ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31truehospitality and catering2022-04-01false2219trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10268621 2022-04-01 2023-03-31 10268621 2021-04-01 2022-03-31 10268621 2023-03-31 10268621 2022-03-31 10268621 c:Director1 2022-04-01 2023-03-31 10268621 d:Buildings d:LongLeaseholdAssets 2022-04-01 2023-03-31 10268621 d:Buildings d:LongLeaseholdAssets 2023-03-31 10268621 d:Buildings d:LongLeaseholdAssets 2022-03-31 10268621 d:PlantMachinery 2022-04-01 2023-03-31 10268621 d:PlantMachinery 2023-03-31 10268621 d:PlantMachinery 2022-03-31 10268621 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 10268621 d:FurnitureFittings 2022-04-01 2023-03-31 10268621 d:FurnitureFittings 2023-03-31 10268621 d:FurnitureFittings 2022-03-31 10268621 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 10268621 d:OfficeEquipment 2022-04-01 2023-03-31 10268621 d:OfficeEquipment 2023-03-31 10268621 d:OfficeEquipment 2022-03-31 10268621 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 10268621 d:ComputerEquipment 2022-04-01 2023-03-31 10268621 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 10268621 d:CurrentFinancialInstruments 2023-03-31 10268621 d:CurrentFinancialInstruments 2022-03-31 10268621 d:Non-currentFinancialInstruments 2023-03-31 10268621 d:Non-currentFinancialInstruments 2022-03-31 10268621 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 10268621 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 10268621 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 10268621 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 10268621 d:ShareCapital 2023-03-31 10268621 d:ShareCapital 2022-03-31 10268621 d:RetainedEarningsAccumulatedLosses 2023-03-31 10268621 d:RetainedEarningsAccumulatedLosses 2022-03-31 10268621 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 10268621 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 10268621 c:OrdinaryShareClass1 2022-04-01 2023-03-31 10268621 c:OrdinaryShareClass1 2023-03-31 10268621 c:OrdinaryShareClass1 2022-03-31 10268621 c:FRS102 2022-04-01 2023-03-31 10268621 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 10268621 c:FullAccounts 2022-04-01 2023-03-31 10268621 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10268621









NJ BISTROS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
NJ BISTROS LIMITED
REGISTERED NUMBER: 10268621

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
178,060
204,133

  
178,060
204,133

CURRENT ASSETS
  

Stocks
 5 
17,500
14,628

Debtors: amounts falling due within one year
 6 
43,183
218,642

Cash at bank and in hand
  
3,236
10,384

  
63,919
243,654

Creditors: amounts falling due within one year
 7 
(64,325)
(156,801)

NET CURRENT (LIABILITIES)/ASSETS
  
 
 
(406)
 
 
86,853

TOTAL ASSETS LESS CURRENT LIABILITIES
  
177,654
290,986

Creditors: amounts falling due after more than one year
 8 
(90,400)
(94,000)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 9 
(4,010)
-

NET ASSETS
  
83,244
196,986


CAPITAL AND RESERVES
  

Called up share capital 
 10 
100
100

Profit and loss account
  
83,144
196,886

  
83,244
196,986


Page 1

 
NJ BISTROS LIMITED
REGISTERED NUMBER: 10268621
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D M Pilley
Director

Date: 13 December 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
NJ BISTROS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


GENERAL INFORMATION

NJ Bistros Limited is a private company, limited by shares, incorporated in England & Wales. Its registered office is Cannon House, 70 High Street, Haverhill, Suffolk, CB9 8AR.
Its principal place of business is Suffolk Hotel, 9 High Street, Haverhill, Suffolk, CB9 8AA.
The functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
NJ BISTROS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
10%
straight-line
Plant and machinery
-
20%
straight-line
Fixtures and fittings
-
20%
straight-line
Office equipment
-
20%
straight-line
Computer equipment
-
20%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
NJ BISTROS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
NJ BISTROS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 22 (2022 - 19).


4.


TANGIBLE FIXED ASSETS





Leasehold improvements
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



COST OR VALUATION


At 1 April 2022
242,816
85,459
65,839
19,694
413,808


Additions
18,078
4,849
2,553
3,822
29,302



At 31 March 2023

260,894
90,308
68,392
23,516
443,110



DEPRECIATION


At 1 April 2022
108,574
49,445
41,743
9,913
209,675


Charge for the year on owned assets
25,182
16,288
9,813
4,092
55,375



At 31 March 2023

133,756
65,733
51,556
14,005
265,050



NET BOOK VALUE



At 31 March 2023
127,138
24,575
16,836
9,511
178,060



At 31 March 2022
134,242
36,014
24,096
9,781
204,133

Page 6

 
NJ BISTROS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


STOCKS

2023
2022
£
£

Bar stock
17,500
14,628

17,500
14,628



6.


DEBTORS

2023
2022
£
£


Trade debtors
1,265
530

Amounts owed by associated companies
39,662
206,383

Other debtors
-
2,934

Prepayments and accrued income
2,256
8,795

43,183
218,642



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2023
2022
£
£

Bank loans
-
79,039

Other loans
3,600
3,600

Trade creditors
21,862
32,733

Amounts owed to associated companies
1,200
-

Other taxation and social security
20,261
15,534

Other creditors
11,933
25,299

Accruals and deferred income
5,469
596

64,325
156,801


Included within other creditors are amounts due to the defined contribution pension scheme of £635 (2022 - £423)
Bank loans comprises a Government backed Coronavirus Business Interruption Loan Scheme (CBILS) loan that was drawn down in July 2020. During the first 12 months no interest is charged on the loan and after this period interest is charged at 2.5% per annum. The loan was paid off in full in April 2022.
Other loans comprises an interest free loan that is being paid off by the Company by regular monthly payments.

Page 7

 
NJ BISTROS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2023
2022
£
£

Other loans
90,400
94,000

90,400
94,000


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2023
2022
£
£


Repayable by instalments
72,400
76,000

72,400
76,000

Other loans comprises an interest free loan that is being paid off by the Company by regular monthly payments.


9.


DEFERRED TAXATION




2023


£






Charged to profit or loss
4,010



AT END OF YEAR
4,010

The deferred taxation balance is made up as follows:

2023
2022
£
£


Accelerated capital allowances
4,010
-

4,010
-

Page 8

 
NJ BISTROS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


SHARE CAPITAL

2023
2022
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2022 - 100) Ordinary shares of £1.00 each
100
100


 
Page 9