IN-SITE_PROPERTY_SOLUTION - Accounts


Company Registration No. SC298647 (Scotland)
IN-SITE PROPERTY SOLUTIONS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
IN-SITE PROPERTY SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
IN-SITE PROPERTY SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
17,901,943
15,273,060
Investments
5
392,376
392,376
18,294,319
15,665,436
Current assets
Debtors
7
2,125,029
8,068,487
Cash at bank and in hand
634,943
1,745,524
2,759,972
9,814,011
Creditors: amounts falling due within one year
8
(2,164,923)
(1,024,660)
Net current assets
595,049
8,789,351
Total assets less current liabilities
18,889,368
24,454,787
Creditors: amounts falling due after more than one year
9
(3,504,735)
(9,010,417)
Provisions for liabilities
(430,469)
(491,658)
Net assets
14,954,164
14,952,712
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
14,954,064
14,952,612
Total equity
14,954,164
14,952,712

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

IN-SITE PROPERTY SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 December 2023 and are signed on its behalf by:
Mr N Jowett
Director
Company Registration No. SC298647
IN-SITE PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

In-Site Property Solutions Limited is a private company limited by shares incorporated in Scotland. The registered office is 3 Castle Court, Carnegie Campus, Dunfermline, Fife, KY11 8PB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for rent and estate management fees on industrial properties, net of VAT.

Revenue is recognised when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Plant and machinery
15% straight line
Fixtures, fittings & equipment
15 - 20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

IN-SITE PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

IN-SITE PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

1.9
Equity instruments

Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

IN-SITE PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Where material, the cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16

Property Valuation

Investment properties are included in the balance sheet at cost. This is a departure from section 16 of FRS 102 in that investment properties are not included in the financial statements at open market value. Depreciation is provided on all properties. Although this accounting policy is in accordance with the general requirement of the Companies Act 2006 for all tangible assets to be depreciated, it is a departure from the requirement of the Financial Reporting Standard 102; Section 1A (effective January 2019), in the opinion of the directors it is necessary for the financial statements to give a true and fair view.

IN-SITE PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
11
11
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2022
18,355,969
407,742
18,763,711
Additions
2,917,453
114,202
3,031,655
Disposals
-
0
(35,000)
(35,000)
At 31 March 2023
21,273,422
486,944
21,760,366
Depreciation and impairment
At 1 April 2022
3,214,021
276,630
3,490,651
Depreciation charged in the year
358,413
44,359
402,772
Eliminated in respect of disposals
-
0
(35,000)
(35,000)
At 31 March 2023
3,572,434
285,989
3,858,423
Carrying amount
At 31 March 2023
17,700,988
200,955
17,901,943
At 31 March 2022
15,141,948
131,112
15,273,060

Property was valued during the year by the directors on an open market value at £30,190,000 (2022 - £24,920,000).

IN-SITE PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
5
Fixed asset investments
2023
2022
£
£
Investments
392,376
392,376
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2022 & 31 March 2023
392,376
Carrying amount
At 31 March 2023
392,376
At 31 March 2022
392,376
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Thirsk Investments Limited
England and Wales
Ordinary
70.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Thirsk Investments Limited
2,544,559
179,556
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
131,984
187,174
Corporation tax recoverable
131,530
-
0
Other debtors
1,808,332
7,881,313
2,071,846
8,068,487
Deferred tax asset
53,183
-
0
2,125,029
8,068,487
IN-SITE PROPERTY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
8
Creditors: amounts falling due within one year
2023
2022
£
£
Obligations under finance leases
5,682
5,682
Other borrowings
53,432
37,889
Trade creditors
297,775
200,695
Corporation tax
-
0
283,171
Other taxation and social security
23,536
19,352
Other creditors
1,160,390
8,685
Accruals and deferred income
624,108
469,186
2,164,923
1,024,660
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
3,500,000
9,000,000
Other creditors
4,735
10,417
3,504,735
9,010,417

The long-term loans are secured by a floating charge over the properties.

10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
11,795
18,253
2023-03-312022-04-01false07 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr N JowettMr A BoyleMr R CroslandMr R CroslandfalseSC2986472022-04-012023-03-31SC2986472023-03-31SC2986472022-03-31SC298647core:LandBuildings2023-03-31SC298647core:OtherPropertyPlantEquipment2023-03-31SC298647core:LandBuildings2022-03-31SC298647core:OtherPropertyPlantEquipment2022-03-31SC298647core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-31SC298647core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC298647core:CurrentFinancialInstruments2023-03-31SC298647core:CurrentFinancialInstruments2022-03-31SC298647core:Non-currentFinancialInstruments2023-03-31SC298647core:Non-currentFinancialInstruments2022-03-31SC298647core:ShareCapital2023-03-31SC298647core:ShareCapital2022-03-31SC298647core:RetainedEarningsAccumulatedLosses2023-03-31SC298647core:RetainedEarningsAccumulatedLosses2022-03-31SC298647bus:Director12022-04-012023-03-31SC298647core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-31SC298647core:PlantMachinery2022-04-012023-03-31SC298647core:FurnitureFittings2022-04-012023-03-31SC298647core:MotorVehicles2022-04-012023-03-31SC2986472021-04-012022-03-31SC298647core:LandBuildings2022-03-31SC298647core:OtherPropertyPlantEquipment2022-03-31SC2986472022-03-31SC298647core:LandBuildings2022-04-012023-03-31SC298647core:OtherPropertyPlantEquipment2022-04-012023-03-31SC29864712022-04-012023-03-31SC298647core:WithinOneYear2023-03-31SC298647core:WithinOneYear2022-03-31SC298647bus:PrivateLimitedCompanyLtd2022-04-012023-03-31SC298647bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SC298647bus:FRS1022022-04-012023-03-31SC298647bus:AuditExemptWithAccountantsReport2022-04-012023-03-31SC298647bus:Director22022-04-012023-03-31SC298647bus:Director32022-04-012023-03-31SC298647bus:CompanySecretary12022-04-012023-03-31SC298647bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP