ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-316true2022-04-01falseNo description of principal activity8trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07074454 2022-04-01 2023-03-31 07074454 2021-04-01 2022-03-31 07074454 2023-03-31 07074454 2022-03-31 07074454 c:Director1 2022-04-01 2023-03-31 07074454 d:Buildings 2022-04-01 2023-03-31 07074454 d:Buildings 2023-03-31 07074454 d:Buildings 2022-03-31 07074454 d:Buildings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 07074454 d:FurnitureFittings 2022-04-01 2023-03-31 07074454 d:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 07074454 d:OtherPropertyPlantEquipment 2023-03-31 07074454 d:OtherPropertyPlantEquipment 2022-03-31 07074454 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 07074454 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 07074454 d:CurrentFinancialInstruments 2023-03-31 07074454 d:CurrentFinancialInstruments 2022-03-31 07074454 d:Non-currentFinancialInstruments 2023-03-31 07074454 d:Non-currentFinancialInstruments 2022-03-31 07074454 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 07074454 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 07074454 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 07074454 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 07074454 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 07074454 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 07074454 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 07074454 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 07074454 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-03-31 07074454 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 07074454 d:UKTax 2022-04-01 2023-03-31 07074454 d:UKTax 2021-04-01 2022-03-31 07074454 d:ShareCapital 2023-03-31 07074454 d:ShareCapital 2022-03-31 07074454 d:RetainedEarningsAccumulatedLosses 2023-03-31 07074454 d:RetainedEarningsAccumulatedLosses 2022-03-31 07074454 c:FRS102 2022-04-01 2023-03-31 07074454 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 07074454 c:FullAccounts 2022-04-01 2023-03-31 07074454 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07074454 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 07074454 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 07074454 d:OtherDeferredTax 2023-03-31 07074454 d:OtherDeferredTax 2022-03-31 iso4217:GBP xbrli:pure
Registered number: 07074454









ORCHARD PH LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
ORCHARD PH LTD
REGISTERED NUMBER: 07074454

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
388,638
394,215

Current assets
  

Stocks
  
15,684
13,574

Debtors: amounts falling due within one year
 6 
6,849
150,002

Cash at bank and in hand
  
15,660
34,108

  
38,193
197,684

Creditors: amounts falling due within one year
 7 
(64,683)
(37,921)

Net current (liabilities)/assets
  
 
 
(26,490)
 
 
159,763

Total assets less current liabilities
  
362,148
553,978

Creditors: amounts falling due after more than one year
 8 
(216,539)
(244,989)

Provisions for liabilities
  

Deferred tax
 10 
(21,481)
(21,481)

Net assets
  
124,128
287,508


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
124,127
287,507

  
124,128
287,508


Page 1

 
ORCHARD PH LTD
REGISTERED NUMBER: 07074454

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 December 2023.




Mr M J Starling
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Orchard PH Limited is a private company, limited by shares, incorporated in England and Wales, registration number 07074454.  The registered office is Bradfield, Road, Swafield, North Walsham, Norfolk, NR28 0RH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors consider that the resources available to the company will be sufficient for it to be able to continue as a going concern. The financial statements do not contain any adjustments that would be required if the company were not able to continue as a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2%
per annum on the straight line basis
Fixtures & fittings
-
25%
per annum on the reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

2023
2022
£
£

Wages and salaries
87,197
84,744

Social security costs
4,277
4,045

Cost of defined contribution scheme
8,551
8,465

100,025
97,254


The average monthly number of employees, including directors, during the year was 6 (2022 - 8).

Page 5

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Taxation


2023
2022
£
£



Group taxation relief
11,106
13,627


Deferred tax


Origination and reversal of timing differences
-
(566)


Taxation on profit on ordinary activities
11,106
13,061

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2022 - 19%).



5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 April 2022
387,377
53,257
440,634


Additions
-
2,175
2,175



At 31 March 2023

387,377
55,432
442,809



Depreciation


At 1 April 2022
12,834
33,585
46,419


Charge for the year on owned assets
2,567
5,185
7,752



At 31 March 2023

15,401
38,770
54,171



Net book value



At 31 March 2023
371,976
16,662
388,638



At 31 March 2022
374,543
19,672
394,215

Page 6

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Debtors

2023
2022
£
£


Amounts owed by group undertakings
-
145,856

Prepayments and accrued income
6,849
4,146

6,849
150,002



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
26,595
19,937

Trade creditors
8,768
7,525

Amounts owed to group undertakings
19,295
-

Other taxation and social security
7,036
5,713

Other creditors
76
1,762

Accruals and deferred income
2,913
2,984

64,683
37,921



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
214,550
242,337

Accruals and deferred income
1,989
2,652

216,539
244,989


Secured loans
The total amount of creditors for which security has been given amounted to £203,645 (2022: £214,774).

Page 7

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
26,595
19,937

Amounts falling due 1-2 years

Bank loans
27,662
20,358

Amounts falling due 2-5 years

Bank loans
77,600
61,282

Amounts falling due after more than 5 years

Bank loans
109,288
160,697

241,145
262,274



10.


Deferred taxation




2023


£






At beginning of year
21,481



At end of year
21,481

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
1,997
1,997

Potential capital gain
19,484
19,484

21,481
21,481


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,551 (2022 - £8,465). Contributions totalling £76 (2022 - £59) were payable to the fund at the balance sheet date and are included in creditors.

Page 8

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

12.


Controlling party

The parent company is Songbird Holdings Limited whose registered office and principal place of business is Bradfield Road, Swafield, North Walsham, NR28 0RH.
The ultimate controlling party is Matthew Starling.


Page 9