Future Landscapes South West Limited - Period Ending 2023-03-31

Future Landscapes South West Limited - Period Ending 2023-03-31


Future Landscapes South West Limited 11677024 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is landscaping activites. Digita Accounts Production Advanced 6.30.9574.0 true 11677024 2022-04-01 2023-03-31 11677024 2023-03-31 11677024 core:RetainedEarningsAccumulatedLosses 2023-03-31 11677024 core:ShareCapital 2023-03-31 11677024 core:CurrentFinancialInstruments 2023-03-31 11677024 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 11677024 core:Goodwill 2023-03-31 11677024 core:MotorVehicles 2023-03-31 11677024 core:OtherPropertyPlantEquipment 2023-03-31 11677024 bus:SmallEntities 2022-04-01 2023-03-31 11677024 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 11677024 bus:FullAccounts 2022-04-01 2023-03-31 11677024 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 11677024 bus:RegisteredOffice 2022-04-01 2023-03-31 11677024 bus:Director1 2022-04-01 2023-03-31 11677024 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 11677024 core:Goodwill 2022-04-01 2023-03-31 11677024 core:MotorVehicles 2022-04-01 2023-03-31 11677024 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 11677024 core:PlantMachinery 2022-04-01 2023-03-31 11677024 countries:AllCountries 2022-04-01 2023-03-31 11677024 2022-03-31 11677024 core:MotorVehicles 2022-03-31 11677024 core:OtherPropertyPlantEquipment 2022-03-31 11677024 2021-04-01 2022-03-31 11677024 2022-03-31 11677024 core:RetainedEarningsAccumulatedLosses 2022-03-31 11677024 core:ShareCapital 2022-03-31 11677024 core:CurrentFinancialInstruments 2022-03-31 11677024 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 11677024 core:MotorVehicles 2022-03-31 11677024 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 11677024

Future Landscapes South West Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Future Landscapes South West Limited
(Registration number: 11677024)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Future Landscapes South West Limited
(Registration number: 11677024)

Company Information

Director

Mr L Forward

Registered office

Rutland Farm
Liverton
Devon
TQ12 6JA

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Future Landscapes South West Limited
(Registration number: 11677024)

Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

11,000

-

Tangible assets

5

152,449

-

 

163,449

-

Current assets

 

Debtors

6

91,305

100

Cash at bank and in hand

 

93,287

-

 

184,592

100

Creditors: Amounts falling due within one year

7

(271,993)

-

Net current (liabilities)/assets

 

(87,401)

100

Total assets less current liabilities

 

76,048

100

Provisions for liabilities

(9,026)

-

Net assets

 

67,022

100

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

66,922

-

Total equity

 

67,022

100

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Future Landscapes South West Limited
(Registration number: 11677024)

Balance Sheet as at 31 March 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 19 December 2023
 

.........................................
Mr L Forward
Director

 

Future Landscapes South West Limited
(Registration number: 11677024)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Rutland Farm
Liverton
Devon
TQ12 6JA
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Future Landscapes South West Limited
(Registration number: 11677024)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Motor vehicles

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Future Landscapes South West Limited
(Registration number: 11677024)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2022 - 9).

 

Future Landscapes South West Limited
(Registration number: 11677024)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

12,000

12,000

At 31 March 2023

12,000

12,000

Amortisation

Amortisation charge

1,000

1,000

At 31 March 2023

1,000

1,000

Carrying amount

At 31 March 2023

11,000

11,000

5

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

-

-

-

Additions

82,721

94,792

177,513

At 31 March 2023

82,721

94,792

177,513

Depreciation

At 1 April 2022

-

-

-

Charge for the year

13,787

11,277

25,064

At 31 March 2023

13,787

11,277

25,064

Carrying amount

At 31 March 2023

68,934

83,515

152,449

At 31 March 2022

-

-

-

 

Future Landscapes South West Limited
(Registration number: 11677024)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Debtors

2023
£

2022
£

Trade debtors

85,143

-

Other debtors

2,241

100

Prepayments and accrued income

3,921

-

Total current trade and other debtors

91,305

100

7

Creditors

2023
£

2022
£

Due within one year

Taxation and social security

52,301

-

Other creditors

217,461

-

Accrued expenses

2,231

-

271,993

-