Willowfield Bespoke Limited Filleted accounts for Companies House (small and micro)

WILLOWFIELD BESPOKE LIMITED - Company Information

8 false false false false false false false false false false true false false false false false false No description of principal activity 2022-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 11739160 2022-01-01 2022-12-31 11739160 2022-12-31 11739160 2021-12-31 11739160 2021-01-01 2021-12-31 11739160 2021-12-31 11739160 2020-12-31 11739160 core:PlantMachinery 2022-01-01 2022-12-31 11739160 core:MotorVehicles 2022-01-01 2022-12-31 11739160 bus:Director1 2022-01-01 2022-12-31 11739160 bus:Director2 2022-01-01 2022-12-31 11739160 core:PlantMachinery 2021-12-31 11739160 core:MotorVehicles 2021-12-31 11739160 core:PlantMachinery 2022-12-31 11739160 core:MotorVehicles 2022-12-31 11739160 core:WithinOneYear 2022-12-31 11739160 core:WithinOneYear 2021-12-31 11739160 core:AfterOneYear 2022-12-31 11739160 core:AfterOneYear 2021-12-31 11739160 core:ShareCapital 2022-12-31 11739160 core:ShareCapital 2021-12-31 11739160 core:RetainedEarningsAccumulatedLosses 2022-12-31 11739160 core:RetainedEarningsAccumulatedLosses 2021-12-31 11739160 core:PlantMachinery 2021-12-31 11739160 core:MotorVehicles 2021-12-31 11739160 bus:Director1 2021-12-31 11739160 bus:Director1 2020-12-31 11739160 bus:Director2 2021-12-31 11739160 bus:Director2 2020-12-31 11739160 bus:SmallEntities 2022-01-01 2022-12-31 11739160 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 11739160 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11739160 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11739160 bus:FullAccounts 2022-01-01 2022-12-31 11739160 core:ComputerEquipment 2022-01-01 2022-12-31 11739160 core:ComputerEquipment 2021-12-31 11739160 core:ComputerEquipment 2022-12-31

COMPANY REGISTRATION NUMBER: 11739160

Willowfield Bespoke Limited

Filleted Unaudited Financial Statements

31 December 2022

Willowfield Bespoke Limited

Statement of Financial Position

31 December 2022

	2022	2021
Note	£	£

Fixed assets

Tangible assets	5	41,569	48,182

Current assets

Debtors	6	38,520	45,380
Cash at bank and in hand		9,201	24,421
		--------	--------
		47,721	69,801

Creditors: amounts falling due within one year	7	211,138	73,562
		---------	--------
Net current liabilities		163,417	3,761
		---------	--------
Total assets less current liabilities		( 121,848)	44,421

Creditors: amounts falling due after more than one year	8	59,785	85,511
		---------	--------
Net liabilities		( 181,633)	( 41,090)
		---------	--------

Capital and reserves

Called up share capital	100	100
Profit and loss account	( 181,733)	( 41,190)
	---------	--------
Shareholders deficit	( 181,633)	( 41,090)
	---------	--------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Willowfield Bespoke Limited

Statement of Financial Position (continued)

31 December 2022

These financial statements were approved by the board of directors and authorised for issue on 30 November 2023 , and are signed on behalf of the board by:

Mrs K A Wiseman

Director

Company registration number: 11739160

Willowfield Bespoke Limited

Notes to the Financial Statements

Year ended 31 December 2022

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit E, Unit E Hoyle Point, Scotts Industrial Estate, Warrington, WA5 0LW, England.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery	-	20% straight line
Motor vehicles	-	25% straight line
Equipment	-	33% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 8 (2021: 2 ).

5. Tangible assets

	Plant and machinery	Motor vehicles	Equipment	Total
	£	£	£	£
Cost
At 1 January 2022	7,984	47,425	7,201	62,610
Additions	833	15,882	–	16,715
	-------	--------	-------	--------
At 31 December 2022	8,817	63,307	7,201	79,325
	-------	--------	-------	--------
Depreciation
At 1 January 2022	1,373	9,709	3,346	14,428
Charge for the year	2,028	18,396	2,904	23,328
	-------	--------	-------	--------
At 31 December 2022	3,401	28,105	6,250	37,756
	-------	--------	-------	--------
Carrying amount
At 31 December 2022	5,416	35,202	951	41,569
	-------	--------	-------	--------
At 31 December 2021	6,611	37,716	3,855	48,182
	-------	--------	-------	--------

6. Debtors

	2022	2021
	£	£
Trade debtors	–	45,380
Other debtors	38,520	–
	--------	--------
	38,520	45,380
	--------	--------

7. Creditors: amounts falling due within one year

	2022	2021
	£	£
Bank loans and overdrafts	1,007	–
Trade creditors	25,370	2,717
Social security and other taxes	165,000	67,592
Other creditors	19,761	3,253
	---------	--------
	211,138	73,562
	---------	--------

8. Creditors: amounts falling due after more than one year

	2022	2021
	£	£
Bank loans and overdrafts	22,661	44,169
Other creditors	37,124	41,342
	--------	--------
	59,785	85,511
	--------	--------

9. Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties. Debt instruments (other than those wholly repayable or receivable within one year), including loans and other debtors and creditors, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade creditors or debtors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or or received. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the Balance Sheet date. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

10. Directors' advances, credits and guarantees

During the year the directors entered into the following advances and credits with the company:

	Balance brought forward and outstanding
	2022	2021
	£	£
Mrs K A Wiseman	14,400	( 4,012)
Mr R Wiseman	14,400	( 4,013)
	--------	-------
	28,800	( 8,025)
	--------	-------