SMILECARE_LIMITED - Accounts


Company registration number 03411059 (England and Wales)
SMILECARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
SMILECARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SMILECARE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
10,000
-
0
Tangible assets
4
27,760
41,700
37,760
41,700
Current assets
Debtors
5
347
139
Cash at bank and in hand
2,383
18,104
2,730
18,243
Creditors: amounts falling due within one year
6
(96,005)
(74,885)
Net current liabilities
(93,275)
(56,642)
Total assets less current liabilities
(55,515)
(14,942)
Creditors: amounts falling due after more than one year
7
(60,563)
(74,764)
Net liabilities
(116,078)
(89,706)
Capital and reserves
Called up share capital
133
133
Share premium account
149,967
149,967
Profit and loss reserves
(266,178)
(239,806)
Total equity
(116,078)
(89,706)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SMILECARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2023 and are signed on its behalf by:
Ms K M Webster
Director
Company Registration No. 03411059
SMILECARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Smilecare Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Minton Place, Victoria Road, Bicester, Oxfordshire, United Kingdom, OX26 6QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets - goodwill
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SMILECARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
4 years straight line
Fixtures and fittings
3 years straight line
Computers
3 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

SMILECARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
4
4
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2022
196,050
-
0
196,050
Additions
-
15,000
15,000
At 31 March 2023
196,050
15,000
211,050
Amortisation and impairment
At 1 April 2022
196,050
-
0
196,050
Amortisation charged for the year
-
0
5,000
5,000
At 31 March 2023
196,050
5,000
201,050
Carrying amount
At 31 March 2023
-
0
10,000
10,000
At 31 March 2022
-
0
-
0
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 and 31 March 2023
136,163
Depreciation and impairment
At 1 April 2022
94,463
Depreciation charged in the year
13,940
At 31 March 2023
108,403
Carrying amount
At 31 March 2023
27,760
At 31 March 2022
41,700
SMILECARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
347
139
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
10,648
10,648
Trade creditors
966
1,040
Taxation and social security
8,540
8,154
Other creditors
75,851
55,043
96,005
74,885
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
60,563
74,764
8
Directors' transactions

Dividends totalling £0 (2022 - £0) were paid in the year in respect of shares held by the company's directors.

 

2023-03-312022-04-01false21 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityG ManolescueMrs P M ManolescueMs K M Websterfalse034110592022-04-012023-03-31034110592023-03-31034110592022-03-3103411059core:NetGoodwill2023-03-3103411059core:IntangibleAssetsOtherThanGoodwill2023-03-3103411059core:NetGoodwill2022-03-3103411059core:IntangibleAssetsOtherThanGoodwill2022-03-3103411059core:OtherPropertyPlantEquipment2023-03-3103411059core:OtherPropertyPlantEquipment2022-03-3103411059core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3103411059core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103411059core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3103411059core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3103411059core:CurrentFinancialInstruments2023-03-3103411059core:CurrentFinancialInstruments2022-03-3103411059core:ShareCapital2023-03-3103411059core:ShareCapital2022-03-3103411059core:SharePremium2023-03-3103411059core:SharePremium2022-03-3103411059core:RetainedEarningsAccumulatedLosses2023-03-3103411059core:RetainedEarningsAccumulatedLosses2022-03-3103411059bus:Director32022-04-012023-03-3103411059core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3103411059core:FurnitureFittings2022-04-012023-03-3103411059core:PlantMachinery2022-04-012023-03-3103411059core:ComputerEquipment2022-04-012023-03-3103411059core:MotorVehicles2022-04-012023-03-31034110592021-04-012022-03-3103411059core:NetGoodwill2022-03-3103411059core:IntangibleAssetsOtherThanGoodwill2022-03-31034110592022-03-3103411059core:NetGoodwill2022-04-012023-03-3103411059core:OtherPropertyPlantEquipment2022-03-3103411059core:OtherPropertyPlantEquipment2022-04-012023-03-3103411059core:Non-currentFinancialInstruments2023-03-3103411059core:Non-currentFinancialInstruments2022-03-3103411059bus:PrivateLimitedCompanyLtd2022-04-012023-03-3103411059bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3103411059bus:FRS1022022-04-012023-03-3103411059bus:AuditExemptWithAccountantsReport2022-04-012023-03-3103411059bus:Director12022-04-012023-03-3103411059bus:Director22022-04-012023-03-3103411059bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP