Westside Developments Limited - Period Ending 2023-04-05

Westside Developments Limited - Period Ending 2023-04-05


Westside Developments Limited NI016066 false 2022-04-06 2023-04-05 2023-04-05 The principal activity of the company is buying and selling of own real estate. Digita Accounts Production Advanced 6.30.9574.0 true true NI016066 2022-04-06 2023-04-05 NI016066 2023-04-05 NI016066 bus:OrdinaryShareClass1 2023-04-05 NI016066 core:RetainedEarningsAccumulatedLosses 2023-04-05 NI016066 core:ShareCapital 2023-04-05 NI016066 core:CurrentFinancialInstruments 2023-04-05 NI016066 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-05 NI016066 core:OtherRelatedParties 2023-04-05 NI016066 bus:SmallEntities 2022-04-06 2023-04-05 NI016066 bus:AuditExemptWithAccountantsReport 2022-04-06 2023-04-05 NI016066 bus:FullAccounts 2022-04-06 2023-04-05 NI016066 bus:SmallCompaniesRegimeForAccounts 2022-04-06 2023-04-05 NI016066 bus:RegisteredOffice 2022-04-06 2023-04-05 NI016066 bus:CompanySecretary1 2022-04-06 2023-04-05 NI016066 bus:Director2 2022-04-06 2023-04-05 NI016066 bus:OrdinaryShareClass1 2022-04-06 2023-04-05 NI016066 bus:PrivateLimitedCompanyLtd 2022-04-06 2023-04-05 NI016066 core:OtherRelatedParties 2022-04-06 2023-04-05 NI016066 countries:AllCountries 2022-04-06 2023-04-05 NI016066 2022-04-05 NI016066 core:OtherRelatedParties 2022-04-05 NI016066 2021-04-06 2022-04-05 NI016066 2022-04-05 NI016066 bus:OrdinaryShareClass1 2022-04-05 NI016066 core:RetainedEarningsAccumulatedLosses 2022-04-05 NI016066 core:ShareCapital 2022-04-05 NI016066 core:CurrentFinancialInstruments 2022-04-05 NI016066 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-05 NI016066 core:OtherRelatedParties 2022-04-05 NI016066 core:OtherRelatedParties 2021-04-06 2022-04-05 NI016066 core:OtherRelatedParties 2021-04-05 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI016066

Westside Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 5 April 2023

 

Westside Developments Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Westside Developments Limited

Company Information

Director

Mr I R McMahon

Company secretary

Mr J L McMahon

Registered office

27 College Gardens
Belfast
BT9 6BS

Solicitors

DWF Solicitors
42 Queen Street
Belfast
BT1 6HL

Accountants

McKeague Morgan & Company
Chartered Accountants
27 College Gardens
Belfast
BT9 6BS

 

Westside Developments Limited

(Registration number: NI016066)
Balance Sheet as at 5 April 2023

Note

05 April
2023
£

05 April
2022
£

Fixed assets

 

Investment property

4

1,261,948

1,261,948

Current assets

 

Debtors

5

803,662

802,017

Cash at bank and in hand

 

5,070

311,927

 

808,732

1,113,944

Creditors: Amounts falling due within one year

6

(1,047,965)

(1,282,384)

Net current liabilities

 

(239,233)

(168,440)

Net assets

 

1,022,715

1,093,508

Capital and reserves

 

Called up share capital

12

12

Profit and loss account

1,022,703

1,093,496

Total equity

 

1,022,715

1,093,508

For the financial year ending 5 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 9 October 2023
 

.........................................

Mr I R McMahon
Director

 

Westside Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2023

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
27 College Gardens
Belfast
BT9 6BS
Northern Ireland

These financial statements were authorised for issue by the director on 9 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Westside Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2023

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2022 - 0).

4

Investment properties

05 April
2023
£

05 April
2022
£

At 6 April

1,261,948

2,565,455

Disposals

-

(798,425)

Fair value adjustments

-

(505,082)

At 5 April

1,261,948

1,261,948

 

Westside Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2023

4

Investment properties (continued)

The investment property comprises land and buildings at Somerset, Coleraine. The investment property was valued by independent valuers, Savills, on 14 July 2021 as part of a larger valuation that included other property not belonging to Westside Developments Limited. The fair value has been determined by apportioning Westside Developments Limited's share of the property included within the valuation.

5

Debtors

Note

05 April
2023
£

05 April
2022
£

Amounts owed from related parties

8

604,653

604,653

Other debtors

 

199,009

197,364

 

803,662

802,017

6

Creditors

Note

05 April
2023
£

05 April
2022
£

Due within one year

 

Corporation tax liability

 

-

6,451

Amounts owed to related parties

8

1,030,190

1,263,658

Other creditors

 

11,775

9,775

Accruals and deferred income

 

6,000

2,500

 

1,047,965

1,282,384

 

Westside Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2023

7

Share capital

Allotted, called up and fully paid shares

 

05 April
2023

05 April
2022

 

No.

£

No.

£

Ordinary shares of £1 each

12

12

12

12

         

8

Related party transactions

Loans to related parties

2023

Other related parties
£

At start of period

604,653

At end of period

604,653

2022

Other related parties
£

At start of period

604,653

At end of period

604,653

Terms of loans to related parties

The amounts due from related parties are unsecured, interest fee and repayable on demand.

 

Westside Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 5 April 2023

8

Related party transactions (continued)

Loans from related parties

2023

Other related parties
£

At start of period

1,263,659

Advanced

52,882

Repaid

(286,351)

At end of period

1,030,190

2022

Other related parties
£

At start of period

1,722,052

Advanced

52,480

Repaid

(510,873)

At end of period

1,263,659

Terms of loans from related parties

The amounts due to related parties are unsecured, interest fee and repayable on demand.