ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312022-04-01true1false1trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12918411 2022-04-01 2023-03-31 12918411 2020-10-01 2022-03-31 12918411 2023-03-31 12918411 2022-03-31 12918411 c:Director1 2022-04-01 2023-03-31 12918411 d:Buildings 2023-03-31 12918411 d:Buildings 2022-03-31 12918411 d:CurrentFinancialInstruments 2023-03-31 12918411 d:CurrentFinancialInstruments 2022-03-31 12918411 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 12918411 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 12918411 d:ShareCapital 2023-03-31 12918411 d:ShareCapital 2022-03-31 12918411 d:RevaluationReserve 2023-03-31 12918411 d:RevaluationReserve 2022-03-31 12918411 d:RetainedEarningsAccumulatedLosses 2023-03-31 12918411 d:RetainedEarningsAccumulatedLosses 2022-03-31 12918411 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 12918411 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 12918411 c:FRS102 2022-04-01 2023-03-31 12918411 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 12918411 c:FullAccounts 2022-04-01 2023-03-31 12918411 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 12918411










MERCIA REAL ESTATE (TOWNHOUSE) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

 
MERCIA REAL ESTATE (TOWNHOUSE) LIMITED
 

CONTENTS



Page
Statement of financial position
 
1 - 2
Notes to the financial statements
 
3 - 6


 
MERCIA REAL ESTATE (TOWNHOUSE) LIMITED
REGISTERED NUMBER: 12918411

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Investment property
 4 
500,000
500,000

Current assets
  

Debtors
 5 
160
160

Cash at bank and in hand
  
88
148

  
248
308

Creditors: amounts falling due within one year
 6 
(18,821)
(10,811)

Net current liabilities
  
 
 
(18,573)
 
 
(10,503)

Total assets less current liabilities
  
481,427
489,497

Provisions for liabilities
  

Deferred tax
 7 
(123,881)
(94,150)

Net assets
  
357,546
395,347


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
371,642
401,373

Profit and loss account
  
(14,196)
(6,126)

  
357,546
395,347


Page 1

 
MERCIA REAL ESTATE (TOWNHOUSE) LIMITED
REGISTERED NUMBER: 12918411
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2023.




S T Clark
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
MERCIA REAL ESTATE (TOWNHOUSE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Mercia Real Estate (Townhouse) Limited (the company) is a private company limited by shares, incorporated and domiciled in England. The address of its registered office is Maddox House, 117 Edmund Street, Birmingham, B3 2HJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of rent and service charges
receivable, exclusive of Value Added Tax.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.4

Investment property

Investment properties are carried at fair value determined annually by the director and derived from
the current market rents and investment property yields for comparable real estate, adjusted if
necessary for any difference in the nature, location or condition of the specific asset. No depreciation
is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

Page 3

 
MERCIA REAL ESTATE (TOWNHOUSE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 1).

Page 4

 
MERCIA REAL ESTATE (TOWNHOUSE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Investment Property

£



Valuation


At 1 April 2022
500,000



At 31 March 2023

500,000






Net book value



At 31 March 2023
500,000



At 31 March 2022
500,000

Valuation at 31 March 2022 is as follows:

Investment property
£


-
At valuation:

500,000



500,000

If the investment property had not been included at valuation it would have been included under the historical cost convention as follows:

2023
2022
£
£



Cost
4,477
4,477

Net book value
4,477
4,477

Page 5

 
MERCIA REAL ESTATE (TOWNHOUSE) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Debtors

2023
2022
£
£


Amounts owed by related parties
100
100

Prepayments and accrued income
60
60

160
160



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
2,220
60

Amounts owed to related parties
11,501
7,001

Accruals and deferred income
5,100
3,750

18,821
10,811



7.


Deferred taxation




2023


£






At beginning of year
(94,150)


Charged to profit or loss
(29,731)



At end of year
(123,881)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(123,881)
(94,150)


8.


Parent undertaking

The parent company is Mercia Real Estate (UK) Limited which is incorporated in England.

 
Page 6