ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31truefalse2022-04-01No description of principal activity67falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09892479 2022-04-01 2023-03-31 09892479 2021-04-01 2022-03-31 09892479 2023-03-31 09892479 2022-03-31 09892479 c:Director1 2022-04-01 2023-03-31 09892479 d:PlantMachinery 2022-04-01 2023-03-31 09892479 d:PlantMachinery 2023-03-31 09892479 d:PlantMachinery 2022-03-31 09892479 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 09892479 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 09892479 d:MotorVehicles 2022-04-01 2023-03-31 09892479 d:MotorVehicles 2023-03-31 09892479 d:MotorVehicles 2022-03-31 09892479 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 09892479 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 09892479 d:ComputerEquipment 2022-04-01 2023-03-31 09892479 d:ComputerEquipment 2023-03-31 09892479 d:ComputerEquipment 2022-03-31 09892479 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 09892479 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 09892479 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 09892479 d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 09892479 d:ComputerSoftware 2023-03-31 09892479 d:ComputerSoftware 2022-03-31 09892479 d:CurrentFinancialInstruments 2023-03-31 09892479 d:CurrentFinancialInstruments 2022-03-31 09892479 d:Non-currentFinancialInstruments 2023-03-31 09892479 d:Non-currentFinancialInstruments 2022-03-31 09892479 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 09892479 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 09892479 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 09892479 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 09892479 d:ShareCapital 2023-03-31 09892479 d:ShareCapital 2022-03-31 09892479 d:RetainedEarningsAccumulatedLosses 2023-03-31 09892479 d:RetainedEarningsAccumulatedLosses 2022-03-31 09892479 c:FRS102 2022-04-01 2023-03-31 09892479 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 09892479 c:FullAccounts 2022-04-01 2023-03-31 09892479 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 09892479 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 09892479 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 09892479 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2022-04-01 2023-03-31 09892479 d:ComputerSoftware d:OwnedIntangibleAssets 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 09892479










NJS JOINERY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
NJS JOINERY LIMITED
REGISTERED NUMBER: 09892479

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
6,375
-

Tangible assets
 5 
254,330
196,606

  
260,705
196,606

Current assets
  

Stocks
  
1,500
1,500

Debtors: amounts falling due after more than one year
 6 
10,000
-

Debtors: amounts falling due within one year
 6 
50,652
42,359

Cash at bank and in hand
  
354,175
186,690

  
416,327
230,549

Creditors: amounts falling due within one year
 7 
(144,760)
(105,442)

Net current assets
  
 
 
271,567
 
 
125,107

Total assets less current liabilities
  
532,272
321,713

Creditors: amounts falling due after more than one year
 8 
(34,451)
(38,896)

Provisions for liabilities
  

Deferred tax
 9 
(56,274)
(40,239)

  
 
 
(56,274)
 
 
(40,239)

Net assets
  
441,547
242,578


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
441,447
242,478

  
441,547
242,578


Page 1

 
NJS JOINERY LIMITED
REGISTERED NUMBER: 09892479
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
N J Sharp
Director

Date: 14 December 2023

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
NJS JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

NJS Joinery Limited is a private company limited by shares and incorporated in England and Wales, registration number 09892479. The registered office is Sycamore Farm, Somersham Road, Bramford, Ipswich, United Kingdom, IP8 4NN.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
NJS JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
NJS JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
NJS JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2022 - 7).

Page 6

 
NJS JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Intangible assets




Computer software

£



Cost


Additions
7,500



At 31 March 2023

7,500



Amortisation


Charge for the year on owned assets
1,125



At 31 March 2023

1,125



Net book value



At 31 March 2023
6,375



At 31 March 2022
-



Page 7

 
NJS JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2022
210,669
115,428
15,412
341,509


Additions
102,303
-
3,189
105,492


Disposals
(2,849)
-
(1,732)
(4,581)



At 31 March 2023

310,123
115,428
16,869
442,420



Depreciation


At 1 April 2022
93,092
41,145
10,666
144,903


Charge for the year on owned assets
22,982
1,976
3,398
28,356


Charge for the year on financed assets
-
16,595
-
16,595


Disposals
(1,194)
-
(570)
(1,764)



At 31 March 2023

114,880
59,716
13,494
188,090



Net book value



At 31 March 2023
195,243
55,712
3,375
254,330



At 31 March 2022
117,577
74,283
4,746
196,606

Page 8

 
NJS JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Debtors

2023
2022
£
£

Due after more than one year

Other debtors
10,000
-

10,000
-


2023
2022
£
£

Due within one year

Trade debtors
47,715
42,359

Other debtors
2,122
-

Prepayments and accrued income
815
-

50,652
42,359



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
57,985
37,955

Corporation tax
33,956
19,603

Other taxation and social security
17,115
5,787

Obligations under finance lease and hire purchase contracts
4,445
27,780

Other creditors
14,022
27

Accruals and deferred income
17,237
14,290

144,760
105,442



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Net obligations under finance leases and hire purchase contracts
34,451
38,896

34,451
38,896


The hire purchase agreements are secured against the assets to which they relate.

Page 9

 
NJS JOINERY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


Deferred taxation




2023


£






At beginning of year
(40,239)


Charged to profit or loss
(16,035)



At end of year
(56,274)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(56,274)
(40,239)

(56,274)
(40,239)


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund, with contributions totalling £nil (2022: £27) being payable to the fund at the reporting date and included in other creditors.


11.


Related party transactions

Included within other debtors at 31 March 2023 is an interest free loan of £10,000 to a company under the control of one of the directors.

 
Page 10