Asiatic Carpets Holdings Limited - Limited company accounts 23.2
Asiatic Carpets Holdings Limited - Limited company accounts 23.2
REGISTERED NUMBER: 04710645 (England and Wales) |
Group Strategic Report, |
Report of the Directors and |
Consolidated Financial Statements |
for the Year Ended 31 March 2023 |
for |
ASIATIC CARPETS HOLDINGS LIMITED |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Contents of the Consolidated Financial Statements |
for the Year Ended 31 March 2023 |
Page |
Company Information | 1 |
Group Strategic Report | 2 |
Report of the Directors | 5 |
Report of the Independent Auditors | 7 |
Consolidated Income Statement | 11 |
Consolidated Other Comprehensive Income | 12 |
Consolidated Balance Sheet | 13 |
Company Balance Sheet | 14 |
Consolidated Statement of Changes in Equity | 15 |
Company Statement of Changes in Equity | 16 |
Consolidated Cash Flow Statement | 17 |
Notes to the Consolidated Cash Flow Statement | 18 |
Notes to the Consolidated Financial Statements | 20 |
ASIATIC CARPETS HOLDINGS LIMITED |
Company Information |
for the Year Ended 31 March 2023 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
42 Lytton Road |
Barnet |
Hertfordshire |
EN5 5BY |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Group Strategic Report |
for the Year Ended 31 March 2023 |
The directors present their strategic report of the company and the group for the year ended 31 March 2023. |
REVIEW OF BUSINESS |
The group has performed well against a backdrop of challenging business conditions and market uncertainty. Despite a decrease in turnover, the group has increased its gross profit margin and has ended the year with healthy profit and cashflow position. |
The company's directors believe that, following a review management and processes the company is better placed to adapt to meet changes in the economic environment and utilise resources efficiently which will enable the company to continue to trade profitably. |
FINANCIAL REVIEW |
Turnover |
The company's turnover has seen a significant decrease from the previous year. This has been associated with the prior year being an exceptional year in terms of trading and the this year's turnover is more in line with the normal trading pattern of the group. |
The company's directors aim to maintain their management policies and are looking into further opportunities to take advantage of the economy and market conditions. |
Gross Profit Margin |
Gross profit during the year as a percentage of sales was 49% (2022: 39%) |
Profit after taxation |
The profit for the year after taxation was £2,327,500 (2022: £3,015,815) |
Dividend |
Dividend paid during the year amounted to £1,599,784 (2022: £310,511) |
Cash at bank |
The balance in hand at 31 March 2022 was £1,638,713 (2022: £531.170) |
Shareholders' Funds |
As at 31 March 2022 these stood at £28,225,632 (2021: £27,497,916) |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Group Strategic Report |
for the Year Ended 31 March 2023 |
PRINCIPAL RISKS AND UNCERTAINTIES |
The group is exposed to a variety of risks. These could range from the wider effects of the general economy and external competition to those more specific to the group, such as its own financial strength and size. The group's directors regularly review these risks and their potential impact on the group. |
The group's directors monitor the group's performance carefully through the use of regular financial information and management reports. |
Key risks and the group's response to these risks are shown below. |
1- Financial Risk Management |
The group's financial instruments comprise of cash at bank, loan and overdraft facility at the group's disposal. The main purpose of these financial instruments is to raise adequate finance for the group's operations, together with management of working capital. |
The main risk arising from the group's financial instruments is liquidity risk. As can be seen from the cash flow notes in the annexed financial statements, the group currently does not suffer from a liquidity problem. It alleviates this risk by agreeing credit terms with its customers and suppliers. |
2- Foreign Currency Risk |
The group is exposed to foreign currency fluctuation as the group has overseas suppliers and customers which account for majority of the group's purchases and sales. |
The group minimises this risk by agreeing appropriate pricing. |
3- Customer concentration risk |
As with any business of its size, the group relies on a relatively small number of customers for a large percentage of its turnover. The loss of a key customer can have a detrimental impact on earnings. |
The group is focused on customer retention by supplying top rate products and service as well as obtaining new customers thus broadening the number of key customers. |
4- Competitive pressure risk |
The group operates in a highly competitive market environment and performance may suffer if there is a loss of competitiveness vis-a- vis its customers. |
The group reviews the competitiveness of its services with its clients and customers in the market. |
5-Credit risk |
Default by customers on receivables could negatively affect the earnings. |
Credit is assessed and monitored by the group and where risk is judged to be high, more stringent credit terms are implemented. |
6- Loss of supply of critical products. |
Loss of supply of critical products from key suppliers could affect the group's ability to provide the products to its customers. |
Where possible, the group attempts to dual source all key products from multiple suppliers. The group also endeavours to maintain supply contracts with all key suppliers. |
ON BEHALF OF THE BOARD: |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Group Strategic Report |
for the Year Ended 31 March 2023 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Report of the Directors |
for the Year Ended 31 March 2023 |
The directors present their report with the financial statements of the company and the group for the year ended 31 March 2023. |
PRINCIPAL ACTIVITY |
The principal activity of the company in the year under review continued to be that of holding company. |
The principal activity of the Group in the year under review continued to be that of carpet dealers and property investors. |
DIVIDENDS |
The total distribution of dividends for the year ended 31 March 2023 will be £nil. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 April 2022 to the date of this report. |
CHARITABLE DONATIONS |
During the year the company made charitable donations totalling £158,360 (2021: £101,393). |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Report of the Directors |
for the Year Ended 31 March 2023 |
AUDITORS |
The auditors, JLA (UK) Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
ON BEHALF OF THE BOARD: |
Report of the Independent Auditors to the Members of |
Asiatic Carpets Holdings Limited |
Opinion |
We have audited the financial statements of Asiatic Carpets Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2023 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2023 and of the group's profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
Report of the Independent Auditors to the Members of |
Asiatic Carpets Holdings Limited |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the parent company financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
Report of the Independent Auditors to the Members of |
Asiatic Carpets Holdings Limited |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
The engagement partner and engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; |
We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and affect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation; we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management. |
The identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. |
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining on how fraud might occur, by: |
- Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of |
actual, suspected and alleged fraud; |
- And considering the measures in place to mitigate risks of fraud and non-compliance with laws and regulations. |
To address the risk of fraud through management bias and override controls, we: |
- Performed analytical procedures to identify any unusual or unexpected relationships; |
- Tested journal entries to identify unusual transactions |
- Assessed whether judgements and assumptions made in determining the accounting estimates that were |
indicative of potential bias. |
- Performed substantive testing on management expenses and transactions |
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
- Agreeing financial statement disclosures to underlying supporting documentation; |
- Enquiring of management as to actual and potential litigation and claims |
- And reviewing available correspondence with HMRC and the company's legal advisors. |
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. |
Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and inspection of regulatory and legal correspondence, if any. |
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Report of the Independent Auditors to the Members of |
Asiatic Carpets Holdings Limited |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
42 Lytton Road |
Barnet |
Hertfordshire |
EN5 5BY |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Consolidated Income Statement |
for the Year Ended 31 March 2023 |
31.3.23 | 31.3.22 |
Notes | £ | £ | £ | £ |
TURNOVER | 4 | 17,720,456 | 24,391,465 |
Cost of sales | 9,038,857 | 14,863,016 |
GROSS PROFIT | 8,681,599 | 9,528,449 |
Distribution costs | (2,747 | ) | 18,569 |
Administrative expenses | 7,002,166 | 7,714,054 |
6,999,419 | 7,732,623 |
1,682,180 | 1,795,826 |
Other operating income | 1,010,376 | 1,667,601 |
OPERATING PROFIT | 6 | 2,692,556 | 3,463,427 |
Interest receivable and similar income | 293,099 | 280,440 |
2,985,655 | 3,743,867 |
Interest payable and similar expenses | 7 | 85,636 | 94,108 |
PROFIT BEFORE TAXATION | 2,900,019 | 3,649,759 |
Tax on profit | 8 | 572,519 | 633,944 |
PROFIT FOR THE FINANCIAL YEAR |
Profit attributable to: |
Owners of the parent | 2,327,500 | 3,015,815 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Consolidated Other Comprehensive Income |
for the Year Ended 31 March 2023 |
31.3.23 | 31.3.22 |
Notes | £ | £ |
PROFIT FOR THE YEAR | 2,327,500 | 3,015,815 |
OTHER COMPREHENSIVE INCOME |
Fair value reserves | - | 6,966,131 |
Income tax relating to other comprehensive income |
- |
- |
OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
- |
6,966,131 |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
2,327,500 |
9,981,946 |
Total comprehensive income attributable to: |
Owners of the parent | 2,327,500 | 9,981,946 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Consolidated Balance Sheet |
31 March 2023 |
31.3.23 | 31.3.22 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 11 | 6,585,349 | 6,694,692 |
Investments | 12 |
Interest in associate | 746 | 746 |
Other investments | 650,000 | 650,000 |
Investment property | 13 | 10,610,640 | 10,610,640 |
17,846,735 | 17,956,078 |
CURRENT ASSETS |
Stocks | 14 | 1,762,919 | 2,063,927 |
Debtors | 15 | 13,411,734 | 12,945,216 |
Cash at bank and in hand | 1,638,713 | 531,170 |
16,813,366 | 15,540,313 |
CREDITORS |
Amounts falling due within one year | 16 | 2,557,088 | 1,641,005 |
NET CURRENT ASSETS | 14,256,278 | 13,899,308 |
TOTAL ASSETS LESS CURRENT LIABILITIES |
32,103,013 |
31,855,386 |
CREDITORS |
Amounts falling due after more than one year | 17 | (1,645,030 | ) | (2,125,119 | ) |
PROVISIONS FOR LIABILITIES | 20 | (2,232,351 | ) | (2,232,351 | ) |
NET ASSETS | 28,225,632 | 27,497,916 |
CAPITAL AND RESERVES |
Called up share capital | 21 | 1,000,100 | 1,000,100 |
Revaluation reserve | 22 | 3,036,660 | 3,036,660 |
Fair value reserve | 22 | 6,966,131 | 6,966,131 |
Retained earnings | 22 | 17,222,736 | 16,495,020 |
SHAREHOLDERS' FUNDS | 28,225,627 | 27,497,911 |
NON-CONTROLLING INTERESTS | 23 | 5 | 5 |
TOTAL EQUITY | 28,225,632 | 27,497,916 |
The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2023 and were signed on its behalf by: |
Mr F S Kelaty - Director |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Company Balance Sheet |
31 March 2023 |
31.3.23 | 31.3.22 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 11 |
Investments | 12 |
Investment property | 13 |
CURRENT ASSETS |
Debtors | 15 |
Cash at bank |
CREDITORS |
Amounts falling due within one year | 16 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year | 17 |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 21 |
Revaluation reserve | 22 |
Retained earnings | 22 |
SHAREHOLDERS' FUNDS |
Company's (loss)/profit for the financial year | (11,888 | ) | 12,293 |
The financial statements were approved by the Board of Directors and authorised for issue on |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Consolidated Statement of Changes in Equity |
for the Year Ended 31 March 2023 |
Called up |
share | Retained | Revaluati |
capital | earnings | reserve |
£ | £ | £ |
Balance at 1 April 2021 | 1,000,100 | 13,789,716 | 3,036,660 |
Changes in equity |
Dividends | - | (310,511 | ) | - |
Total comprehensive income | - | 3,015,815 | - |
Balance at 31 March 2022 | 1,000,100 | 16,495,020 | 3,036,660 |
Changes in equity |
Dividends | - | (1,599,784 | ) | - |
Total comprehensive income | - | 2,327,500 | - |
Balance at 31 March 2023 | 1,000,100 | 17,222,736 | 3,036,660 |
Fair |
value | Non-controlling | Total |
reserve | Total | interests | equity |
£ | £ | £ | £ |
Balance at 1 April 2021 | - | 17,826,476 | 5 | 17,826,481 |
Changes in equity |
Dividends | - | (310,511 | ) | - | (310,511 | ) |
Total comprehensive income | 6,966,131 | 9,981,946 | - | 9,981,946 |
Balance at 31 March 2022 | 6,966,131 | 27,497,911 | 5 | 27,497,916 |
Changes in equity |
Dividends | - | (1,599,784 | ) | - | (1,599,784 | ) |
Total comprehensive income | - | 2,327,500 | - | 2,327,500 |
Balance at 31 March 2023 | 6,966,131 | 28,225,627 | 5 | 28,225,632 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Company Statement of Changes in Equity |
for the Year Ended 31 March 2023 |
Called up |
share | Retained | Revaluation | Total |
capital | earnings | reserve | equity |
£ | £ | £ | £ |
Balance at 1 April 2021 |
Changes in equity |
Total comprehensive income | - |
Balance at 31 March 2022 |
Changes in equity |
Total comprehensive income | - | ( |
) | ( |
) |
Balance at 31 March 2023 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Consolidated Cash Flow Statement |
for the Year Ended 31 March 2023 |
31.3.23 | 31.3.22 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 3,311,345 | (2,782,912 | ) |
Interest paid | (85,636 | ) | (94,108 | ) |
Tax paid | 275,452 | (1,085,169 | ) |
Net cash from operating activities | 3,501,161 | (3,962,189 | ) |
Cash flows from investing activities |
Purchase of tangible fixed assets | - | (96,620 | ) |
Sale of tangible fixed assets | 27,119 | (18,569 | ) |
Interest received | 293,099 | 280,440 |
Net cash from investing activities | 320,218 | 165,251 |
Cash flows from financing activities |
New loans in year | - | 400,000 |
Loan repayments in year | (772,131 | ) | (511,406 | ) |
Government grants | - | (24,539 | ) |
Dividends paid to minority interests | (1,599,784 | ) | (310,511 | ) |
Net cash from financing activities | (2,371,915 | ) | (446,456 | ) |
Increase/(decrease) in cash and cash equivalents | 1,449,464 | (4,243,394 | ) |
Cash and cash equivalents at beginning of year |
2 |
(179,682 |
) |
4,063,712 |
Cash and cash equivalents at end of year | 2 | 1,269,782 | (179,682 | ) |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Cash Flow Statement |
for the Year Ended 31 March 2023 |
1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
31.3.23 | 31.3.22 |
£ | £ |
Profit before taxation | 2,900,019 | 3,649,759 |
Depreciation charges | 84,971 | 95,341 |
(Profit)/loss on disposal of fixed assets | (2,747 | ) | 18,569 |
Increase in inter-company balances | 311,504 | (4,242,854 | ) |
Government grants | - | (24,539 | ) |
Finance costs | 85,636 | 94,108 |
Finance income | (293,099 | ) | (280,440 | ) |
3,086,284 | (690,056 | ) |
Decrease/(increase) in stocks | 301,008 | (47,404 | ) |
Decrease in trade and other debtors | 41,104 | 1,893,430 |
Decrease in trade and other creditors | (117,051 | ) | (3,938,882 | ) |
Cash generated from operations | 3,311,345 | (2,782,912 | ) |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
Year ended 31 March 2023 |
31.3.23 | 1.4.22 |
£ | £ |
Cash and cash equivalents | 1,638,713 | 531,170 |
Bank overdrafts | (368,931 | ) | (710,852 | ) |
1,269,782 | (179,682 | ) |
Year ended 31 March 2022 |
31.3.22 | 1.4.21 |
£ | £ |
Cash and cash equivalents | 531,170 | 4,364,404 |
Bank overdrafts | (710,852 | ) | (300,692 | ) |
(179,682 | ) | 4,063,712 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Cash Flow Statement |
for the Year Ended 31 March 2023 |
3. | ANALYSIS OF CHANGES IN NET DEBT |
At 1.4.22 | Cash flow | At 31.3.23 |
£ | £ | £ |
Net cash |
Cash at bank and in hand | 531,170 | 1,107,543 | 1,638,713 |
Bank overdrafts | (710,852 | ) | 341,921 | (368,931 | ) |
(179,682 | ) | 1,449,464 | 1,269,782 |
Debt |
Debts falling due within 1 year | (74,030 | ) | - | (74,030 | ) |
Debts falling due after 1 year | (2,125,119 | ) | 480,089 | (1,645,030 | ) |
(2,199,149 | ) | 480,089 | (1,719,060 | ) |
Total | (2,378,831 | ) | 1,929,553 | (449,278 | ) |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements |
for the Year Ended 31 March 2023 |
1. | STATUTORY INFORMATION |
Asiatic Carpets Holdings Limited is a |
The presentation currency of the financial statements is the Pound Sterling (£). |
2. | STATEMENT OF COMPLIANCE |
Asiatic Carpets Holdings Limited is a company limited by shares, incorporated in England and Wales. Its registered office is 42 Lytton Road, Barnet, Herts, EN5 5BY. |
The financial statements have been prepared under the historical costs convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006. |
3. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Information on the impact of first-time adoption of FRS 102 is given on pages 33-35 |
The preparation of the financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies. |
Basis of consolidation |
The consolidated Financial statements present the results of Group and its own subsidiaries ("the Group") as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full. |
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their values at the acquisition date. The results of operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases. |
Significant judgements and estimates |
The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows |
Key Source of Estimation |
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual income. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows |
Assumptions have been made around the useful life of Tangible assets. These estimations have been made in accordance with the usual replacement period of these assets. |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
3. | ACCOUNTING POLICIES - continued |
Revenue recognition |
Turnover, stated net of value added tax, represents amounts invoiced to third parties. The company's turnover is derived from its principal activity carried out in worldwide territories. The directors do not consider any one part of the worldwide market to be significantly different from any other. |
Revenue is recognised as the the goods are delivered and accepted by the customers. |
Rental income is recognised evenly of the life of the rental agreement. |
Tangible fixed assets |
Freehold property | - |
Fixtures and fittings | - |
Motor vehicles | - |
Computer equipment | - |
Investments in associates |
Investments in associate undertakings are recognised at cost. |
Investment property |
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. |
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Taxation |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
3. | ACCOUNTING POLICIES - continued |
Debtors & creditors |
Debtors |
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
Creditors |
Short tern creditors are measured at the transaction price. Other financial liabilities including bank loans are measured initially at fair value, net of transaction costs and are measured subsequently at amortised cost using the effective interest method. |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
Pension costs and other post-retirement benefits |
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
Financial instruments |
The company only enters into basic instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from bank and other third parties, loans to related parties. |
Debt instruments like loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. |
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. |
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. |
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate. Which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date. |
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
3. | ACCOUNTING POLICIES - continued |
Cash and cash equivalents |
Cash and cash equivalents comprise cash on hand and demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to a significant risk to changes in value. |
4. | TURNOVER |
The turnover and profit before taxation are attributable to the one principal activity of the group. |
An analysis of turnover by class of business for the year ended 31 March 2022 is given below: |
£ |
Wholesale distribution | 24,391,465 |
24,391,465 |
This analysis is not considered to be applicable to the year ended 31 March 2023. |
An analysis of turnover by geographical market for the year ended 31 March 2022 is given below: |
£ |
United Kingdom | 21,945,184 |
Europe | 2,446,281 |
24,391,465 |
This analysis is not considered to be applicable to the year ended 31 March 2023. |
5. | EMPLOYEES AND DIRECTORS |
31.3.23 | 31.3.22 |
£ | £ |
Wages and salaries | 2,555,554 | 2,685,008 |
Social security costs | 208,042 | 229,958 |
Other pension costs | 92,101 | 51,560 |
2,855,697 | 2,966,526 |
The average number of employees during the year was as follows: |
31.3.23 | 31.3.22 |
Office and management | 20 | 20 |
Sales and warehouse | 47 | 47 |
31.3.23 | 31.3.22 |
£ | £ |
Directors' remuneration | 20,000 | 17,280 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
6. | OPERATING PROFIT |
The operating profit is stated after charging/(crediting): |
31.3.23 | 31.3.22 |
£ | £ |
Hire of plant and machinery | 9,022 | 9,275 |
Other operating leases | 402,078 | 411,628 |
Depreciation - owned assets | 84,971 | 95,341 |
(Profit)/loss on disposal of fixed assets | (2,747 | ) | 18,569 |
Auditors' remuneration | 32,000 | 31,000 |
7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
31.3.23 | 31.3.22 |
£ | £ |
Bank loan interest | 85,636 | 94,108 |
8. | TAXATION |
Analysis of the tax charge |
The tax charge on the profit for the year was as follows: |
31.3.23 | 31.3.22 |
£ | £ |
Current tax: |
UK corporation tax | 572,519 | 633,944 |
Tax on profit | 572,519 | 633,944 |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
31.3.23 | 31.3.22 |
£ | £ |
Profit before tax | 2,900,019 | 3,649,759 |
Profit multiplied by the standard rate of corporation tax in the UK of 19 % (2022 - 19 %) |
551,004 |
693,454 |
Effects of: |
Expenses not deductible for tax purposes | 7,524 | - |
Capital allowances in excess of depreciation | - | (63,037 | ) |
Depreciation in excess of capital allowances | 13,469 | - |
(Profit) / Loss on disposal fixed assets | 522 | 3,527 |
Total tax charge | 572,519 | 633,944 |
Tax effects relating to effects of other comprehensive income |
There were no tax effects for the year ended 31 March 2023. |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
8. | TAXATION - continued |
31.3.22 |
Gross | Tax | Net |
£ | £ | £ |
Fair value reserves | 6,966,131 | - | 6,966,131 |
9. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
10. | DIVIDENDS |
31.3.21 | 31.3.21 |
£ | £ |
Ordinary shares of £1 each - Interim | - | 1,112,594 |
A shares of £1 each - Interim | 91,411 | 67,832 |
A shares of £1 each - Interim | 77,000 | 299,523 |
B shares of £1 each - Interim | - | - |
C shares of £1 each - Interim | 54,800 | 55,600 |
D shares of £1 each - Interim | 87,300 | 87,300 |
301,511 | 952,906 |
11. | TANGIBLE FIXED ASSETS |
Group |
Fixtures |
Freehold | and | Motor | Computer |
property | fittings | vehicles | equipment | Totals |
£ | £ | £ | £ | £ |
COST |
At 1 April 2022 | 7,250,000 | 295,440 | 106,770 | 34,704 | 7,686,914 |
Disposals | - | - | (32,330 | ) | - | (32,330 | ) |
At 31 March 2023 | 7,250,000 | 295,440 | 74,440 | 34,704 | 7,654,584 |
DEPRECIATION |
At 1 April 2022 | 647,979 | 288,582 | 28,757 | 26,904 | 992,222 |
Charge for year | 65,000 | 1,714 | 14,357 | 3,900 | 84,971 |
Eliminated on disposal | - | - | (7,958 | ) | - | (7,958 | ) |
At 31 March 2023 | 712,979 | 290,296 | 35,156 | 30,804 | 1,069,235 |
NET BOOK VALUE |
At 31 March 2023 | 6,537,021 | 5,144 | 39,284 | 3,900 | 6,585,349 |
At 31 March 2022 | 6,602,021 | 6,858 | 78,013 | 7,800 | 6,694,692 |
Included in cost of land and buildings is freehold land of £2,000,000 (2022 - £2,000,000) which is not depreciated. |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
11. | TANGIBLE FIXED ASSETS - continued |
Group |
The directors have reviewed the value held in the accounts for freehold land and buildings and consider it to be in line with the market rate at the year end. The historic cost of the property is £278,339. |
Company |
Freehold |
property |
£ |
COST |
At 1 April 2022 |
and 31 March 2023 |
DEPRECIATION |
At 1 April 2022 |
Charge for year |
At 31 March 2023 |
NET BOOK VALUE |
At 31 March 2023 |
At 31 March 2022 |
12. | FIXED ASSET INVESTMENTS |
Group |
Interest |
in | Unlisted |
associate | investments | Totals |
£ | £ | £ |
COST |
At 1 April 2022 |
and 31 March 2023 | 746 | 650,000 | 650,746 |
NET BOOK VALUE |
At 31 March 2023 | 746 | 650,000 | 650,746 |
At 31 March 2022 | 746 | 650,000 | 650,746 |
Company |
Shares in | Interest |
group | in |
undertakings | associate | Totals |
£ | £ | £ |
COST |
At 1 April 2022 |
and 31 March 2023 | 1,000,946 |
NET BOOK VALUE |
At 31 March 2023 | 1,000,946 |
At 31 March 2022 | 1,000,946 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
12. | FIXED ASSET INVESTMENTS - continued |
The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
Subsidiaries |
Registered office: 42 Lytton Road, Barnet, Hertfordshire EN5 5BY |
Nature of business: |
% |
Class of shares: | holding |
31.3.23 | 31.3.22 |
£ | £ |
Aggregate capital and reserves |
Profit/(loss) for the year | ( |
) |
Registered office: 42 Lytton Road, Barnet, Hertfordshire EN5 5BY |
Nature of business: |
% |
Class of shares: | holding |
31.3.23 | 31.3.22 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
Registered office: Forum House, 15-18 Lime Street, London EC3M 7AN |
Nature of business: |
% |
Class of shares: | holding |
31.3.23 | 31.3.22 |
£ | £ |
Aggregate capital and reserves | ( |
) | ( |
) |
Loss for the year | ( |
) | ( |
) |
Registered office: 42 Lytton Road, Barnet, Hertfordshire, EN5 5BY |
Nature of business: |
% |
Class of shares: | holding |
31.3.23 | 31.3.22 |
£ | £ |
Aggregate capital and reserves |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
13. | INVESTMENT PROPERTY |
Group |
Total |
£ |
FAIR VALUE |
At 1 April 2022 |
and 31 March 2023 | 10,610,640 |
NET BOOK VALUE |
At 31 March 2023 | 10,610,640 |
At 31 March 2022 | 10,610,640 |
The directors have obtained professional valuation for the investment properties and consider them to be in line with market values at the year end. The historic cost of the investment properties amounts to £1,285,482. |
Company |
Total |
£ |
FAIR VALUE |
At 1 April 2022 |
and 31 March 2023 |
NET BOOK VALUE |
At 31 March 2023 |
At 31 March 2022 |
14. | STOCKS |
Group |
31.3.23 | 31.3.22 |
£ | £ |
Stocks | 1,762,919 | 2,063,927 |
15. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
31.3.23 | 31.3.22 | 31.3.23 | 31.3.22 |
£ | £ | £ | £ |
Trade debtors | 2,201,308 | 2,200,184 |
Amounts owed by group undertakings | 6,742,310 | 6,215,228 |
Amounts owed by participating interests | 4,371,955 | 4,391,415 | 4,675,047 | 4,675,047 |
Other debtors | 77,532 | 46,280 |
Prepayments and accrued income | 18,629 | 92,109 |
13,411,734 | 12,945,216 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
31.3.23 | 31.3.22 | 31.3.23 | 31.3.22 |
£ | £ | £ | £ |
Bank loans and overdrafts (see note 18) | 442,961 | 784,882 |
Trade creditors | (1,434 | ) | 340,668 |
Amounts owed to group undertakings | 527,083 | - |
Amounts owed to participating interests | 341,307 | 341,307 | - | - |
Tax | 276,818 | (571,153 | ) |
Social security and other taxes | 59,885 | 58,653 |
VAT | 165,464 | 63,898 | - | - |
Other creditors | 129,494 | 135,922 |
Accruals and deferred income | 615,510 | 486,828 |
2,557,088 | 1,641,005 |
17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
Group | Company |
31.3.23 | 31.3.22 | 31.3.23 | 31.3.22 |
£ | £ | £ | £ |
Bank loans (see note 18) | 1,645,030 | 2,125,119 |
18. | LOANS |
The bank overdrafts are secured by first legal charge over the assets of the company. |
19. | SECURED DEBTS |
The following secured debts are included within creditors: |
Group |
31.3.23 | 31.3.22 |
£ | £ |
Bank overdraft | 368,931 | 710,852 |
Bank loans | 1,719,060 | 2,199,149 |
2,087,991 | 2,910,001 |
The bank overdraft is secured by way of a 1st legal charge over the assets of Asiatic Carpets Limited. |
20. | PROVISIONS FOR LIABILITIES |
Group |
31.3.23 | 31.3.22 |
£ | £ |
Deferred tax | 2,232,351 | 2,232,351 |
ASIATIC CARPETS HOLDINGS LIMITED (REGISTERED NUMBER: 04710645) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 March 2023 |
20. | PROVISIONS FOR LIABILITIES - continued |
Group |
Deferred |
tax |
£ |
Balance at 1 April 2022 | 2,232,351 |
Balance at 31 March 2023 | 2,232,351 |
21. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 31.3.23 | 31.3.22 |
value: | £ | £ |
Ordinary | £1 | 1,000,100 | 1,000,100 |
22. | RESERVES |
Group |
Fair |
Retained | Revaluation | value |
earnings | reserve | reserve | Totals |
£ | £ | £ | £ |
At 1 April 2022 | 16,495,020 | 3,036,660 | 6,966,131 | 26,497,811 |
Profit for the year | 2,327,500 | 2,327,500 |
Dividends | (1,599,784 | ) | (1,599,784 | ) |
At 31 March 2023 | 17,222,736 | 3,036,660 | 6,966,131 | 27,225,527 |
Company |
Retained | Revaluation |
earnings | reserve | Totals |
£ | £ | £ |
At 1 April 2022 | 11,069,618 |
Deficit for the year | ( |
) | ( |
) |
At 31 March 2023 | 11,057,730 |
23. | NON-CONTROLLING INTERESTS |
One of the subsidiary companies has non-voting shares issued outside of the group. These shares have no control or rights on the winding up of the company but they are entitled to dividends. The dividends paid out during the year have been shown separately on the face of the profit and loss account. |
24. | ULTIMATE CONTROLLING PARTY |
The ultimate controlling party is Ms S Kelaty. |