DC Construction (NI) Ltd - Period Ending 2023-03-31

DC Construction (NI) Ltd - Period Ending 2023-03-31


DC Construction (NI) Ltd NI073446 false 2022-09-01 2023-03-31 2023-03-31 The principal activity of the company is construction of buildings and civil engineering works Digita Accounts Production Advanced 6.30.9574.0 true true NI073446 2022-09-01 2023-03-31 NI073446 2023-03-31 NI073446 bus:OrdinaryShareClass1 2023-03-31 NI073446 core:CurrentFinancialInstruments 2023-03-31 NI073446 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 NI073446 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 NI073446 core:FurnitureFittingsToolsEquipment 2023-03-31 NI073446 core:MotorVehicles 2023-03-31 NI073446 core:OtherPropertyPlantEquipment 2023-03-31 NI073446 bus:SmallEntities 2022-09-01 2023-03-31 NI073446 bus:AuditExemptWithAccountantsReport 2022-09-01 2023-03-31 NI073446 bus:FullAccounts 2022-09-01 2023-03-31 NI073446 bus:SmallCompaniesRegimeForAccounts 2022-09-01 2023-03-31 NI073446 bus:RegisteredOffice 2022-09-01 2023-03-31 NI073446 bus:Director1 2022-09-01 2023-03-31 NI073446 bus:OrdinaryShareClass1 2022-09-01 2023-03-31 NI073446 bus:PrivateLimitedCompanyLtd 2022-09-01 2023-03-31 NI073446 core:FurnitureFittingsToolsEquipment 2022-09-01 2023-03-31 NI073446 core:MotorVehicles 2022-09-01 2023-03-31 NI073446 core:OtherPropertyPlantEquipment 2022-09-01 2023-03-31 NI073446 countries:NorthernIreland 2022-09-01 2023-03-31 NI073446 2022-08-31 NI073446 core:FurnitureFittingsToolsEquipment 2022-08-31 NI073446 core:MotorVehicles 2022-08-31 NI073446 core:OtherPropertyPlantEquipment 2022-08-31 NI073446 2021-09-01 2022-08-31 NI073446 2022-08-31 NI073446 bus:OrdinaryShareClass1 2022-08-31 NI073446 core:CurrentFinancialInstruments 2022-08-31 NI073446 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 NI073446 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 NI073446 core:FurnitureFittingsToolsEquipment 2022-08-31 NI073446 core:MotorVehicles 2022-08-31 NI073446 core:OtherPropertyPlantEquipment 2022-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI073446

DC Construction (NI) Ltd

Unaudited Filleted Financial Statements

for the Period from 1 September 2022 to 31 March 2023

 

DC Construction (NI) Ltd

(Registration number: NI073446)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

254,884

292,574

Current assets

 

Stocks

5

656,259

503,612

Debtors

6

818,437

948,806

Cash at bank and in hand

 

4,053

2

 

1,478,749

1,452,420

Creditors: Amounts falling due within one year

7

(1,613,133)

(1,625,789)

Net current liabilities

 

(134,384)

(173,369)

Total assets less current liabilities

 

120,500

119,205

Creditors: Amounts falling due after more than one year

7

(70,820)

(104,840)

Provisions for liabilities

(30,186)

(37,767)

Net assets/(liabilities)

 

19,494

(23,402)

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

19,493

(23,403)

Shareholders' funds/(deficit)

 

19,494

(23,402)

For the financial period ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

DC Construction (NI) Ltd

(Registration number: NI073446)
Balance Sheet as at 31 March 2023

Approved and authorised by the director on 22 November 2023
 

.........................................
Mr Damian Patrick Christie
Director

 

DC Construction (NI) Ltd

Notes to the Unaudited Financial Statements for the Period from 1 September 2022 to 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 52 Drones Road, Armoy, Ballymoney, Co. Antrim, BT53 8XJ.

These financial statements were authorised for issue by the director on 22 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

DC Construction (NI) Ltd

Notes to the Unaudited Financial Statements for the Period from 1 September 2022 to 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

DC Construction (NI) Ltd

Notes to the Unaudited Financial Statements for the Period from 1 September 2022 to 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 24 (2022 - 24).

 

DC Construction (NI) Ltd

Notes to the Unaudited Financial Statements for the Period from 1 September 2022 to 31 March 2023

4

Tangible assets

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Plant & Machinery
£

Total
£

Cost or valuation

At 1 September 2022

5,366

294,229

448,843

748,438

At 31 March 2023

5,366

294,229

448,843

748,438

Depreciation

At 1 September 2022

3,634

172,313

279,917

455,864

Charge for the period

202

17,780

19,708

37,690

At 31 March 2023

3,836

190,093

299,625

493,554

Carrying amount

At 31 March 2023

1,530

104,136

149,218

254,884

At 31 August 2022

1,732

121,916

168,926

292,574

 

DC Construction (NI) Ltd

Notes to the Unaudited Financial Statements for the Period from 1 September 2022 to 31 March 2023

5

Stocks

2023
£

2022
£

Stock and work in progress

656,259

503,612

6

Debtors

Current

2023
£

2022
£

Trade debtors

24,283

422,262

Prepayments

2,379

-

Other debtors

791,775

526,544

 

818,437

948,806

 

DC Construction (NI) Ltd

Notes to the Unaudited Financial Statements for the Period from 1 September 2022 to 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loan

10,000

10,000

Hire purchase

39,130

32,304

Trade creditors

 

1,061,195

986,316

Taxation and social security

 

-

18,265

Accruals

 

100,581

33,387

Other creditors

 

402,227

545,517

 

1,613,133

1,625,789

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Bank loan

22,500

28,333

Hire purchase

48,320

76,507

 

70,820

104,840

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary share of £1 each

1

1

1

1