ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-04-01falseNo description of principal activity22falsetrue 06545224 2022-04-01 2023-03-31 06545224 2021-04-01 2022-03-31 06545224 2023-03-31 06545224 2022-03-31 06545224 c:Director1 2022-04-01 2023-03-31 06545224 d:PlantMachinery 2022-04-01 2023-03-31 06545224 d:PlantMachinery 2023-03-31 06545224 d:PlantMachinery 2022-03-31 06545224 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 06545224 d:MotorVehicles 2022-04-01 2023-03-31 06545224 d:MotorVehicles 2023-03-31 06545224 d:MotorVehicles 2022-03-31 06545224 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 06545224 d:FurnitureFittings 2022-04-01 2023-03-31 06545224 d:FurnitureFittings 2023-03-31 06545224 d:FurnitureFittings 2022-03-31 06545224 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 06545224 d:OfficeEquipment 2022-04-01 2023-03-31 06545224 d:OfficeEquipment 2023-03-31 06545224 d:OfficeEquipment 2022-03-31 06545224 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 06545224 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 06545224 d:Goodwill 2023-03-31 06545224 d:Goodwill 2022-03-31 06545224 d:CurrentFinancialInstruments 2023-03-31 06545224 d:CurrentFinancialInstruments 2022-03-31 06545224 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 06545224 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 06545224 d:ShareCapital 2023-03-31 06545224 d:ShareCapital 2022-03-31 06545224 d:RetainedEarningsAccumulatedLosses 2023-03-31 06545224 d:RetainedEarningsAccumulatedLosses 2022-03-31 06545224 c:FRS102 2022-04-01 2023-03-31 06545224 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 06545224 c:FullAccounts 2022-04-01 2023-03-31 06545224 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06545224 2 2022-04-01 2023-03-31 06545224 e:PoundSterling 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 06545224










RE-VAMP MULTISERVE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
RE-VAMP MULTISERVE LIMITED
REGISTERED NUMBER: 06545224

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,988
3,988

  
2,988
3,988

Current assets
  

Stocks
  
4,285
4,525

Cash at bank and in hand
 6 
37,635
45,459

  
41,920
49,984

Creditors: amounts falling due within one year
 7 
(34,829)
(35,379)

Net current assets
  
 
 
7,091
 
 
14,605

Total assets less current liabilities
  
10,079
18,593

  

Net assets
  
10,079
18,593

Page 1

 
RE-VAMP MULTISERVE LIMITED
REGISTERED NUMBER: 06545224
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
9,979
18,493

  
10,079
18,593


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 December 2023.




................................................
Stephen Norris
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Re-Vamp Multiserve Limited is a company limited by shares which was incorporated in England and Wales. 
The principal place of business is: 
78 Broadway
Didcot 
Oxford 
OX11 8AE
 The principal activity of the company is that of shoe repairs, engraving and related activities

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
25%
reducing balance
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes
Page 5

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.14
Financial instruments (continued)

party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).

Page 6

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2022
42,400



At 31 March 2023

42,400



Amortisation


At 1 April 2022
42,400



At 31 March 2023

42,400



Net book value



At 31 March 2023
-



At 31 March 2022
-



Page 7

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2022
30,333
9,510
2,128
5,129
47,100



At 31 March 2023

30,333
9,510
2,128
5,129
47,100



Depreciation


At 1 April 2022
28,022
9,336
2,090
3,666
43,114


Charge for the year on owned assets
578
44
10
366
998



At 31 March 2023

28,600
9,380
2,100
4,032
44,112



Net book value



At 31 March 2023
1,733
130
28
1,097
2,988



At 31 March 2022
2,312
174
38
1,464
3,988


6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
37,635
45,459

37,635
45,459


Page 8

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
16,000
20,000

Trade creditors
3,960
5,513

Other taxation and social security
10,375
5,866

Other creditors
883
600

Accruals and deferred income
3,611
3,400

34,829
35,379


 
Page 9