Genesis Manufacturing Limited - Accounts to registrar (filleted) - small 23.2.5

Genesis Manufacturing Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 02823250 director 1.4.22 31.3.23 31.3.23 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh028232502022-03-31028232502023-03-31028232502022-04-012023-03-31028232502021-03-31028232502021-04-012022-03-31028232502022-03-3102823250ns10:Originalns15:EnglandWales2022-04-012023-03-3102823250ns14:PoundSterlingns10:Original2022-04-012023-03-3102823250ns10:Originalns10:Director12022-04-012023-03-3102823250ns10:Original2022-04-012023-03-3102823250ns10:Original2023-03-3102823250ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3102823250ns10:Originalns10:SmallEntities2022-04-012023-03-3102823250ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3102823250ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3102823250ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3102823250ns10:Originalns10:FullAccounts2022-04-012023-03-3102823250ns10:Original12022-04-012023-03-3102823250ns10:Originalns10:RegisteredOffice2022-04-012023-03-3102823250ns10:Original2022-03-3102823250ns10:Originalns5:CurrentFinancialInstruments2023-03-3102823250ns10:Originalns5:CurrentFinancialInstruments2022-03-3102823250ns5:ShareCapitalns10:Original2023-03-3102823250ns5:ShareCapitalns10:Original2022-03-3102823250ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3102823250ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3102823250ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-04-012023-03-3102823250ns10:Originalns5:PatentsTrademarksLicencesConcessionsSimilar2022-04-012023-03-3102823250ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-04-012023-03-3102823250ns10:Originalns5:PlantMachinery2022-04-012023-03-3102823250ns10:Originalns5:FurnitureFittings2022-04-012023-03-3102823250ns10:Originalns5:MotorVehicles2022-04-012023-03-3102823250ns10:Originalns5:ComputerEquipment2022-04-012023-03-3102823250ns10:Original2021-04-012022-03-3102823250ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-03-3102823250ns5:IntangibleAssetsOtherThanGoodwillns10:Original2023-03-3102823250ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-03-3102823250ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-03-3102823250ns10:Originalns5:PlantMachinery2022-03-3102823250ns10:Originalns5:FurnitureFittings2022-03-3102823250ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2023-03-3102823250ns10:Originalns5:PlantMachinery2023-03-3102823250ns10:Originalns5:FurnitureFittings2023-03-3102823250ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-03-3102823250ns10:Originalns5:PlantMachinery2022-03-3102823250ns10:Originalns5:FurnitureFittings2022-03-3102823250ns10:Originalns5:MotorVehicles2022-03-3102823250ns10:Originalns5:ComputerEquipment2022-03-3102823250ns10:Original2022-03-3102823250ns10:Originalns5:MotorVehicles2023-03-3102823250ns10:Originalns5:ComputerEquipment2023-03-3102823250ns10:Originalns5:MotorVehicles2022-03-3102823250ns10:Originalns5:ComputerEquipment2022-03-3102823250ns10:Originalns5:CostValuation2022-03-3102823250ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3102823250ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-31
REGISTERED NUMBER: 02823250 (England and Wales)
















































Financial Statements

for the Year Ended 31 March 2023

for

Genesis Manufacturing Limited

Genesis Manufacturing Limited (Registered number: 02823250)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Genesis Manufacturing Limited

Company Information
for the Year Ended 31 March 2023







DIRECTOR: Dr M Anderson





REGISTERED OFFICE: Unit 4
Merlin Way
Bowerhill Industrial Estate
Melksham
Wiltshire
SN12 6TJ





REGISTERED NUMBER: 02823250 (England and Wales)





ACCOUNTANTS: Mander Duffill
Chartered Accountants
The Old Post Office
41-43 Market Place
Chippenham
Wiltshire
SN15 3HR

Genesis Manufacturing Limited (Registered number: 02823250)

Balance Sheet
31 March 2023

31.3.23 31.3.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 20,200 20,200
Tangible assets 5 1,192,467 1,212,810
Investments 6 100,308 100,308
1,312,975 1,333,318

CURRENT ASSETS
Stocks 313,774 245,000
Debtors 7 2,909,153 2,676,056
Cash at bank and in hand 1,129,596 126,368
4,352,523 3,047,424
CREDITORS
Amounts falling due within one year 8 4,458,140 3,203,787
NET CURRENT LIABILITIES (105,617 ) (156,363 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,207,358

1,176,955

PROVISIONS FOR LIABILITIES 50,429 54,157
NET ASSETS 1,156,929 1,122,798

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 1,156,927 1,122,796
SHAREHOLDERS' FUNDS 1,156,929 1,122,798

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Genesis Manufacturing Limited (Registered number: 02823250)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21 December 2023 and were signed by:





Dr M Anderson - Director


Genesis Manufacturing Limited (Registered number: 02823250)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Genesis Manufacturing Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold improvements - 10% on cost and 5% on reducing balance
Plant and machinery - 20% on reducing balance
Office equipment - 25% on reducing balance and 20% on reducing balance
Motor vehicles - 20% on reducing balance
Tooling - 33% on cost

Stocks
Stock has been valued at the lower of cost and estimated selling price less costs to sell. In respect of work in progress, cost includes a relevant proportion of overheads according to the stage manufacture or completion.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2022 - 30 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2022
and 31 March 2023 20,200
NET BOOK VALUE
At 31 March 2023 20,200
At 31 March 2022 20,200

Genesis Manufacturing Limited (Registered number: 02823250)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

5. TANGIBLE FIXED ASSETS
Leasehold Plant and Office
improvements machinery equipment
£    £    £   
COST
At 1 April 2022 1,181,788 944,444 116,192
Additions 3,855 103,394 5,488
At 31 March 2023 1,185,643 1,047,838 121,680
DEPRECIATION
At 1 April 2022 398,568 531,948 101,677
Charge for year 50,584 103,180 4,000
At 31 March 2023 449,152 635,128 105,677
NET BOOK VALUE
At 31 March 2023 736,491 412,710 16,003
At 31 March 2022 783,220 412,496 14,515

Motor
vehicles Tooling Totals
£    £    £   
COST
At 1 April 2022 18,145 240,146 2,500,715
Additions 24,495 8,364 145,596
At 31 March 2023 42,640 248,510 2,646,311
DEPRECIATION
At 1 April 2022 15,566 240,146 1,287,905
Charge for year 5,415 2,760 165,939
At 31 March 2023 20,981 242,906 1,453,844
NET BOOK VALUE
At 31 March 2023 21,659 5,604 1,192,467
At 31 March 2022 2,579 - 1,212,810

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2022
and 31 March 2023 100,308
NET BOOK VALUE
At 31 March 2023 100,308
At 31 March 2022 100,308

Genesis Manufacturing Limited (Registered number: 02823250)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade debtors 621,867 706,823
Other debtors 2,287,286 1,969,233
2,909,153 2,676,056

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade creditors 148,197 132,957
Other creditors 4,309,943 3,070,830
4,458,140 3,203,787

9. ULTIMATE CONTROLLING PARTY

The controlling party is Genesis Industries Europe Limited.

The registered office of Genesis Industries Europe Limited is Unit 4, Merlin Way, Bowerhill Industrial Estate, Melksham, Wiltshire SN12 6TJ.