Patterns Properties Limited - Accounts to registrar (filleted) - small 23.2.5

Patterns Properties Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 00441447 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false Defined benefit pension plans Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh004414472022-03-31004414472023-03-31004414472022-04-012023-03-31004414472021-03-31004414472021-04-012022-03-31004414472022-03-3100441447ns10:Originalns15:EnglandWales2022-04-012023-03-3100441447ns14:PoundSterlingns10:Original2022-04-012023-03-3100441447ns10:Originalns10:Director12022-04-012023-03-3100441447ns10:Original2022-04-012023-03-3100441447ns10:Original2023-03-3100441447ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3100441447ns10:Originalns10:SmallEntities2022-04-012023-03-3100441447ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3100441447ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3100441447ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3100441447ns10:Originalns10:FullAccounts2022-04-012023-03-3100441447ns5:TotalForAllPensionPlansExcludingMedicalOtherPlansns10:Original2022-04-012023-03-3100441447ns10:Originalns10:OrdinaryShareClass12022-04-012023-03-3100441447ns10:Originalns10:Director22022-04-012023-03-3100441447ns10:Originalns10:RegisteredOffice2022-04-012023-03-3100441447ns10:Original2022-03-3100441447ns10:Originalns5:CurrentFinancialInstruments2023-03-3100441447ns10:Originalns5:CurrentFinancialInstruments2022-03-3100441447ns10:Originalns5:Non-currentFinancialInstruments2023-03-3100441447ns10:Originalns5:Non-currentFinancialInstruments2022-03-3100441447ns5:TotalForAllPensionPlansExcludingMedicalOtherPlansns10:Original2023-03-3100441447ns5:TotalForAllPensionPlansExcludingMedicalOtherPlansns10:Original2022-03-3100441447ns5:ShareCapitalns10:Original2023-03-3100441447ns5:ShareCapitalns10:Original2022-03-3100441447ns10:Originalns5:FurtherSpecificReserve1ComponentTotalEquity2023-03-3100441447ns10:Originalns5:FurtherSpecificReserve1ComponentTotalEquity2022-03-3100441447ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2023-03-3100441447ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-03-3100441447ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3100441447ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3100441447ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-04-012023-03-3100441447ns10:Originalns5:PlantMachinery2022-04-012023-03-3100441447ns10:Originalns5:FurnitureFittings2022-04-012023-03-3100441447ns10:Originalns5:MotorVehicles2022-04-012023-03-3100441447ns10:Original2021-04-012022-03-3100441447ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-03-3100441447ns10:Originalns5:PlantMachinery2022-03-3100441447ns10:Originalns5:FurnitureFittings2022-03-3100441447ns10:Originalns5:MotorVehicles2022-03-3100441447ns10:Original2022-03-3100441447ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2023-03-3100441447ns10:Originalns5:PlantMachinery2023-03-3100441447ns10:Originalns5:FurnitureFittings2023-03-3100441447ns10:Originalns5:MotorVehicles2023-03-3100441447ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-03-3100441447ns10:Originalns5:PlantMachinery2022-03-3100441447ns10:Originalns5:FurnitureFittings2022-03-3100441447ns10:Originalns5:MotorVehicles2022-03-3100441447ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-03-3100441447ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-04-012023-03-3100441447ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-03-3100441447ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-03-3100441447ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3100441447ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3100441447ns10:Originalns5:DeferredTaxation2022-03-3100441447ns10:Originalns5:DeferredTaxation2022-04-012023-03-3100441447ns10:Originalns5:DeferredTaxation2023-03-3100441447ns10:Originalns10:OrdinaryShareClass12023-03-3100441447ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-03-3100441447ns10:Original1ns10:Director12022-03-3100441447ns10:Original1ns10:Director12021-03-3100441447ns10:Original1ns10:Director12022-04-012023-03-3100441447ns10:Original1ns10:Director12021-04-012022-03-3100441447ns10:Original1ns10:Director12023-03-3100441447ns10:Original1ns10:Director12022-03-3100441447ns10:Originalns10:Director222022-03-3100441447ns10:Originalns10:Director222021-03-3100441447ns10:Originalns10:Director222022-04-012023-03-3100441447ns10:Originalns10:Director222021-04-012022-03-3100441447ns10:Originalns10:Director222023-03-3100441447ns10:Originalns10:Director222022-03-31
















PATTERNS PROPERTIES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023






PATTERNS PROPERTIES LIMITED (REGISTERED NUMBER: 00441447)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


PATTERNS PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTORS: A P Attwood
Mrs J E Rose





REGISTERED OFFICE: Darley Abbey Mills
Darley Abbey
Derby
Derbyshire
DE22 1DZ





REGISTERED NUMBER: 00441447 (England and Wales)





ACCOUNTANTS: Sibbalds Limited
Chartered Accountants and Business Advisers
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS

PATTERNS PROPERTIES LIMITED (REGISTERED NUMBER: 00441447)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 78,160 103,070
Investment property 5 3,200,000 2,850,000
3,278,160 2,953,070

CURRENT ASSETS
Debtors 6 639,804 561,319
Cash at bank 65,046 72,679
704,850 633,998
CREDITORS
Amounts falling due within one year 7 136,394 111,827
NET CURRENT ASSETS 568,456 522,171
TOTAL ASSETS LESS CURRENT LIABILITIES 3,846,616 3,475,241

CREDITORS
Amounts falling due after more than one
year

8

(58,880

)

(68,165

)

PROVISIONS FOR LIABILITIES 9 (238,200 ) (170,900 )

PENSION ASSET 35,000 35,000
NET ASSETS 3,584,536 3,271,176

CAPITAL AND RESERVES
Called up share capital 10 30,000 30,000
Pension Scheme 35,000 35,000
Fair value reserve 11 2,908,324 2,558,324
Retained earnings 611,212 647,852
SHAREHOLDERS' FUNDS 3,584,536 3,271,176

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PATTERNS PROPERTIES LIMITED (REGISTERED NUMBER: 00441447)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2023 and were signed on its behalf by:





A P Attwood - Director


PATTERNS PROPERTIES LIMITED (REGISTERED NUMBER: 00441447)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023


1. STATUTORY INFORMATION

Patterns Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - Over the term of the lease
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PATTERNS PROPERTIES LIMITED (REGISTERED NUMBER: 00441447)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the scheme are charged to the profit and loss account in the period to which they relate. The company also operates a defined benefit pension scheme. Contributions to this scheme are made in accordance with advice received from the scheme actuary.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2022 - 5 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2022 1,660 549 40,028 95,956 138,193
Additions - - 894 - 894
At 31 March 2023 1,660 549 40,922 95,956 139,087
DEPRECIATION
At 1 April 2022 1,398 311 25,977 7,437 35,123
Charge for year 66 59 3,550 22,129 25,804
At 31 March 2023 1,464 370 29,527 29,566 60,927
NET BOOK VALUE
At 31 March 2023 196 179 11,395 66,390 78,160
At 31 March 2022 262 238 14,051 88,519 103,070

PATTERNS PROPERTIES LIMITED (REGISTERED NUMBER: 00441447)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2022
and 31 March 2023 95,956
DEPRECIATION
At 1 April 2022 7,437
Charge for year 22,129
At 31 March 2023 29,566
NET BOOK VALUE
At 31 March 2023 66,390
At 31 March 2022 88,519

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2022 2,850,000
Revaluations 350,000
At 31 March 2023 3,200,000
NET BOOK VALUE
At 31 March 2023 3,200,000
At 31 March 2022 2,850,000

The investment property was valued by the directors of the company. The property was valued by them at £3,200,000 on the 31st March 2023.

Fair value at 31 March 2023 is represented by:
£   
Valuation in 2018 2,000,000
Valuation in 2019 (29,712 )
Valuation in 2020 404,712
Valuation in 2021 375,000
Valuation in 2022 100,000
Valuation in 2023 350,000
3,200,000

PATTERNS PROPERTIES LIMITED (REGISTERED NUMBER: 00441447)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 67,984 53,832
Other debtors 571,820 507,487
639,804 561,319

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 9,285 7,087
Trade creditors 26,422 11,042
Taxation and social security 25,397 20,229
Other creditors 75,290 73,469
136,394 111,827

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 58,880 68,165

9. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 238,200 170,900

Deferred
tax
£   
Balance at 1 April 2022 170,900
Provided during year 67,300
Balance at 31 March 2023 238,200

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
30,000 Ordinary £1 30,000 30,000

PATTERNS PROPERTIES LIMITED (REGISTERED NUMBER: 00441447)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


11. RESERVES
Fair
value
reserve
£   
At 1 April 2022 2,558,324
Movement in pension scheme asset 350,000

At 31 March 2023 2,908,324

12. PENSIONS

During the the year to 31 March 2011 the company's defined benefit pension scheme was frozen, when the trade was transferred to Patterns (Derby) Limited, which company now employs the employed members of the scheme. Patterns Properties Limited is committed to pay any pension costs in excess of £15,000 pa. A defined contribution individual insured fund pension scheme is maintained for one of the directors, the cost of which is met by the company. Contributions to this scheme are charged against profits in the years in which they are made. The charge for the year amounted to £Nil (2022 : £Nil).

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2023 and 31 March 2022:

2023 2022
£    £   
A P Attwood
Balance outstanding at start of year 338,547 319,991
Amounts advanced 297,168 142,630
Amounts repaid (285,197 ) (124,074 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 350,518 338,547

Mrs J E Rose
Balance outstanding at start of year 7,003 18,201
Amounts advanced 7,037 243
Amounts repaid (15,431 ) (11,441 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,391 ) 7,003

Interest on overdrawn directors current account is charged at the official HM Revenue and Customs rate.