FARRMORE_LIMITED - Accounts


Company registration number 07563763 (England and Wales)
FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
6th Floor Kings House
9-10 Haymarket
London
United Kingdom
SW1Y 4BP
FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
COMPANY INFORMATION
- 1 -
Directors
Mr D Farrrar
Mr M Wallace
Company number
07563763
Registered office
1-3 Dunham Road
Altrincham
Cheshire
WA14 4NX
Accountants
TC Group
6th Floor Kings House
9-10 Haymarket
London
United Kingdom
SW1Y 4BP
FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
5
-
0
803
Investments
6
88
88
88
891
Current assets
Debtors
7
423,377
312,378
Cash at bank and in hand
1,132
4,407
424,509
316,785
Creditors: amounts falling due within one year
8
(109,723)
(102,066)
Net current assets
314,786
214,719
Total assets less current liabilities
314,874
215,610
Creditors: amounts falling due after more than one year
9
(95,037)
(59,465)
Net assets
219,837
156,145
Capital and reserves
Called up share capital
125
125
Share premium account
23,217
23,217
Profit and loss reserves
196,495
132,803
Total equity
219,837
156,145
FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 December 2023 and are signed on its behalf by:
Mr D Farrrar
Director
Company Registration No. 07563763
FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

Farrmore Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1-3 Dunham Road, Altrincham, Cheshire, WA14 4NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
25% straight line
Fixtures and fittings
25% straight line
Computer Equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
7
7
FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
54,941
Amortisation and impairment
At 1 April 2022 and 31 March 2023
54,941
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
5
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computer Equipment
Total
£
£
£
£
Cost
At 1 April 2022 and 31 March 2023
9,569
8,345
10,510
28,424
Depreciation and impairment
At 1 April 2022
9,569
8,345
9,707
27,621
Depreciation charged in the year
-
0
-
0
803
803
At 31 March 2023
9,569
8,345
10,510
28,424
Carrying amount
At 31 March 2023
-
0
-
0
-
0
-
0
At 31 March 2022
-
0
-
0
803
803
6
Fixed asset investments
2023
2022
£
£
Other investments other than loans
88
88
FARRMORE LIMITED
(FORMERLY PARSONAGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
423,377
312,378
8
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
23,737
13,278
Taxation and social security
74,631
86,431
Other creditors
11,355
2,357
109,723
102,066
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
95,037
59,465
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr D FarrrarMr M Wallacefalse075637632022-04-012023-03-3107563763bus:Director12022-04-012023-03-3107563763bus:Director22022-04-012023-03-3107563763bus:RegisteredOffice2022-04-012023-03-31075637632023-03-31075637632022-03-3107563763core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3107563763core:FurnitureFittings2023-03-3107563763core:ComputerEquipment2023-03-3107563763core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3107563763core:FurnitureFittings2022-03-3107563763core:ComputerEquipment2022-03-3107563763core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3107563763core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107563763core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3107563763core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3107563763core:CurrentFinancialInstruments2023-03-3107563763core:CurrentFinancialInstruments2022-03-3107563763core:ShareCapital2023-03-3107563763core:ShareCapital2022-03-3107563763core:SharePremium2023-03-3107563763core:SharePremium2022-03-3107563763core:RetainedEarningsAccumulatedLosses2023-03-3107563763core:RetainedEarningsAccumulatedLosses2022-03-3107563763core:Goodwill2022-04-012023-03-3107563763core:LandBuildingscore:LongLeaseholdAssets2022-04-012023-03-3107563763core:FurnitureFittings2022-04-012023-03-3107563763core:ComputerEquipment2022-04-012023-03-31075637632021-04-012022-03-3107563763core:NetGoodwill2022-03-3107563763core:NetGoodwill2023-03-3107563763core:NetGoodwill2022-03-3107563763core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3107563763core:FurnitureFittings2022-03-3107563763core:ComputerEquipment2022-03-31075637632022-03-3107563763core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-012023-03-3107563763core:WithinOneYear2023-03-3107563763core:WithinOneYear2022-03-3107563763core:Non-currentFinancialInstruments2023-03-3107563763core:Non-currentFinancialInstruments2022-03-3107563763bus:PrivateLimitedCompanyLtd2022-04-012023-03-3107563763bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3107563763bus:FRS1022022-04-012023-03-3107563763bus:AuditExempt-NoAccountantsReport2022-04-012023-03-3107563763bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP