ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31No description of principal activity2022-04-01false32falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12262539 2022-04-01 2023-03-31 12262539 2021-04-01 2022-03-31 12262539 2023-03-31 12262539 2022-03-31 12262539 c:CompanySecretary1 2022-04-01 2023-03-31 12262539 c:Director1 2022-04-01 2023-03-31 12262539 c:Director2 2022-04-01 2023-03-31 12262539 c:Director3 2022-04-01 2023-03-31 12262539 c:RegisteredOffice 2022-04-01 2023-03-31 12262539 c:Agent1 2022-04-01 2023-03-31 12262539 d:Goodwill 2022-04-01 2023-03-31 12262539 d:Goodwill 2023-03-31 12262539 d:Goodwill 2022-03-31 12262539 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-03-31 12262539 d:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 12262539 d:NegativeGoodwill 2023-03-31 12262539 d:NegativeGoodwill 2022-03-31 12262539 d:ComputerSoftware 2023-03-31 12262539 d:ComputerSoftware 2022-03-31 12262539 d:CurrentFinancialInstruments 2023-03-31 12262539 d:CurrentFinancialInstruments 2022-03-31 12262539 d:Non-currentFinancialInstruments 2023-03-31 12262539 d:Non-currentFinancialInstruments 2022-03-31 12262539 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 12262539 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 12262539 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 12262539 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 12262539 d:ShareCapital 2023-03-31 12262539 d:ShareCapital 2022-03-31 12262539 d:RetainedEarningsAccumulatedLosses 2023-03-31 12262539 d:RetainedEarningsAccumulatedLosses 2022-03-31 12262539 c:FRS102 2022-04-01 2023-03-31 12262539 c:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 12262539 c:FullAccounts 2022-04-01 2023-03-31 12262539 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 12262539 6 2022-04-01 2023-03-31 12262539 d:Goodwill d:OwnedIntangibleAssets 2022-04-01 2023-03-31 12262539 d:NegativeGoodwill d:OwnedIntangibleAssets 2022-04-01 2023-03-31 12262539 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2022-04-01 2023-03-31 12262539 d:ComputerSoftware d:OwnedIntangibleAssets 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 12262539









SGIK 3 INVESTMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
SGIK 3 INVESTMENTS LIMITED
 
 
COMPANY INFORMATION


Directors
Lord Waheed Alli 
Mary Turner 
Ruth Zita Webb 




Company secretary
Foot Anstey Secretarial Limited



Registered number
12262539



Registered office
Third Floor
2 Glass Wharf

Bristol

BS2 0EL




Accountants
Grant Thornton UK LLP
Chartered Accountants

Royal Liver Building

Liverpool

L3 1PS




Bankers
Coutts & Co
440 Strand

London

WC2R 0QS





 
SGIK 3 INVESTMENTS LIMITED
 

CONTENTS



Page
Accountant's Report
1
Statement of Financial Position
2 - 3
Notes to the Financial Statements
4 - 12


  
  img18cd.png
Report to the directors on the preparation of the unaudited statutory financial statements of SGIK 3 Investments Limited for the year ended 31 March 2023 

We have compiled the accompanying financial statements of SGIK 3 Investments Limited (the ‘company’)  based on the information you have provided. These financial statements comprise the Statement of Financial Position of SGIK 3 Investments Limited as at 31 March 2023, and a summary of significant accounting policies and other explanatory information. 

We performed this compilation engagement in accordance with International Standard on Related Services 4410 (Revised), 'Compilation Engagements'.

We have applied our expertise in accounting and financial reporting to assist you in the preparation and presentation of these financial statements in accordance with applicable law and United Kingdom Accounting Standardsincluding Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). As a member firm of the Institute of Chartered Accountants in England and Waleswe are subject to its ethical and other professional requirements which are detailed at www.icaew.com.

These financial statements and the accuracy and completeness of the information used to compile them are your responsibility.

Since a compilation engagement is not an assurance engagement, we are not required to verify the accuracy or completeness of the information you provided to us to compile these financial statements. Accordingly, we do not express an audit opinion or a review conclusion on whether these financial statements are prepared in accordance with United Kingdom Generally Accepted Accounting Practice.

This report is made solely to the Company's directors, as a body,  in accordance with the terms of our engagement letter dated 7 August 2023. Our work has been undertaken solely to prepare for your approval the financial statements of the company and state those matters that we have agreed to state to the Company's directors, as a body,  in this report in accordance with our engagement letter dated 7 August 2023. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its directors, as a body,  for our work or for this report.




Grant Thornton UK LLP
 
Chartered Accountants
  
Liverpool

21 December 2023
Page 1

 
SGIK 3 INVESTMENTS LIMITED
REGISTERED NUMBER:12262539

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 5 
178,579
204,398

Investments
 6 
2,980,755
3,974,213

  
3,159,334
4,178,611

Current assets
  

Debtors: amounts falling due within one year
 7 
25,840
2,834

Cash at bank and in hand
  
31,975
55,659

  
57,815
58,493

Creditors: amounts falling due within one year
 8 
(3,456,473)
(8,163,809)

Net current liabilities
  
 
 
(3,398,658)
 
 
(8,105,316)

Total assets less current liabilities
  
(239,324)
(3,926,705)

Creditors: amounts falling due after more than one year
 9 
(9,532,228)
(3,224,827)

  

Net liabilities
  
(9,771,552)
(7,151,532)


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
(9,771,556)
(7,151,536)

  
(9,771,552)
(7,151,532)


Page 2

 
SGIK 3 INVESTMENTS LIMITED
REGISTERED NUMBER:12262539
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mary Turner
Director

Date: 21 December 2023

The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
SGIK 3 INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

SGIK 3 Investments Limited is a private limited company registered in England and Wales.
Registered number: 12262539.
The registered office is Third Floor, 2 Glass Wharf, Bristol, BS2 0EL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. Noting the net liabilities of the Company and its investment in the Indian subsidiary, the directors have considered the future funding requirements of the business, and based on management forecasts have concluded that the company will have sufficient funds to ensure that it can meet its financial liabilities as and when they fall due, for a period of at least 12 months from the date of signing these financial statements. The company meets its funding requirements through its cash at bank and loans provided by the 100% shareholder.
The directors have reviewed the future cash requirements of the company for the period to 31 December 2024. Taking into account reasonably possible changes in the company's trading performance, the review indicates that the current facilities the company has in place to finance its operations are sufficient to allow the company to meet its liabilities as they fall due. The directors continue to closely monitor the cash position of the company to ensure it will continue to operate within the terms of the existing facilities.
The directors consider that the company has ample liquidity to continue in business for at least the next 12 months as a going concern and has full support of the shareholders. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements. 

  
2.3

Foreign exchange

Transactions in currencies other than pound sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit or loss for the period.

 
2.4

Other income

Other income relates to finance administation services to another company for a period during the year.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
SGIK 3 INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
SGIK 3 INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the profit or loss over a 10 year period. 

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the revaluation model, intangible assets shall be carried at a revalued amount, being its fair value at the date of revaluation less any subsequent accumulated amortisation and subsequent impairment losses - provided that the fair value can be determined by reference to an active market.
Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting date.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Intellectual property is amortised on a straight line basis to the profit and loss over a 10 year period.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Page 6

 
SGIK 3 INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.14
Financial instruments (continued)

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Page 7

 
SGIK 3 INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.
 

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2022: 2).

Page 8

 
SGIK 3 INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Directors' remuneration

2023
2022
£
£

Directors' emoluments
187,500
250,000



5.


Intangible assets




Benefit of contracts
Nominee shares
Goodwill
Intellectual property
Total

£
£
£
£
£



Cost


At 1 April 2022
1
1
8,185
250,000
258,187



At 31 March 2023

1
1
8,185
250,000
258,187



Amortisation


At 1 April 2022
-
-
1,706
52,083
53,789


Charge for the year on owned assets
-
-
819
25,000
25,819



At 31 March 2023

-
-
2,525
77,083
79,608



Net book value



At 31 March 2023
1
1
5,660
172,917
178,579



At 31 March 2022
1
1
6,479
197,917
204,398



Page 9

 
SGIK 3 INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2022
8,109,622


Additions
85,288


Disposals
(5,128,867)



At 31 March 2023

3,066,043



Impairment


At 1 April 2022
4,135,409


Charge for the period
85,288


Impairment on disposals
(4,135,409)



At 31 March 2023

85,288



Net book value



At 31 March 2023
2,980,755



At 31 March 2022
3,974,213

Page 10

 
SGIK 3 INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Debtors

2023
2022
£
£


VAT Recoverable
21,624
1,774

Prepayments and accrued income
4,216
1,060

25,840
2,834



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Debenture loans
1,500,000
3,000,000

Other creditors
-
73

Trade creditors
5,049
131

Amounts owed to related parties
-
125,808

Other taxation and social security
-
11,939

Directors loan account
-
3,828,038

Accruals and deferred income
1,951,424
1,197,820

3,456,473
8,163,809


The director loan accounts are unsecured and have an interest rate of 6%.

9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Debentures loans
1,500,000
-

Directors loan accounts
8,032,228
3,224,827

9,532,228
3,224,827


The debenture is secured over goodwill and intellectual property and has an interest rate of LIBOR plus 6%, of which 50% is held by the shareholder.
The director loan accounts are unsecured and have an interest rate of 6%. 

Page 11

 
SGIK 3 INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Pension commitments

The Company operates a defined contribution pension scheme. The pension cost charge represents contributions payable by the Company to the fund amounted to £248 (2022: £990). There were contributions totalling £Nil (2022: £73) outstanding at the year end. 


11.


Related party transactions

Included within amounts owed to related parties is an amount of £Nil (2022: £1,920) due to BM Creative Management Limited, a company related through common control. 
Included within consultancy is £24,800 (2022: £59,200) paid to BM Creative Management Limited, a company related through common control.
Included within loan interest is £481,041 (2022: £387,093) accrued to the director, Lord W Alli. 
Included within debenture interest is £132,803 (2022: £94,075) accrued to the director, Lord W Alli.

Page 12