WAINWRIGHT_BROTHERS_&_COM - Accounts


Company registration number 00246595 (England and Wales)
WAINWRIGHT BROTHERS & COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
WAINWRIGHT BROTHERS & COMPANY LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
WAINWRIGHT BROTHERS & COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 1 -
31 March 2023
31 December 2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
120,972
145,780
Investments
5
76,872
76,872
197,844
222,652
Current assets
Inventories
239,500
-
0
Trade and other receivables
6
838,915
1,440,919
Cash and cash equivalents
285,106
604,951
1,363,521
2,045,870
Current liabilities
7
(1,323,949)
(1,740,391)
Net current assets
39,572
305,479
Total assets less current liabilities
237,416
528,131
Non-current liabilities
8
(25,740)
(132,143)
Net assets
211,676
395,988
Equity
Called up share capital
150,000
150,000
Retained earnings
61,676
245,988
Total equity
211,676
395,988

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial period ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WAINWRIGHT BROTHERS & COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 11 December 2023
Mr T Wainwright
Director
Company registration number 00246595 (England and Wales)
WAINWRIGHT BROTHERS & COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2023
- 3 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 January 2021
150,000
241,361
391,361
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
184,627
184,627
Dividends
-
(180,000)
(180,000)
Balance at 31 December 2021
150,000
245,988
395,988
Period ended 31 March 2023:
Loss and total comprehensive income for the period
-
(4,312)
(4,312)
Dividends
-
(180,000)
(180,000)
Balance at 31 March 2023
150,000
61,676
211,676
WAINWRIGHT BROTHERS & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

Wainwright Brothers & Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bowling Green House, 1 Orchard Place, Southampton, SO14 3PX.

1.1
Reporting period

The company changed its accounting period from 31 December to 31 March. The financial statements prepared for the 2023 reporting period are for a 15 month period and comparatives are for a 12 month period. The comparative amounts within the financial statements are therefore not directly comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Revenue

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
20% straight line
Other Fixed Assets
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WAINWRIGHT BROTHERS & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.5
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of non-current assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments
WAINWRIGHT BROTHERS & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

WAINWRIGHT BROTHERS & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 7 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2023
2021
Number
Number
Total
13
13
WAINWRIGHT BROTHERS & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
- 8 -
4
Property, plant and equipment
Motor Vehicles
Other Fixed Assets
Total
£
£
£
Cost
At 1 January 2022
168,101
129,665
297,766
Additions
-
0
8,038
8,038
Disposals
(10,805)
-
0
(10,805)
At 31 March 2023
157,296
137,703
294,999
Depreciation and impairment
At 1 January 2022
23,227
128,759
151,986
Depreciation charged in the period
30,970
1,876
32,846
Eliminated in respect of disposals
(10,805)
-
0
(10,805)
At 31 March 2023
43,392
130,635
174,027
Carrying amount
At 31 March 2023
113,904
7,068
120,972
At 31 December 2021
144,874
906
145,780
5
Fixed asset investments
2023
2021
£
£
Shares in group undertakings and participating interests
76,872
76,872
6
Trade and other receivables
2023
2021
Amounts falling due within one year:
£
£
Trade receivables
271,795
446,956
Other receivables
459,515
886,358
731,310
1,333,314
2023
2021
Amounts falling due after more than one year:
£
£
Other receivables
107,605
107,605
Total debtors
838,915
1,440,919
WAINWRIGHT BROTHERS & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023
- 9 -
7
Current liabilities
2023
2021
£
£
Bank loans
9,260
25,535
Trade payables
1,001,528
1,075,573
Amounts owed to group undertakings
83,078
83,078
Corporation tax
17,707
96,273
Other taxation and social security
38,393
60,381
Other payables
173,983
399,551
1,323,949
1,740,391
8
Non-current liabilities
2023
2021
£
£
Bank loans and overdrafts
25,740
132,143
2023-03-312022-01-01false11 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr T Wainwright002465952022-01-012023-03-31002465952023-03-31002465952021-12-3100246595core:OtherPropertyPlantEquipment2023-03-3100246595core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-3100246595core:OtherPropertyPlantEquipment2021-12-3100246595core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-3100246595core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3100246595core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3100246595core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3100246595core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3100246595core:CurrentFinancialInstruments2023-03-3100246595core:CurrentFinancialInstruments2021-12-3100246595core:ShareCapital2023-03-3100246595core:ShareCapital2021-12-3100246595core:RetainedEarningsAccumulatedLosses2023-03-3100246595core:RetainedEarningsAccumulatedLosses2021-12-3100246595core:ShareCapital2020-12-3100246595core:RetainedEarningsAccumulatedLosses2020-12-3100246595bus:Director12022-01-012023-03-3100246595core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31002465952021-01-012021-12-3100246595core:RetainedEarningsAccumulatedLosses2022-01-012023-03-3100246595core:MotorVehicles2022-01-012023-03-3100246595core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-01-012023-03-3100246595core:OtherPropertyPlantEquipment2021-12-3100246595core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-31002465952021-12-3100246595core:OtherPropertyPlantEquipment2022-01-012023-03-3100246595core:WithinOneYear2023-03-3100246595core:WithinOneYear2021-12-3100246595core:AfterOneYear2023-03-3100246595core:AfterOneYear2021-12-3100246595core:Non-currentFinancialInstruments2023-03-3100246595core:Non-currentFinancialInstruments2021-12-3100246595bus:PrivateLimitedCompanyLtd2022-01-012023-03-3100246595bus:SmallCompaniesRegimeForAccounts2022-01-012023-03-3100246595bus:FRS1022022-01-012023-03-3100246595bus:AuditExemptWithAccountantsReport2022-01-012023-03-3100246595bus:FullAccounts2022-01-012023-03-31xbrli:purexbrli:sharesiso4217:GBP