Audio Visual Facilities Limited - Period Ending 2023-03-31

Audio Visual Facilities Limited - Period Ending 2023-03-31


Audio Visual Facilities Limited 04114418 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is electrical installation and repair of consumer electronics. Digita Accounts Production Advanced 6.30.9574.0 true 04114418 2022-04-01 2023-03-31 04114418 2023-03-31 04114418 bus:OrdinaryShareClass1 2023-03-31 04114418 core:FinanceLeases core:CurrentFinancialInstruments 2023-03-31 04114418 core:FinanceLeases core:Non-currentFinancialInstruments 2023-03-31 04114418 core:CurrentFinancialInstruments 2023-03-31 04114418 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04114418 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 04114418 core:Goodwill 2023-03-31 04114418 core:FurnitureFittingsToolsEquipment 2023-03-31 04114418 core:MotorVehicles 2023-03-31 04114418 core:OtherPropertyPlantEquipment 2023-03-31 04114418 bus:SmallEntities 2022-04-01 2023-03-31 04114418 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04114418 bus:FullAccounts 2022-04-01 2023-03-31 04114418 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04114418 bus:RegisteredOffice 2022-04-01 2023-03-31 04114418 bus:Director1 2022-04-01 2023-03-31 04114418 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 04114418 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04114418 core:Goodwill 2022-04-01 2023-03-31 04114418 core:FurnitureFittings 2022-04-01 2023-03-31 04114418 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 04114418 core:MotorVehicles 2022-04-01 2023-03-31 04114418 core:OfficeEquipment 2022-04-01 2023-03-31 04114418 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 04114418 countries:EnglandWales 2022-04-01 2023-03-31 04114418 2022-03-31 04114418 core:Goodwill 2022-03-31 04114418 core:FurnitureFittingsToolsEquipment 2022-03-31 04114418 core:MotorVehicles 2022-03-31 04114418 core:OtherPropertyPlantEquipment 2022-03-31 04114418 2021-04-01 2022-03-31 04114418 2022-03-31 04114418 bus:OrdinaryShareClass1 2022-03-31 04114418 core:FinanceLeases core:CurrentFinancialInstruments 2022-03-31 04114418 core:FinanceLeases core:Non-currentFinancialInstruments 2022-03-31 04114418 core:CurrentFinancialInstruments 2022-03-31 04114418 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04114418 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04114418 core:FurnitureFittingsToolsEquipment 2022-03-31 04114418 core:MotorVehicles 2022-03-31 04114418 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04114418

Audio Visual Facilities Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Audio Visual Facilities Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Audio Visual Facilities Limited

Company Information

Director

Mr David Philip Johnson-Stockwell

Registered office

Riverside House
14 Prospect Place
Welwyn
Hertfordshire
AL6 9EN

Accountants

RS Partnership Ltd
Chartered Certified Accountants
Riverside House
14 Prospect Place
Welwyn
Hertfordshire
AL6 9EN

 

Audio Visual Facilities Limited

(Registration number: 04114418)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

31,155

63,930

Current assets

 

Debtors

6

23,159

647

Cash at bank and in hand

 

81,984

68,507

 

105,143

69,154

Creditors: Amounts falling due within one year

7

(38,099)

(53,538)

Net current assets

 

67,044

15,616

Total assets less current liabilities

 

98,199

79,546

Creditors: Amounts falling due after more than one year

7

-

(22,099)

Net assets

 

98,199

57,447

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

98,099

57,347

Shareholders' funds

 

98,199

57,447

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 18 December 2023
 

.........................................
Mr David Philip Johnson-Stockwell
Director

 

Audio Visual Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Riverside House
14 Prospect Place
Welwyn
Hertfordshire
AL6 9EN
England

The principal place of business is:
Suite 64
17 Holywell Hill
St Albans
Hertfordshire
AL1 1DT

These financial statements were authorised for issue by the director on 18 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Pounds Sterling (£), which is the Company’s functional
currency. All amounts have been rounded to the nearest pound, unless otherwise indicated.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Audio Visual Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Fixtures and fittings

15% on reducing balance

Motor vehicles

25% on reducing balance

Equipment

25% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Audio Visual Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Audio Visual Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

50,000

50,000

At 31 March 2023

50,000

50,000

Amortisation

At 1 April 2022

50,000

50,000

At 31 March 2023

50,000

50,000

Carrying amount

At 31 March 2023

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

24,814

132,910

360

158,084

Disposals

-

(96,585)

-

(96,585)

At 31 March 2023

24,814

36,325

360

61,499

Depreciation

At 1 April 2022

12,763

81,233

158

94,154

Charge for the year

2,616

12,919

50

15,585

Eliminated on disposal

-

(79,395)

-

(79,395)

At 31 March 2023

15,379

14,757

208

30,344

Carrying amount

At 31 March 2023

9,435

21,568

152

31,155

At 31 March 2022

12,051

51,677

202

63,930

 

Audio Visual Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Debtors

2023
£

2022
£

Trade debtors

7,394

-

Prepayments

-

647

Directors Loan Account

15,765

-

23,159

647

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

7,564

12,856

Accruals and deferred income

767

4,492

Other creditors

1,300

2,485

Corporation tax

28,468

13,222

Hire Purchase under 1 year

-

10,807

Directors Loan Account

-

9,676

38,099

53,538

Creditors: amounts falling due after more than one year

2023
£

2022
£

Due after one year

Hire Purchase over 1 year

-

22,099

-

22,099

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         
 

Audio Visual Facilities Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Finance lease liabilities

-

22,099

2023
£

2022
£

Current loans and borrowings

Finance lease liabilities

-

10,807