STOKESLEY_DELI_LIMITED - Accounts


Company registration number 06776194 (England and Wales)
STOKESLEY DELI LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
STOKESLEY DELI LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
STOKESLEY DELI LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
31,623
20,745
Current assets
Stocks
7,411
6,123
Debtors
5
11,607
3,265
Cash at bank and in hand
142,878
122,970
161,896
132,358
Creditors: amounts falling due within one year
6
(56,938)
(40,109)
Net current assets
104,958
92,249
Total assets less current liabilities
136,581
112,994
Provisions for liabilities
(4,666)
(1,172)
Net assets
131,915
111,822
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
131,914
111,821
Total equity
131,915
111,822

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 December 2023 and are signed on its behalf by:
Mr P C Richardson
Mr G Ablett
Director
Director
Company registration number 06776194 (England and Wales)
STOKESLEY DELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Stokesley Deli Limited is a private company limited by shares incorporated in England and Wales. The registered office is Courville House, 34 Ellerbeck Court, Stokesley Business Park, Stokesley, North Yorkshire, TS9 5PT. The company operates from Stokesley, England.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
- over 15 years
Fixtures and fittings
- over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

STOKESLEY DELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

STOKESLEY DELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

STOKESLEY DELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

Coronavirus Job Retention Scheme and other Covid-19 support grants are accounted for on an accruals basis and are included within Other operating income.

2
Employees

The average monthly number of persons employed by the company during the year was:

2023
2022
Number
Number
Total
16
15
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
127,500
Amortisation and impairment
At 1 April 2022 and 31 March 2023
127,500
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
STOKESLEY DELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
4
Tangible fixed assets
Leasehold property
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2022
22,291
60,364
82,655
Additions
-
0
16,101
16,101
Disposals
-
0
(4,608)
(4,608)
At 31 March 2023
22,291
71,857
94,148
Depreciation and impairment
At 1 April 2022
8,916
52,994
61,910
Depreciation charged in the year
1,486
3,551
5,037
Eliminated in respect of disposals
-
0
(4,422)
(4,422)
At 31 March 2023
10,402
52,123
62,525
Carrying amount
At 31 March 2023
11,889
19,734
31,623
At 31 March 2022
13,375
7,370
20,745
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
7,466
335
Other debtors
4,141
2,930
11,607
3,265
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
14,493
13,449
Amounts owed to group undertakings
3,168
141
Taxation and social security
19,109
11,895
Other creditors
1,599
898
Accruals and deferred income
18,569
13,726
56,938
40,109
STOKESLEY DELI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Craig McBride
Chartered Accountants and Statutory Auditors:
Davies Tracey
8
Financial commitments, guarantees and contingent liabilities

Grants receivable may be repayable in part or in full if certain conditions associated with the grants are not met.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
310,000
350,000
10
Parent company

The company's ultimate parent company is PCR Holdings Limited, whose registered office is:

 

Courville House

34 Ellerbeck Court

Stokesley Business Park

Stokesley

North Yorkshire

TS9 5PT

 

The consolidated financial statements of PCR Holdings Limited, within which the company is included, can be obtained from Companies House in Cardiff.

2023-03-312022-04-01false21 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMrs T B RichardsonMr Peter Charles RichardsonMr Geoffrey AblettMr David John RichardsonMiss E L RichardsonMr P G Flintoft067761942022-04-012023-03-31067761942023-03-31067761942022-03-3106776194core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3106776194core:FurnitureFittings2023-03-3106776194core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3106776194core:FurnitureFittings2022-03-3106776194core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3106776194core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106776194core:CurrentFinancialInstruments2023-03-3106776194core:CurrentFinancialInstruments2022-03-3106776194core:ShareCapital2023-03-3106776194core:ShareCapital2022-03-3106776194core:RetainedEarningsAccumulatedLosses2023-03-3106776194core:RetainedEarningsAccumulatedLosses2022-03-3106776194bus:Director22022-04-012023-03-3106776194bus:Director32022-04-012023-03-3106776194core:Goodwill2022-04-012023-03-3106776194core:LandBuildingscore:LongLeaseholdAssets2022-04-012023-03-3106776194core:FurnitureFittings2022-04-012023-03-31067761942021-04-012022-03-3106776194core:NetGoodwill2022-03-3106776194core:NetGoodwill2023-03-3106776194core:NetGoodwill2022-03-3106776194core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3106776194core:FurnitureFittings2022-03-31067761942022-03-3106776194core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-012023-03-3106776194bus:PrivateLimitedCompanyLtd2022-04-012023-03-3106776194bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3106776194bus:FRS1022022-04-012023-03-3106776194bus:Audited2022-04-012023-03-3106776194bus:Director12022-04-012023-03-3106776194bus:Director42022-04-012023-03-3106776194bus:Director52022-04-012023-03-3106776194bus:CompanySecretary12022-04-012023-03-3106776194bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP