ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-01-312023-01-31false02022-02-01No description of principal activity0falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11784778 2022-02-01 2023-01-31 11784778 2021-02-01 2022-01-31 11784778 2023-01-31 11784778 2022-01-31 11784778 2021-02-01 11784778 c:Director1 2022-02-01 2023-01-31 11784778 d:CurrentFinancialInstruments 2023-01-31 11784778 d:CurrentFinancialInstruments 2022-01-31 11784778 d:Non-currentFinancialInstruments 2023-01-31 11784778 d:Non-currentFinancialInstruments 2022-01-31 11784778 d:CurrentFinancialInstruments d:WithinOneYear 2023-01-31 11784778 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 11784778 d:Non-currentFinancialInstruments d:AfterOneYear 2023-01-31 11784778 d:Non-currentFinancialInstruments d:AfterOneYear 2022-01-31 11784778 d:ShareCapital 2022-02-01 2023-01-31 11784778 d:ShareCapital 2023-01-31 11784778 d:ShareCapital 2021-02-01 2022-01-31 11784778 d:ShareCapital 2022-01-31 11784778 d:ShareCapital 2021-02-01 11784778 d:RetainedEarningsAccumulatedLosses 2022-02-01 2023-01-31 11784778 d:RetainedEarningsAccumulatedLosses 2023-01-31 11784778 d:RetainedEarningsAccumulatedLosses 2021-02-01 2022-01-31 11784778 d:RetainedEarningsAccumulatedLosses 2022-01-31 11784778 d:RetainedEarningsAccumulatedLosses 2021-02-01 11784778 c:FRS102 2022-02-01 2023-01-31 11784778 c:AuditExempt-NoAccountantsReport 2022-02-01 2023-01-31 11784778 c:FullAccounts 2022-02-01 2023-01-31 11784778 c:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 iso4217:GBP xbrli:pure

Registered number: 11784778









BANXE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2023

 
BANXE LTD
REGISTERED NUMBER: 11784778

BALANCE SHEET
AS AT 31 JANUARY 2023

2023
2022
Note
£
£

  

Current assets
  

Debtors
  
94,548
94,548

Cash at bank and in hand
 4 
4,891
421

  
99,439
94,969

Creditors: amounts falling due within one year
 5 
(524,031)
(497,942)

Net current liabilities
  
 
 
(424,592)
 
 
(402,973)

Total assets less current liabilities
  
(424,592)
(402,973)

Creditors: amounts falling due after more than one year
 6 
(872,959)
-

  

Net liabilities
  
(1,297,551)
(402,973)


Capital and reserves
  

Called up share capital 
  
350,000
100

Profit and loss account
  
(1,647,551)
(403,073)

  
(1,297,551)
(402,973)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 December 2023.




Moriel Carmi
Page 1

 
BANXE LTD
REGISTERED NUMBER: 11784778
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2023

Director

The notes on pages 5 to 9 form part of these financial statements.

Page 2

 
BANXE LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 February 2022
100
(403,073)
(402,973)


Comprehensive income for the year

Loss for the year

-
(1,244,478)
(1,244,478)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(1,244,478)
(1,244,478)


Contributions by and distributions to owners

Shares issued during the year
349,900
-
349,900


Total transactions with owners
349,900
-
349,900


At 31 January 2023
350,000
(1,647,551)
(1,297,551)


The notes on pages 5 to 9 form part of these financial statements.

Page 3

 
BANXE LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 February 2021
100
-
100


Comprehensive income for the year

Loss for the year

-
(403,073)
(403,073)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(403,073)
(403,073)


Total transactions with owners
-
-
-


At 31 January 2022
100
(403,073)
(402,973)


The notes on pages 5 to 9 form part of these financial statements.

Page 4

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

1.


General information

Banxe Ltd, a private company, limited by shares is incorporated in England and Wales. The Company's registered number and registered address can be found on the information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The Company's shareholder has expressed willingness to continue to provide financial support to the Company for a period of atleast 12 months from the date of approval of the financial statements by the Board so that the Company can meet its liabilities as they fall due. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 5

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 6

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are
Page 7

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)


2.9
Financial instruments (continued)

initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2022 - 0).


4.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
4,891
421

4,891
421


Page 8

 
BANXE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

5.


Creditors: Amounts falling due within one year

2023
2022
£
£

Other creditors
494,927
497,942

Accruals and deferred income
29,104
-

524,031
497,942



6.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Loans
872,959
-

872,959
-



7.


Related party transactions

At the balance sheet date Banxe Ltd owed the director Moriel Carmi £1,347,886 (2022: 497,942). The loan is to provide the company with working capital and enable the company to be able to meet its liabilities as and when they fall due for payment. Loan amount of £494,927 is interest free and repayable on demand and £868,648 is repayable over a longer term of more than one year.


8.


Controlling party

The Ultimate Controlling party is Moriel Carmi.

 
Page 9