DEBONAIR_(NORTHERN)_LIMIT - Accounts


Company registration number 04291652 (England and Wales)
DEBONAIR (NORTHERN) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
DEBONAIR (NORTHERN) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DEBONAIR (NORTHERN) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,000
-
0
Tangible assets
5
2,863
2,332
11,863
2,332
Current assets
Stocks
69,052
75,308
Debtors
6
312,893
328,526
Cash at bank and in hand
86,848
145,011
468,793
548,845
Creditors: amounts falling due within one year
7
(206,282)
(253,215)
Net current assets
262,511
295,630
Total assets less current liabilities
274,374
297,962
Creditors: amounts falling due after more than one year
8
(43,333)
(73,333)
Net assets
231,041
224,629
Capital and reserves
Called up share capital
9
1,500
1,500
Profit and loss reserves
229,541
223,129
Total equity
231,041
224,629

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DEBONAIR (NORTHERN) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 21 December 2023
Mr D L Campbell
Director
Company registration number 04291652 (England and Wales)
DEBONAIR (NORTHERN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Debonair (Northern) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 251 Sharrowvale Road, Sheffield, South Yorkshire, England, S11 8ZE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
Straight line 33% / Reducing balance 15%
Computer equipment
DEBONAIR (NORTHERN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DEBONAIR (NORTHERN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
13
13
DEBONAIR (NORTHERN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
4
Intangible fixed assets
Other
£
Cost
At 1 April 2022
-
0
Additions
10,000
At 31 March 2023
10,000
Amortisation and impairment
At 1 April 2022
-
0
Amortisation charged for the year
1,000
At 31 March 2023
1,000
Carrying amount
At 31 March 2023
9,000
At 31 March 2022
-
0
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
14,002
Additions
2,024
At 31 March 2023
16,026
Depreciation and impairment
At 1 April 2022
11,670
Depreciation charged in the year
1,493
At 31 March 2023
13,163
Carrying amount
At 31 March 2023
2,863
At 31 March 2022
2,332
DEBONAIR (NORTHERN) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
68,173
118,131
Amounts owed by group undertakings
2,200
1,500
Other debtors
242,520
208,895
312,893
328,526

Other debtors consists of Amounts owed by third party £235.502 (2022 - £200,001), Prepayments £7,018 (2022 - £7,846) and Wages repayable £Nil (2022 - £1,048),

7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
20,000
10,000
Trade creditors
127,165
116,243
Taxation and social security
42,767
59,314
Other creditors
16,350
67,658
206,282
253,215

Other creditors consists of Director's loan account £13,019 (2022 - £54,742), Attachment of earnings £70 (2022 - nil) and Accruals £3,261 (2022 - £12,916).

8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
43,333
73,333
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,000
1,000
1,000
1,000
Ordinary B shares of £1 each
100
100
100
100
Ordinary C shares of £1 each
100
100
100
100
Ordinary D shares of £1 each
100
100
100
100
Ordinary E shares of £1 each
100
100
100
100
Ordinary F shares of £1 each
100
100
100
100
1,500
1,500
1,500
1,500
2023-03-312022-04-01false21 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr D L CampbellMrs N Darien-Campbellfalse042916522022-04-012023-03-31042916522023-03-31042916522022-03-3104291652core:IntangibleAssetsOtherThanGoodwill2023-03-3104291652core:IntangibleAssetsOtherThanGoodwill2022-03-3104291652core:OtherPropertyPlantEquipment2023-03-3104291652core:OtherPropertyPlantEquipment2022-03-3104291652core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3104291652core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104291652core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3104291652core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3104291652core:CurrentFinancialInstruments2023-03-3104291652core:CurrentFinancialInstruments2022-03-3104291652core:ShareCapital2023-03-3104291652core:ShareCapital2022-03-3104291652core:RetainedEarningsAccumulatedLosses2023-03-3104291652core:RetainedEarningsAccumulatedLosses2022-03-3104291652core:ShareCapitalOrdinaryShares2023-03-3104291652core:ShareCapitalOrdinaryShares2022-03-3104291652bus:Director12022-04-012023-03-3104291652core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3104291652core:FurnitureFittings2022-04-012023-03-31042916522021-04-012022-03-3104291652core:IntangibleAssetsOtherThanGoodwill2022-03-3104291652core:OtherPropertyPlantEquipment2022-03-3104291652core:OtherPropertyPlantEquipment2022-04-012023-03-3104291652core:WithinOneYear2023-03-3104291652core:WithinOneYear2022-03-3104291652core:Non-currentFinancialInstruments2023-03-3104291652core:Non-currentFinancialInstruments2022-03-3104291652bus:PrivateLimitedCompanyLtd2022-04-012023-03-3104291652bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3104291652bus:FRS1022022-04-012023-03-3104291652bus:AuditExemptWithAccountantsReport2022-04-012023-03-3104291652bus:CompanySecretary12022-04-012023-03-3104291652bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP