ALLIANCE_GROUP_SOLUTIONS_ - Accounts


Company registration number 08672883 (England and Wales)
ALLIANCE GROUP SOLUTIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ALLIANCE GROUP SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
J Gregory
A Wood
Company number
08672883
Registered office
Lowmoor Business Park
Kirkby in Ashfield
Nottinghamshire
NG17 7JZ
Accountants
Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
ALLIANCE GROUP SOLUTIONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Accountants' report
4
Group statement of comprehensive income
5
Group balance sheet
6 - 7
Company balance sheet
8 - 9
Group statement of changes in equity
10
Company statement of changes in equity
11
Notes to the financial statements
12 - 19
ALLIANCE GROUP SOLUTIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present the strategic report for the year ended 31 March 2023.

Review of the business

The financial results for the year have been maintained at the same levels as the previous year maintaining both the turnover and the margins. Despite the pandemic and uncertainty due to external supply costs, the overall group has performed well with additional frameworks being awarded.

 

Contracting:

Working closely with current and new clients has lead to Contracting increasing the number of long term frameworks with reliable order books in low risk areas of the market sector. This has been due to the excellent working relationship that has been developed and maintained over recent years.

 

The business is constantly taking steps to manage the working capital cycle and these changes are continuing the produce good results.

 

Flood:

Once again the year ended with excellent results and is showing promising results for the year. Our clients base has been maintained with excellent working relationships continued with turnover and margins being maintained at a good level.

 

Consulting:

Three clients have recognised the benefits that Consulting brings to the other aspects that the companies deliver by utilising the internal resources that the company holds.

 

By working closely with Contracting and Flood results have been good, there has been stability in the turnover and the margin remains good.

 

External Factors on the Group

As part of our business continuity procedure we have been keeping in close contact with our supply chain to understand the possible risk to both our business and the impact that any changes due to the current economic changes could have on projects for our clients.

 

Regular reviews have been carried out as any changes have occurred, these reviews include consideration of the following:

- Ability of our Suppliers to meet their obligations to us.

- Anticipating and dealing with any factors which might detrimentally affect our clients.

- Possible change in the cost and availability of materials and labour across the business.

 

ALLIANCE GROUP SOLUTIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
Principal risks and uncertainties

Management and the board regularly review the risks facing the group. the Board of Directors is satisfied that the business has successfully developed a framework of policies that will minimise risks and uncertainties in running the business. The board focuses on actively securing the company's short to medium term cash flows by maintaining the exposure to financial risks.

 

Financial instruments

The business's principal financial instruments comprise of its bank balances, trade debtors.

 

The main purpose of these are to endure that the business has sufficient finance for its operations. The company does not actively engage in the trading of financial assets for speculative purposes nor does it enter in any forward contract, options or any financial instruments of a derivative nature.

 

The main risks arising from the business's financial instruments are interest rate risk, liquidity risk and credit risk.

 

Credit risk:

The business' trade and other receivables are actively monitored to avoid significant concentrations of credit risk. The business reviews the credit quality of customers and limits credit exposures accordingly.

 

 

 

Approved by the board and signed on its behalf by:

A Wood
Director
15 December 2023
ALLIANCE GROUP SOLUTIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the group continued to be that of design of water engineering projects, flood defence systems and civil engineering projects.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Gregory
A Wood
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

Approved by the board and signed on its behalf by
A Wood
Director
15 December 2023
ALLIANCE GROUP SOLUTIONS LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF ALLIANCE GROUP SOLUTIONS LIMITED
- 4 -

We have reviewed the financial statements of Alliance Group Solutions Limited for the year ended 31 March 2023, which comprises the Profit and Loss Account, the Balance Sheet, Statement of Changes in Equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that as been applied in their preparation is applicable law and United Kingdom Accounting Standards including Financial Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

Directors' responsibility for the financial statements

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view.

 

Accountants' responsibility

Our responsibility is to express a conclusion based on our review of the financial statements. We conducted our review in accordance with International Standard on Review Engagements (ISRE) 2400 (Revised), Engagements to Review Historical Financial Statements. ISRE 2400 (Revised) requires us to conclude whether anything has come to our attention that causes us to believe that the financial statements, taken as a whole, are not prepared, in all material respects, in accordance with United Kingdom Generally Accepted Accounting Practice. ISRE 2400 (Revised) also requires us to comply with the ACCA Code of Ethics.

Scope of Work

A review of financial statements in accordance with ISRE 2400 (Revised) is a limited assurance engagement. We have performed procedures, primarily consisting of making enquiries of management and others within the company, as appropriate, applying analytical procedures and evaluating the evidence obtained. The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (UK). Accordingly, we do not express an audit opinion on these financial statements.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the financial statements have not been prepared:

  • so as to give a true and fair view of the state of the group's and the company's affairs as at 31 March 2023 and of the group's profit for the year then ended;

  • in accordance with United Kingdom Generally Accepted Accounting Practice applicable to smaller entities; and

  • in accordance with the requirements of the Companies Act 2006.

 

Use of our report

This report is made solely to the company's directors, as a body, in accordance with the terms of our engagement letter dated 14 November 2022. Our review work has been undertaken so that we might state to the company's directors those matters we have agreed to state to them in a reviewer's report and for no other purpose.To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's directors as a body for our review work, for this report or the opinions we have formed.

Gavin Robert Booth
For and on behalf of Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
15 December 2023
ALLIANCE GROUP SOLUTIONS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
2023
2022
£
£
Turnover
8,914,623
8,926,353
Cost of sales
(6,930,930)
(6,965,809)
Gross profit
1,983,693
1,960,544
Administrative expenses
(944,894)
(878,810)
Other operating income
2,000
3,250
Operating profit
1,040,799
1,084,984
Interest receivable and similar income
-
0
21
Interest payable and similar expenses
(24,168)
(41,113)
Profit before taxation
1,016,631
1,043,892
Tax on profit
(208,255)
(193,097)
Profit for the financial year
808,376
850,795
Profit for the financial year is attributable to:
- Owners of the parent company
726,389
763,610
- Non-controlling interests
81,987
87,185
808,376
850,795
Total comprehensive income for the year is attributable to:
- Owners of the parent company
726,389
763,610
- Non-controlling interests
81,987
87,185
808,376
850,795
ALLIANCE GROUP SOLUTIONS LIMITED
GROUP BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 6 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
127,157
80,322
Current assets
Stocks
7
40,799
75,842
Debtors
8
2,505,910
2,011,830
Cash at bank and in hand
1,795,868
1,178,545
4,342,577
3,266,217
Creditors: amounts falling due within one year
9
(2,226,173)
(1,623,162)
Net current assets
2,116,404
1,643,055
Total assets less current liabilities
2,243,561
1,723,377
Provisions for liabilities
(26,626)
(14,846)
Net assets
2,216,935
1,708,531
Capital and reserves
Called up share capital
12
60
60
Capital redemption reserve
1
1
Profit and loss reserves
2,149,119
1,682,367
Equity attributable to owners of the parent company
2,149,180
1,682,428
Non-controlling interests
67,755
26,103
2,216,935
1,708,531

For the financial year ended 31 March 2023 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.

Directors' responsibilities under the Companies Act 2006:

 

  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

ALLIANCE GROUP SOLUTIONS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 7 -
The financial statements were approved by the board of directors and authorised for issue on 15 December 2023 and are signed on its behalf by:
15 December 2023
A Wood
Director
ALLIANCE GROUP SOLUTIONS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 8 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
30,363
34,065
Investments
5
270
270
30,633
34,335
Current assets
Debtors
8
1,004,555
1,478,063
Cash at bank and in hand
47,190
304,233
1,051,745
1,782,296
Creditors: amounts falling due within one year
9
(544,867)
(1,408,237)
Net current assets
506,878
374,059
Total assets less current liabilities
537,511
408,394
Provisions for liabilities
(7,591)
(6,469)
Net assets
529,920
401,925
Capital and reserves
Called up share capital
12
60
60
Capital redemption reserve
1
1
Profit and loss reserves
529,859
401,864
Total equity
529,920
401,925

The company’s profit after tax for the financial year was £288,273 (2022 - £401,159 profit).

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

ALLIANCE GROUP SOLUTIONS LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 9 -
The financial statements were approved by the board of directors and authorised for issue on 15 December 2023 and are signed on its behalf by:
15 December 2023
A Wood
Director
Company registration number 08672883 (England and Wales)
ALLIANCE GROUP SOLUTIONS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
Balance at 1 April 2021
60
1
1,139,462
1,139,523
41,600
1,181,123
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
-
763,610
763,610
87,185
850,795
Dividends
-
-
(187,258)
(187,258)
(136,129)
(323,387)
Transfers
-
-
(33,447)
(33,447)
33,447
-
Balance at 31 March 2022
60
1
1,682,367
1,682,428
26,103
1,708,531
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
-
726,389
726,389
81,987
808,376
Dividends
-
-
(160,278)
(160,278)
(139,694)
(299,972)
Transfers
-
-
(99,359)
(99,359)
99,359
-
Balance at 31 March 2023
60
1
2,149,119
2,149,180
67,755
2,216,935
ALLIANCE GROUP SOLUTIONS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2021
60
1
187,963
188,024
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
-
401,159
401,159
Dividends
-
-
(187,258)
(187,258)
Balance at 31 March 2022
60
1
401,864
401,925
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
-
288,273
288,273
Dividends
-
-
(160,278)
(160,278)
Balance at 31 March 2023
60
1
529,859
529,920
ALLIANCE GROUP SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 12 -
1
Accounting policies
Company information

Alliance Group Solutions Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Lowmoor Business Park, Kirkby in Ashfield, Nottinghamshire, NG17 7JZ.

 

The group consists of Alliance Group Solutions Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated financial statements consist of the financial statements of the parent company and its subsidiary undertakings drawn up to March 2023.

 

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

 

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

 

Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.

 

Accounting policies of subsidiaries have been changed where necessary, to ensure consistency with the policies adopted by the group. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder's share of changes in equity since the date of the combination.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue is recognised when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and specific criteria have been met for each of the company's activities.

Profit on long-term contracts is taken as the work carried out if the final outcome can be assessed with reasonable certainty. The profit included is calculated on a prudent basis to reflect the proportion of work carried out at the year end, by recording turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs incurred to date bear to total expected costs for that contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contract in the year in which they are first foreseen.

ALLIANCE GROUP SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 13 -
1.4
Government grants

Government grants are recognised in the profit and loss account as income when such grant does not impose specified future performance-related conditions, in accordance with the performance model.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25%/33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

 

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

1.7
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in, first out (FIFO) method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ALLIANCE GROUP SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 14 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as an employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

1.11
Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

1.12

Dividends

Dividend distribution to the group's shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2
Key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ALLIANCE GROUP SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
2
Key sources of estimation uncertainty
(Continued)
- 15 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revenue recognition and amounts recoverable on contracts:

Judgement is required to identify when it is appropriate to recognise revenue on contracts. Management estimate this based on their knowledge of the contract at the balance sheet date and also take previous experience into account.

Impairment of debtors:

On a periodic basis management makes an estimation of the recoverability of debtors. Management make such estimations based on the ageing profile, and historical experience.

3
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
Total
66
69
9
10
4
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2022
165,917
109,776
23,267
298,960
Additions
43,056
7,624
20,000
70,680
At 31 March 2023
208,973
117,400
43,267
369,640
Depreciation and impairment
At 1 April 2022
123,548
87,066
8,024
218,638
Depreciation charged in the year
12,653
6,964
4,228
23,845
At 31 March 2023
136,201
94,030
12,252
242,483
Carrying amount
At 31 March 2023
72,772
23,370
31,015
127,157
At 31 March 2022
42,369
22,710
15,243
80,322
ALLIANCE GROUP SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
4
Tangible fixed assets
(Continued)
- 16 -
Company
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2022
58,852
23,267
82,119
Additions
5,821
-
0
5,821
At 31 March 2023
64,673
23,267
87,940
Depreciation and impairment
At 1 April 2022
40,030
8,024
48,054
Depreciation charged in the year
5,712
3,811
9,523
At 31 March 2023
45,742
11,835
57,577
Carrying amount
At 31 March 2023
18,931
11,432
30,363
At 31 March 2022
18,822
15,243
34,065
5
Fixed asset investments
Group
Company
2023
2022
2023
2022
£
£
£
£
Investments in subsidiaries
-
0
-
0
270
270
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2022 and 31 March 2023
270
Carrying amount
At 31 March 2023
270
At 31 March 2022
270
ALLIANCE GROUP SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 17 -
6
Subsidiaries

Details of undertakings

 

Details of the investments in which the group holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking
Registered office
Holding
Proportion of voting
rights and shares held
Alliance Contracting Solutions Limited
Lowmoor Business Park, Kirkby in Ashfield, Nottinghamshire, NG17 7JZ
Ordinary
90
Alliance Consulting Solutions Limited
Lowmoor Business Park, Kirkby in Ashfield, Nottinghamshire, NG17 7JZ
Ordinary
90
Alliance Flood Solutions Limited
Lowmoor Business Park, Kirkby in Ashfield, Nottinghamshire, NG17 7JZ
Ordinary
90

Subsidiary undertakings

 

Alliance Contracting Solutions Limited

The principal activity of Alliance Contracting Solutions Limited is civil engineering projects.

 

Alliance Consulting Solutions Limited

The principal activity of Alliance Consulting Solutions Limited is design of water engineering projects.

 

Alliance Flood Solutions Limited

The principal activity of Alliance Flood Solutions Limited is design and installation of flood defences.

 

7
Stocks
Group
Company
2023
2022
2023
2022
£
£
£
£
Stocks
40,799
75,842
-
-
8
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,890,134
1,830,081
250,156
372,824
Amounts owed by group undertakings
-
-
669,163
1,006,817
Other debtors
392,578
54,424
643
22,115
Prepayments and accrued income
223,198
127,325
84,593
76,307
2,505,910
2,011,830
1,004,555
1,478,063
ALLIANCE GROUP SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 18 -
9
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Loans and borrowings
11
1,614
48,808
1,614
16,516
Trade creditors
806,633
755,146
54,064
67,246
Amounts owed to group undertakings
-
0
-
0
311,745
1,180,433
Other taxation and social security
755,640
428,510
44,649
15,354
Government grants
2,670
2,670
2,670
2,670
Other creditors
171,013
193,846
76,050
101,324
Accruals and deferred income
488,603
194,182
54,075
24,694
2,226,173
1,623,162
544,867
1,408,237
10
Retirement benefit schemes

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £105,435 (2022 - £67,228).

11
Loans and overdrafts
Group
Company
2023
2022
2023
2022
£
£
£
£
Bank overdrafts
39
-
0
39
-
0
Other loans
1,575
48,808
1,575
16,516
1,614
48,808
1,614
16,516

Group

Liabilities in respect of invoice discounting of £nil (2022 - £47,233) are secured on the book debts of the group and by virtue of a fixed and floating charge over the group's assets and undertakings.

 

Company

Liabilities in respect of invoice discounting of £nil (2022 - £14,941) are secured on the book debts of the company and by virtue of a fixed and floating charge over the group's assets and undertakings.

12
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
20
20
20
20
Ordinary B shares of £1 each
20
20
20
20
Ordinary C shares of £1 each
10
10
10
10
Ordinary D shares of £1 each
10
10
10
10
60
60
60
60
ALLIANCE GROUP SOLUTIONS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 19 -
13
Financial commitments, guarantees and contingent liabilities

Amounts not provided for in the balance sheet

The total amount of operating lease commitments not included in the balance sheet is £21,530 (2022 - £32,277). The total amount of these operating lease commitments due within one year is £13,121 (2022 - £13,549) and amounts due over one year are £8,409 (2022 - £18,728).

 

Company

The company has entered into cross guarantees with the group's finance providers in respect of the liabilities of the group and related companies. This is supported by a corporate guarantee over the company's assets. The contingent liability at the balance sheet date is £nil (2022 - £1,620). The future outcome is dependent upon the performance of individual companies concerned, however the directors do not expect any liability to crystallise.

14
Related party transactions
Transactions with shareholders

At the balance sheet date the amounts owed to the shareholders amounted to £103,760 (2022 - £121,699) and amounts owed by shareholders amounted to £nil (2022 - £1,230).

 

Transactions with other related parties

Certain directors and ultimate beneficial shareholders have provided personal guarantees to finance providers. The total guarantee at the year end was equal to £100,000 (2022 - £95,000). The value of the liability at the year end is £nil (2022 - £16,561).

15
Directors' transactions

At the balance sheet date amounts owed to the directors amounted to £32,320 (2022 - £43,050).

 

16
Parent and ultimate controlling party

There is no ultimate controlling party due to the shareholdings.

17
Events after the reporting date

Since the balance sheet date dividends amounting to £44,382 have been voted.

2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.200J GregoryA WoodJ MattinsonDavid Smith08672883bus:Consolidated2022-04-012023-03-31086728832022-04-012023-03-3108672883bus:Director12022-04-012023-03-3108672883bus:Director22022-04-012023-03-3108672883bus:Director32022-04-012023-03-3108672883bus:Director42022-04-012023-03-3108672883bus:RegisteredOffice2022-04-012023-03-31086728832023-03-3108672883bus:Consolidated2021-04-012022-03-31086728832021-04-012022-03-3108672883bus:Consolidated2023-03-3108672883bus:Consolidated2022-03-31086728832022-03-3108672883core:PlantMachinerybus:Consolidated2023-03-3108672883core:FurnitureFittingsbus:Consolidated2023-03-3108672883core:MotorVehiclesbus:Consolidated2023-03-3108672883core:PlantMachinerybus:Consolidated2022-03-3108672883core:FurnitureFittingsbus:Consolidated2022-03-3108672883core:MotorVehiclesbus:Consolidated2022-03-3108672883core:FurnitureFittings2023-03-3108672883core:MotorVehicles2023-03-3108672883core:FurnitureFittings2022-03-3108672883core:MotorVehicles2022-03-3108672883core:ShareCapitalbus:Consolidated2023-03-3108672883core:ShareCapitalbus:Consolidated2022-03-3108672883core:CapitalRedemptionReservebus:Consolidated2023-03-3108672883core:CapitalRedemptionReservebus:Consolidated2022-03-3108672883core:ShareCapital2023-03-3108672883core:ShareCapital2022-03-3108672883core:CapitalRedemptionReserve2023-03-3108672883core:CapitalRedemptionReserve2022-03-3108672883core:RetainedEarningsAccumulatedLosses2023-03-3108672883core:ShareCapitalbus:Consolidated2021-03-3108672883core:CapitalRedemptionReservebus:Consolidated2021-03-3108672883core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-03-3108672883core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3108672883core:Non-controllingInterestsbus:Consolidated2022-03-3108672883core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3108672883core:Non-controllingInterestsbus:Consolidated2023-03-3108672883core:ShareCapital2021-03-3108672883core:CapitalRedemptionReserve2021-03-3108672883core:RetainedEarningsAccumulatedLosses2021-03-3108672883core:RetainedEarningsAccumulatedLosses2022-03-3108672883core:PlantMachinery2022-04-012023-03-3108672883core:FurnitureFittings2022-04-012023-03-3108672883core:MotorVehicles2022-04-012023-03-3108672883core:PlantMachinerybus:Consolidated2022-03-3108672883core:FurnitureFittingsbus:Consolidated2022-03-3108672883core:MotorVehiclesbus:Consolidated2022-03-3108672883bus:Consolidated2022-03-3108672883core:FurnitureFittings2022-03-3108672883core:MotorVehicles2022-03-31086728832022-03-3108672883core:PlantMachinerybus:Consolidated2022-04-012023-03-3108672883core:FurnitureFittingsbus:Consolidated2022-04-012023-03-3108672883core:MotorVehiclesbus:Consolidated2022-04-012023-03-3108672883core:Subsidiary1bus:Consolidated2022-04-012023-03-3108672883core:Subsidiary2bus:Consolidated2022-04-012023-03-3108672883core:Subsidiary3bus:Consolidated2022-04-012023-03-3108672883core:Subsidiary1bus:Consolidated12022-04-012023-03-3108672883core:Subsidiary2bus:Consolidated12022-04-012023-03-3108672883core:Subsidiary3bus:Consolidated12022-04-012023-03-3108672883core:CurrentFinancialInstruments2023-03-3108672883core:CurrentFinancialInstruments2022-03-3108672883core:CurrentFinancialInstrumentsbus:Consolidated2023-03-3108672883core:CurrentFinancialInstrumentsbus:Consolidated2022-03-3108672883core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-03-3108672883core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-3108672883core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3108672883core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3108672883bus:PrivateLimitedCompanyLtd2022-04-012023-03-3108672883bus:FRS1022022-04-012023-03-3108672883bus:AuditExemptWithAccountantsReport2022-04-012023-03-3108672883bus:ConsolidatedGroupCompanyAccounts2022-04-012023-03-3108672883bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP