

Taxation and social security

13,098

6,979

Accruals and deferred income

670

660

Other creditors

2,449

5,997

26,217

22,067

 

Peter Charnley Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

11

35,565

23,173

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

11

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Other borrowings

35,565

23,173

12

Related party transactions

 

Peter Charnley Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

9,100

8,887

Contributions paid to money purchase schemes

23,200

40,800

32,300

49,687