Richard Austin Alloys (South West) Ltd - Limited company accounts 23.2

Richard Austin Alloys (South West) Ltd - Limited company accounts 23.2


IRIS Accounts Production v23.3.1.45 SC332613 Board of Directors 1.4.22 31.3.23 31.3.23 true false true true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3326132022-03-31SC3326132023-03-31SC3326132022-04-012023-03-31SC3326132021-03-31SC3326132021-04-012022-03-31SC3326132022-03-31SC332613ns16:Scotland2022-04-012023-03-31SC332613ns15:PoundSterling2022-04-012023-03-31SC332613ns11:Director12022-04-012023-03-31SC332613ns11:PrivateLimitedCompanyLtd2022-04-012023-03-31SC332613ns11:FRS1022022-04-012023-03-31SC332613ns11:Audited2022-04-012023-03-31SC332613ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2022-04-012023-03-31SC332613ns11:LargeMedium-sizedCompaniesRegimeForAccounts2022-04-012023-03-31SC332613ns11:FullAccounts2022-04-012023-03-31SC332613ns11:OrdinaryShareClass12022-04-012023-03-31SC332613ns11:Director32022-04-012023-03-31SC332613ns11:Director42022-04-012023-03-31SC332613ns11:CompanySecretary12022-04-012023-03-31SC332613ns11:RegisteredOffice2022-04-012023-03-31SC332613ns11:Director22022-04-012023-03-31SC332613ns6:CurrentFinancialInstruments2023-03-31SC332613ns6:CurrentFinancialInstruments2022-03-31SC332613ns6:Non-currentFinancialInstruments2023-03-31SC332613ns6:Non-currentFinancialInstruments2022-03-31SC332613ns6:ShareCapital2023-03-31SC332613ns6:ShareCapital2022-03-31SC332613ns6:RetainedEarningsAccumulatedLosses2023-03-31SC332613ns6:RetainedEarningsAccumulatedLosses2022-03-31SC332613ns6:ShareCapital2021-03-31SC332613ns6:RetainedEarningsAccumulatedLosses2021-03-31SC332613ns6:RetainedEarningsAccumulatedLosses2021-04-012022-03-31SC332613ns6:RetainedEarningsAccumulatedLosses2022-04-012023-03-31SC332613ns6:ReportableOperatingSegment12022-04-012023-03-31SC332613ns6:ReportableOperatingSegment12021-04-012022-03-31SC332613ns6:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2022-04-012023-03-31SC332613ns6:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2021-04-012022-03-31SC332613ns6:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2022-04-012023-03-31SC332613ns6:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2021-04-012022-03-31SC33261322022-04-012023-03-31SC33261322021-04-012022-03-31SC332613ns6:HirePurchaseContracts2022-04-012023-03-31SC332613ns6:HirePurchaseContracts2021-04-012022-03-31SC332613ns6:OwnedAssets2022-04-012023-03-31SC332613ns6:OwnedAssets2021-04-012022-03-31SC332613ns6:LeasedAssets2022-04-012023-03-31SC332613ns6:LeasedAssets2021-04-012022-03-31SC332613ns11:OrdinaryShareClass12021-04-012022-03-31SC332613ns6:PlantMachinery2022-03-31SC332613ns6:FurnitureFittings2022-03-31SC332613ns6:MotorVehicles2022-03-31SC332613ns6:PlantMachinery2022-04-012023-03-31SC332613ns6:FurnitureFittings2022-04-012023-03-31SC332613ns6:MotorVehicles2022-04-012023-03-31SC332613ns6:PlantMachinery2023-03-31SC332613ns6:FurnitureFittings2023-03-31SC332613ns6:MotorVehicles2023-03-31SC332613ns6:PlantMachinery2022-03-31SC332613ns6:FurnitureFittings2022-03-31SC332613ns6:MotorVehicles2022-03-31SC332613ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-31SC332613ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-31SC332613ns6:WithinOneYearns6:HirePurchaseContracts2023-03-31SC332613ns6:WithinOneYearns6:HirePurchaseContracts2022-03-31SC332613ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2023-03-31SC332613ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-03-31SC332613ns6:HirePurchaseContracts2023-03-31SC332613ns6:HirePurchaseContracts2022-03-31SC332613ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2023-03-31SC332613ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-03-31SC332613ns6:WithinOneYear2023-03-31SC332613ns6:WithinOneYear2022-03-31SC332613ns6:Secured2023-03-31SC332613ns6:Secured2022-03-31SC332613ns6:DeferredTaxation2022-03-31SC332613ns6:DeferredTaxation2023-03-31SC332613ns11:OrdinaryShareClass12023-03-31SC332613ns6:RetainedEarningsAccumulatedLosses2022-03-31SC33261312022-04-012023-03-31
REGISTERED NUMBER: SC332613 (Scotland)











RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023






RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023




Page

Company Information 1

Strategic Report 2

Report of the Directors 3 to 4

Report of the Independent Auditors 5 to 8

Income Statement 9

Other Comprehensive Income 10

Statement of Financial Position 11

Statement of Changes in Equity 12

Statement of Cash Flows 13

Notes to the Statement of Cash Flows 14 to 15

Notes to the Financial Statements 16 to 26


RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTORS: J Murdoch
A Finlay
C Hodge



SECRETARY: J Murdoch



REGISTERED OFFICE: Dunivaig Road
Easter Queenslie Industrial Estate
Glasgow
G33 4TP



REGISTERED NUMBER: SC332613 (Scotland)



AUDITORS: Milne Craig
Chartered accountants
Statutory auditor
Abercorn House
79 Renfrew Road
Paisley
Renfrewshire
PA3 4DA



BANKERS: Royal Bank of Scotland plc
Corporate Banking
110 Queen Street
Glasgow
G1 3BX

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023

The directors present their strategic report for the year ended 31 March 2023.

REVIEW OF BUSINESS
The key financial highlights are as follows:

2023 2022 2021
£ £ £

Turnover 38,312,989 39,906,825 24,411,189
Turnover growth -3.99% 63.48% -2.42%
Profit before tax 1,210,223 4,182,368 704,735

The results for the year were impacted by falling metal prices and inflationary pressure on the company's operating costs. Given the economic climate, the Directors are satisfied with the performance. The net assets of the company have increased from £5,170,212 at 31 March 2022 to £5,654,142 at 31 March 2023.

PRINCIPAL RISKS AND UNCERTAINTIES
Competitive pressure continues in the market place and the directors strive to ensure that margins and profitability remain consistent year on year.

In addition the directors seek to control overhead costs in order to maintain the profitability of the company.

FUTURE DEVELOPMENTS
The directors aim to maintain the management policies adopted during the period ended 31 March 2023 and consider the company to be well placed to take advantage of opportunities which may arise in the current year.

FINANCIAL INSTRUMENTS
The company's principal financial instruments comprise bank balances, trade creditors and trade debtors. The main purpose of these instruments is to finance the company's operations.

Trade debtors are managed in respect of credit and cashflow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding.

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

DISABLED EMPLOYEES
The company gives full consideration to applications for employment from disabled persons where the requirements of the job can be adequately fulfilled by a handicapped or disabled person.

Where existing employees become disabled, it is the company's policy wherever practicable to provide continuing employment under normal terms and conditions and to provide training and career development and promotion to disabled employees wherever appropriate.

ENVIRONMENT
The company recognises the importance of its environmental responsibilities, and has policies in place to manage its impact on the environment.

ON BEHALF OF THE BOARD:





A Finlay - Director


21 December 2023

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2023

The directors present their report with the financial statements of the company for the year ended 31 March 2023.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of stockholders of non-ferrous metals. The directors are not aware, at the date of this report, of any likely major changes in the company's activities in the next year.

DIVIDENDS
During the year the company paid a dividend totalling £500,000 (2022- £70,000) relating to the year ended 31 March 2022.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2022 to the date of this report.

J Murdoch
A Finlay
C Hodge

Other changes in directors holding office are as follows:

G Higgins - resigned 31 March 2023

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2023


AUDITORS
The auditors, Milne Craig, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





A Finlay - Director


21 December 2023

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED

Opinion
We have audited the financial statements of Richard Austin Alloys (South West) Limited (the 'company') for the year ended 31 March 2023 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we consider the following:
- the nature of the industry and sector, control environment and business performance including the key drivers for Directors' remuneration, bonus levels and performance targets;
- results of our enquiries of management about their own identification and assessment of the risks of irregularities;
- any matters we identified having obtained and reviewed the Group's documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any
instances of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual,
suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and
regulations;
- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we consider the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the cut-off of revenue recognition due to fact that products are shipped to a large number of countries and there are significant amounts of goods in transit. In common with all audits under ISAs(UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory framework that the Group operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosure in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, tax legislation and Health and Safety legislation.

In addition to the above, our procedures to respond to risks identified included the following:
- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provision of relevant laws and regulations described as having a direct effect on the financial statements;
- enquiring of management concerning actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- reading minutes of meeting of those charged with governance;
- in addressing the fraud risk in revenue recognition, we have reviewed sales around the year end and agreed to goods despatch notes to assess whether recorded in correct period, and we have assessed the accuracy and completeness of sales rebates/discounts by comparing balances with prior year and agreeing calculations to signed customer agreements; and
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Kirsty Mackie BAcc CA (Senior Statutory Auditor)
for and on behalf of Milne Craig
Chartered accountants
Statutory auditor
Abercorn House
79 Renfrew Road
Paisley
Renfrewshire
PA3 4DA

21 December 2023

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023

2023 2022
Notes £    £   

TURNOVER 3 38,312,989 39,906,825

Cost of sales (33,497,707 ) (32,061,364 )
GROSS PROFIT 4,815,282 7,845,461

Distribution costs (2,576,920 ) (2,727,206 )
Administrative expenses (983,418 ) (906,661 )
OPERATING PROFIT 1,254,944 4,211,594


Interest payable and similar expenses 5 (44,721 ) (29,225 )
PROFIT BEFORE TAXATION 6 1,210,223 4,182,369

Tax on profit 7 (226,293 ) (791,476 )
PROFIT FOR THE FINANCIAL YEAR 983,930 3,390,893

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023

2023 2022
Notes £    £   

PROFIT FOR THE YEAR 983,930 3,390,893


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

983,930

3,390,893

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 639,566 112,492

CURRENT ASSETS
Stocks 10 5,741,203 9,896,836
Debtors 11 8,085,969 10,774,401
Cash at bank and in hand 1,005,071 642
14,832,243 20,671,879
CREDITORS
Amounts falling due within one year 12 9,623,632 15,602,951
NET CURRENT ASSETS 5,208,611 5,068,928
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,848,177

5,181,420

CREDITORS
Amounts falling due after more than one
year

13

(105,819

)

(11,208

)

PROVISIONS FOR LIABILITIES 18 (88,216 ) -
NET ASSETS 5,654,142 5,170,212

CAPITAL AND RESERVES
Called up share capital 19 100,000 100,000
Retained earnings 20 5,554,142 5,070,212
SHAREHOLDERS' FUNDS 5,654,142 5,170,212

The financial statements were approved by the Board of Directors and authorised for issue on 21 December 2023 and were signed on its behalf by:





A Finlay - Director


RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2021 100,000 1,749,319 1,849,319

Changes in equity
Dividends - (70,000 ) (70,000 )
Total comprehensive income - 3,390,893 3,390,893
Balance at 31 March 2022 100,000 5,070,212 5,170,212

Changes in equity
Dividends - (500,000 ) (500,000 )
Total comprehensive income - 983,930 983,930
Balance at 31 March 2023 100,000 5,554,142 5,654,142

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023

2023 2022
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 4,371,055 (862,515 )
Interest paid (38,380 ) (25,686 )
Interest element of hire purchase payments
paid

(6,341

)

(3,539

)
Tax paid (452,837 ) (664,076 )
Net cash from operating activities 3,873,497 (1,555,816 )

Cash flows from investing activities
Purchase of tangible fixed assets (656,491 ) (7,000 )
Sale of tangible fixed assets 21,550 -
Net cash from investing activities (634,941 ) (7,000 )

Cash flows from financing activities
Capital repayments in year 111,965 (44,755 )
Equity dividends paid (500,000 ) (70,000 )
Net cash from financing activities (388,035 ) (114,755 )

Increase/(decrease) in cash and cash equivalents 2,850,521 (1,677,571 )
Cash and cash equivalents at beginning of
year

2

(1,845,450

)

(167,879

)

Cash and cash equivalents at end of year 2 1,005,071 (1,845,450 )

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
2023 2022
£    £   
Profit before taxation 1,210,223 4,182,369
Depreciation charges 129,419 90,927
Profit on disposal of fixed assets (21,550 ) -
Finance costs 44,721 29,225
1,362,813 4,302,521
Decrease/(increase) in stocks 4,155,633 (4,630,969 )
Decrease/(increase) in trade and other debtors 2,726,921 (3,240,865 )
(Decrease)/increase in trade and other creditors (3,874,312 ) 2,706,798
Cash generated from operations 4,371,055 (862,515 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 March 2023
31/3/23 1/4/22
£    £   
Cash and cash equivalents 1,005,071 642
Bank overdrafts - (1,846,092 )
1,005,071 (1,845,450 )
Year ended 31 March 2022
31/3/22 1/4/21
£    £   
Cash and cash equivalents 642 649
Bank overdrafts (1,846,092 ) (168,528 )
(1,845,450 ) (167,879 )


RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023

3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1/4/22 Cash flow At 31/3/23
£    £    £   
Net cash
Cash at bank and in hand 642 1,004,429 1,005,071
Bank overdrafts (1,846,092 ) 1,846,092 -
(1,845,450 ) 2,850,521 1,005,071
Debt
Finance leases (44,031 ) (111,965 ) (155,996 )
(44,031 ) (111,965 ) (155,996 )
Total (1,889,481 ) 2,738,556 849,075

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1. STATUTORY INFORMATION

Richard Austin Alloys (South West) Limited, is a private company, limited by shares, registered in Scotland. The company's registered number is SC332613 and registered office address is Block 24, Easter Queenslie Industrial Estate, Glasgow, G33 4TP.

The nature of the company's operations and its principal activities was that of stockholders of non-ferrous metals.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Critical accounting judgments & key sources of estimation uncertainty
In preparing these financial statements, the directors have made the following judgements:

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Assets are considered for indications of impairment. If required an impairment review will be carried out and a decision made on possible impairment. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.

Bad debts are provided for where objective evidence of the need for a provision exists.

Inventories are assessed for evidence of obsolescence and a provision is made against any inventory unlikely to be sold, or where stock is sold post year end at a loss.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Consideration is given to the point at which the company is entitled to receive the income, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due;
- the costs incurred can be measured reliably..

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

Motor vehicles-over 4 years
Plant and machinery-over 5 years
Fixtures and fittings-over 5 years

Stocks
Stocks are stated at the lower of cost and net realisable value where cost is defined as the cost incurred in bringing each product to its present location and condition.

Net realisable value is based on estimated selling price less further costs expected to be incurred to disposal.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 ' Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transactions costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.


RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES - continued
Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

With the exception of changes arising on the initial recognition of a business combination, the tax expense (income) is presented either in profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

Deferred tax assets and deferred tax liabilities are offset only if the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously.

Foreign currencies
Transactions in foreign currencies are translated at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities in foreign currencies are translated at the rate of exchange ruling at the balance sheet date and the gains or losses on translation are in the profit and loss account.

Leases
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the profit and loss account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES - continued

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

Non-financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Financial assets
For financial assets carried at amortised cost, the amount of impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal.
An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

2023 2022
£    £   
Sales of non-ferrous metals 38,312,989 39,906,825
38,312,989 39,906,825

An analysis of turnover by geographical market is given below:

2023 2022
£    £   
UK and Republic of Ireland 38,312,989 39,906,825
38,312,989 39,906,825

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

4. EMPLOYEES AND DIRECTORS
2023 2022
£    £   
Wages and salaries 1,567,681 1,691,078
Social security costs 149,914 158,297
Other pension costs 101,433 101,039
1,819,028 1,950,414

The average number of employees during the year was as follows:
2023 2022

Sales and administration 10 10
Warehouse and drivers 27 27
37 37

2023 2022
£    £   
Directors' remuneration 181,250 223,000
Directors' pension contributions to money purchase schemes 16,317 19,402

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2023 2022
£    £   
Bank overdraft interest 36,975 25,686
Corporation tax interest 1,405 -
Hire purchase interest 6,341 3,539
44,721 29,225

6. PROFIT BEFORE TAXATION

The profit is stated after charging/(crediting):

2023 2022
£    £   
Depreciation - owned assets 62,126 48,382
Depreciation - assets on hire purchase contracts 67,291 42,545
Profit on disposal of fixed assets (21,550 ) -
Auditors' remuneration 4,730 4,500
Auditors' remuneration for non audit work 2,100 2,000

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2023 2022
£    £   
Current tax:
UK corporation tax 108,370 778,014
Adjustment in respect of prior
years - 3,360
Total current tax 108,370 781,374

Deferred tax:
Origination and reversal of
timing differences 110,794 10,102
Effect of changes in tax rates 7,129 -
Total deferred tax 117,923 10,102

Tax on profit 226,293 791,476

UK corporation tax has been charged at 19% (2022 - 19%).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2023 2022
£    £   
Profit before tax 1,210,223 4,182,369
Profit multiplied by the standard rate of corporation tax in the UK of 19%
(2022 - 19%)

229,942

794,650

Effects of:
Expenses not deductible for tax purposes (31,950 ) 676
Adjustments to tax charge in respect of previous periods - 3,360
Deferred tax rate changes 28,301 (7,129 )
Adjustments to deferred tax in respect of previous periods - (81 )
Total tax charge 226,293 791,476

8. DIVIDENDS
2023 2022
£    £   
Final 500,000 70,000

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

9. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2022 559,958 28,240 628,816 1,217,014
Additions 223,822 - 432,669 656,491
Disposals - - (175,119 ) (175,119 )
At 31 March 2023 783,780 28,240 886,366 1,698,386
DEPRECIATION
At 1 April 2022 535,133 28,240 541,149 1,104,522
Charge for year 25,138 - 104,279 129,417
Eliminated on disposal - - (175,119 ) (175,119 )
At 31 March 2023 560,271 28,240 470,309 1,058,820
NET BOOK VALUE
At 31 March 2023 223,509 - 416,057 639,566
At 31 March 2022 24,825 - 87,667 112,492

The net book value of tangible fixed assets includes £ 127,863 (2022 - £ 38,250 ) in respect of assets held under hire purchase contracts.

10. STOCKS
2023 2022
£    £   
Non ferrous metals 5,741,203 9,896,836

The difference between the purchase price of stocks and their replacement cost is not material.

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 6,392,851 9,076,852
Other debtors 101,557 151,742
Amounts due by group companies 1,523,365 1,516,100
Corporation tax 68,196 -
Deferred tax asset - 29,707
8,085,969 10,774,401

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts (see note 14) - 1,846,092
Hire purchase contracts (see note 15) 50,177 32,823
Trade creditors 6,165,881 9,309,826
Amounts due to group companies 2,113,221 2,531,443
Corporation tax - 276,271
Social security and other taxes 1,092,187 1,347,724
Accrued expenses 202,166 258,772
9,623,632 15,602,951

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Hire purchase contracts (see note 15) 105,819 11,208

14. LOANS

An analysis of the maturity of loans is given below:

2023 2022
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 1,846,092

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Gross obligations repayable:
Within one year 57,574 33,872
Between one and five years 113,520 11,291
171,094 45,163

Finance charges repayable:
Within one year 7,397 1,049
Between one and five years 7,701 83
15,098 1,132

Net obligations repayable:
Within one year 50,177 32,823
Between one and five years 105,819 11,208
155,996 44,031

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

15. LEASING AGREEMENTS - continued

Non-cancellable operating leases
2023 2022
£    £   
Within one year 90,000 90,000

16. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank overdraft - 1,846,092
Hire purchase contracts 155,996 44,031
155,996 1,890,123

The bank overdraft is secured by a bond and floating charge in favour of the Royal Bank of Scotland Group together with standard securities over the groups properties and unlimited intercompany guarantees.

The hire purchase creditors are secured over the assets to which they relate.

17. FINANCIAL INSTRUMENTS

The carrying amount for each category of financial instrument is as follows:


2023 2022
£ £
Financial assets
Financial assets that are debt instruments measured at amortised cost 7,916,216 10,592,952
Cash and cash equivalents 1,005,071 642
8,921,287 10,593,594
Financial liabilities
Financial liabilities measured at amortised cost 8,435,097 13,731,392

18. PROVISIONS FOR LIABILITIES
2023
£   
Deferred tax 88,216

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

18. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2022 (29,707 )
Origination and reversal of
timing differences 110,794
Effect of changes in tax rates 7,129
Balance at 31 March 2023 88,216

Deferred taxation provided for at 25% (2022:25%) in the financial statements is set out below:

20232022
££

Accelerated capital allowances107,862(26,477)
Other timing differences(19,646)(3,230)

88,216(29,707)

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100,000 Ordinary £1 100,000 100,000

20. RESERVES
Retained
earnings
£   

At 1 April 2022 5,070,212
Profit for the year 983,930
Dividends (500,000 )
At 31 March 2023 5,554,142

Profit and loss account
Includes all current and prior year retained profits and losses less dividends.

21. PENSION COMMITMENTS

The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered scheme. The pension cost charge represents contributions payable by the company to the fund and amounted to £101,433 (2022 - £101,039) for directors and employees.

Contributions were payable to the fund at 31 March 2023 amounting to £21,299 (2022 - £19,156).

RICHARD AUSTIN ALLOYS (SOUTH WEST)
LIMITED (REGISTERED NUMBER: SC332613)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

22. ULTIMATE PARENT COMPANY

Richard Austin Alloys Limited, a company registered in Scotland, is the company's immediate and ultimate parent company.

23. CONTINGENT LIABILITIES

Cross guarantees exist between all group companies in favour of the group bankers. At 31 March 2023, the group companies' combined bank funds amounted to £14,743,015 (2022 - net liability of £5,739,963).

Cross guarantees exist between all group companies in favour of three group suppliers. At 31 March 2023, the group companies' combined liabilities to these suppliers amounted to £18,484,999 (2022 - £23,761,968).

24. RELATED PARTY DISCLOSURES

During the year, total dividends of £62,500 were paid to the directors .

During the year, the company sold total good to group companies of £6,867,096 (2022 - £4,755,888) and purchased total goods of £5,443,046 (2022 - £4,303,791) from group companies.

At the year end, the company owed a total of £585,469 (2022 - £1,015,343) to group companies.

All directors and certain senior employees who have authority and responsibility for planning, directing and controlling the activities of the company are considered to be key management personnel. Total remuneration is respect of these individuals is £202,111 (2022 - £223,000).

25. POST BALANCE SHEET EVENTS

On 13 July 2023 the company paid a dividend totally £500,000 relating to the year ended 31 March 2023.