RENVYLE_(HOLDINGS)_LIMITE - Accounts


Company registration number 06350627 (England and Wales)
RENVYLE (HOLDINGS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
RENVYLE (HOLDINGS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
RENVYLE (HOLDINGS) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment property
4
1,421,503
1,421,503
Investments
5
303,012
303,012
1,724,515
1,724,515
Current assets
Debtors
6
81,632
114
Cash at bank and in hand
14
6,453
81,646
6,567
Creditors: amounts falling due within one year
7
(550,731)
(550,200)
Net current liabilities
(469,085)
(543,633)
Total assets less current liabilities
1,255,430
1,180,882
Creditors: amounts falling due after more than one year
8
(1,153,817)
(1,170,951)
Net assets
101,613
9,931
Capital and reserves
Called up share capital
185
185
Other reserves
9,746
9,746
Profit and loss reserves
91,682
-
0
Total equity
101,613
9,931

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RENVYLE (HOLDINGS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 December 2023 and are signed on its behalf by:
Mr D Walsh
Director
Company registration number 06350627 (England and Wales)
RENVYLE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Renvyle (Holdings) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Harrier Court, Airfield Business Park, Elvington, York, North Yorkshire, YO41 4EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment proeprties at fair value.The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the rental of investment property.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RENVYLE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RENVYLE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment property valuations

The investment properties are valued by independent valuers and updated by the directors annually. Given the subjectivity of the valuations, there is a degree of estimation involved.

RENVYLE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
1
4
Investment property
2023
£
Fair value
At 1 April 2022 and 31 March 2023
1,421,503

Investment property comprises of land and buildings held for rental. The valuation of the investment property was made by Lawrence Hannah Property Consultants as at 12 January 2022 on an open market basis by reference to market evidence of transaction prices for similar properties. The consultants are not connected with the company and it is the opinion of the directors that the valuation continues to reflect the fair value of investment properties.

5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
293,266
293,266
Loans to group undertakings and participating interests
9,746
9,746
303,012
303,012
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
81,632
-
0
Other debtors
-
0
114
81,632
114
RENVYLE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
51,334
98,762
Trade creditors
789
-
0
Amounts owed to group undertakings
423,988
423,988
Corporation tax
16,006
-
0
Other taxation and social security
5,588
-
0
Other creditors
53,026
27,450
550,731
550,200

Bank loans are secured against the assets of the company. The loan is a fixed term mortgage and interest is charged at a rate of 3.2% above Bank of England base rate.

 

Amounts owed to group undertakings are interest fee and repayable on demand.

8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
948,856
951,238
Other creditors
204,961
219,713
1,153,817
1,170,951

Bank loans are secured against the assets of the company.

Creditors which fall due after five years are as follows:
2023
2022
£
£
Payable by instalments
829,914
917,006
9
Share-based payment transactions
Number of share options
Weighted average exercise price
2023
2022
2023
2022
Number
Number
£
£
Outstanding at 1 April 2022 and 31 March 2023
10
10
282.00
282.00
Exercisable at 31 March 2023
10
10
282.00
282.00

The options outstanding at 31 March 2023 had an exercise price of £282, and a remaining contractual life of up to 4 years (2022: 5 years).

RENVYLE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
9
Share-based payment transactions
(Continued)
- 8 -

All of the options in place are over the share capital of Renvyle (Holdings) Limited for services provided to its subsidiary, Vet Way Limited. Total expenses of £nil (2022: £nil) related to equity settled share based payment transactions were recognised in the year within the financial statements of Vet Way Limited.

 

The fair value of the options has been calculated using the Black Scholes valuation model at the date of grant of the options.

10
Financial commitments, guarantees and contingent liabilities

The company has unlimited multilateral guarantees in respect of the bank facilities of the subsidiary company Vet Way Limited, and DGP Intelsius Limited, DGP Life Science Limited and Cape Clear (Holdings) Limited which are companies under common control. At the year end net bank indebtedness across these companies totalled £1,919,670 (2022: £977,862).

 

As at the date of approval of the financial statements, no default has occurred which would trigger the above liability, nor is one anticipated. As such, the directors consider that the fair value of this obligation is £nil and there is no recognition of a liability on the balance sheet.

11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
2023
2022
£
£
Other related parties
171,600
-
0

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due from related parties
£
£
Other related parties
81,632
-
Other information

The company has taken advantage of the exemption in paragraph 33.1A to not disclose transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

12
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Vet Way Limited
England and Wales
Manufacture and supply of veterinary products
Ordinary
100.00
RENVYLE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
12
Subsidiaries
(Continued)
- 9 -

Registered office addresses (all UK unless otherwise indicated):

1
1 Harrier Court, Airfield Business Park, Elvington, york, YO41 4EA

Renvyle (Holdings) Limited also indirectly owns a 1% interest in Buccaneer Properties LLP.

13
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
-
-
31,431
31,431
-
31,431
31,431
2023-03-312022-04-01false21 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityKara FranklinDavid Walshfalse063506272022-04-012023-03-31063506272023-03-31063506272022-03-3106350627core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3106350627core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106350627core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3106350627core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3106350627core:CurrentFinancialInstruments2023-03-3106350627core:CurrentFinancialInstruments2022-03-3106350627core:Non-currentFinancialInstruments2023-03-3106350627core:Non-currentFinancialInstruments2022-03-3106350627core:ShareCapital2023-03-3106350627core:ShareCapital2022-03-3106350627core:OtherMiscellaneousReserve2023-03-3106350627core:OtherMiscellaneousReserve2022-03-3106350627core:RetainedEarningsAccumulatedLosses2023-03-3106350627core:RetainedEarningsAccumulatedLosses2022-03-3106350627bus:Director22022-04-012023-03-31063506272021-04-012022-03-31063506272022-03-3106350627core:WithinOneYear2023-03-3106350627core:WithinOneYear2022-03-31063506272021-03-3106350627core:OtherRelatedPartiescore:SaleOrPurchaseGoods2022-04-012023-03-3106350627core:OtherRelatedPartiescore:SaleOrPurchaseGoods2021-04-012022-03-3106350627core:Subsidiary12022-04-012023-03-310635062712022-04-012023-03-3106350627bus:PrivateLimitedCompanyLtd2022-04-012023-03-3106350627bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3106350627bus:FRS1022022-04-012023-03-3106350627bus:AuditExemptWithAccountantsReport2022-04-012023-03-3106350627bus:Director12022-04-012023-03-3106350627bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP