Epic IT Limited - Accounts to registrar (filleted) - small 23.2.5

Epic IT Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 05420197 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure054201972021-12-31054201972022-12-31054201972022-01-012022-12-31054201972020-12-31054201972021-01-012021-12-31054201972021-12-3105420197ns16:EnglandWales2022-01-012022-12-3105420197ns15:PoundSterling2022-01-012022-12-3105420197ns11:Director12022-01-012022-12-3105420197ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3105420197ns11:SmallEntities2022-01-012022-12-3105420197ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3105420197ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3105420197ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3105420197ns11:FullAccounts2022-01-012022-12-3105420197ns11:OrdinaryShareClass12022-01-012022-12-3105420197ns11:Director22022-01-012022-12-3105420197ns11:Director32022-01-012022-12-3105420197ns11:CompanySecretary12022-01-012022-12-3105420197ns11:RegisteredOffice2022-01-012022-12-3105420197ns6:CurrentFinancialInstruments2022-12-3105420197ns6:CurrentFinancialInstruments2021-12-3105420197ns6:Non-currentFinancialInstruments2022-12-3105420197ns6:Non-currentFinancialInstruments2021-12-3105420197ns6:ShareCapital2022-12-3105420197ns6:ShareCapital2021-12-3105420197ns6:SharePremium2022-12-3105420197ns6:SharePremium2021-12-3105420197ns6:RetainedEarningsAccumulatedLosses2022-12-3105420197ns6:RetainedEarningsAccumulatedLosses2021-12-3105420197ns6:PlantMachinery2022-01-012022-12-3105420197ns6:FurnitureFittings2022-01-012022-12-3105420197ns6:MotorVehicles2022-01-012022-12-3105420197ns6:PlantMachinery2021-12-3105420197ns6:FurnitureFittings2021-12-3105420197ns6:MotorVehicles2021-12-3105420197ns6:PlantMachinery2022-12-3105420197ns6:FurnitureFittings2022-12-3105420197ns6:MotorVehicles2022-12-3105420197ns6:PlantMachinery2021-12-3105420197ns6:FurnitureFittings2021-12-3105420197ns6:MotorVehicles2021-12-3105420197ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3105420197ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3105420197ns6:CurrentFinancialInstruments2022-01-012022-12-3105420197ns11:OrdinaryShareClass12022-12-3105420197ns6:RetainedEarningsAccumulatedLosses2021-12-3105420197ns6:SharePremium2021-12-3105420197ns6:RetainedEarningsAccumulatedLosses2022-01-012022-12-31
REGISTERED NUMBER: 05420197 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2022

for

Epic IT Limited

Epic IT Limited (Registered number: 05420197)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Epic IT Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: P Stavrou
C Koumourou
O Merritt





SECRETARY: O Merritt





REGISTERED OFFICE: Unit 11 Devonshire Business Centre
Cranborne Road
Potters Bar
Hertfordshire
EN6 3JR





REGISTERED NUMBER: 05420197 (England and Wales)





ACCOUNTANTS: CWF & Partners Ltd
Chartered Accountants
67 Westow Street
Upper Norwood
London
SE19 3RW

Epic IT Limited (Registered number: 05420197)

Balance Sheet
31 December 2022

31.12.22 31.12.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 229,976 289,429

CURRENT ASSETS
Stocks - 8,509
Debtors 6 1,270,184 864,879
Cash at bank and in hand 186,562 513,153
1,456,746 1,386,541
CREDITORS
Amounts falling due within one year 7 787,641 793,858
NET CURRENT ASSETS 669,105 592,683
TOTAL ASSETS LESS CURRENT
LIABILITIES

899,081

882,112

CREDITORS
Amounts falling due after more than one
year

8

525,716

462,709
NET ASSETS 373,365 419,403

CAPITAL AND RESERVES
Called up share capital 9 5,100 5,100
Share premium 10 62,500 62,500
Retained earnings 10 305,765 351,803
SHAREHOLDERS' FUNDS 373,365 419,403

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Epic IT Limited (Registered number: 05420197)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 December 2023 and were signed on its behalf by:





C Koumourou - Director


Epic IT Limited (Registered number: 05420197)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Epic IT Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33% on cost
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2021 - 15 ) .

Epic IT Limited (Registered number: 05420197)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2022 69,155 469,536 163,530 702,221
Additions - - 3,033 3,033
At 31 December 2022 69,155 469,536 166,563 705,254
DEPRECIATION
At 1 January 2022 69,153 272,095 71,544 412,792
Charge for year - 39,489 22,997 62,486
At 31 December 2022 69,153 311,584 94,541 475,278
NET BOOK VALUE
At 31 December 2022 2 157,952 72,022 229,976
At 31 December 2021 2 197,441 91,986 289,429

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Trade debtors 117,370 91,420
Amounts due form connected companies 1,045,138 772,238
Other debtors 106,373 -
Prepayments and accrued income 1,303 1,221
1,270,184 864,879

Included in amounts due from connected companies is an amount due from RYA Properties Limited amounting to £875,138 (2021 - £689,738).

Included in amounts due from connected companies is an amount due from Xenios Investment Limited amounting to £170,000 (2021 - £20,000).

Included in amounts due from connected companies is an amount due from ACO Investment Limited amounting to £NIL (2021 - £62,500l).

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Bank loans and overdrafts 100,000 100,000
Hire purchase contracts 11,993 11,992
Trade creditors 359,496 426,086
Amounts due to connected companies 35,019 26,486
Taxation and social security 150,466 143,600
Other creditors 130,667 85,694
787,641 793,858

Epic IT Limited (Registered number: 05420197)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

Included in amounts due to connected companies is an amount due to Avrion Networks Limited amounting to £26,284 (2021 - £26,486).

Included in amounts due to connected companies is an amount due to ACO Investments Limited amounting to £8,735 (2021 - £NIL).

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.22 31.12.21
£    £   
Bank loans 241,667 341,667
Hire purchase contracts 109,049 121,042
Other creditors 175,000 -
525,716 462,709

Amounts falling due in more than five years:

Repayable by instalments
Hire purchase - 73,070

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.22 31.12.21
value: £    £   
5,100 Ordinary £1 5,100 5,100

.

10. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2022 351,803 62,500 414,303
Profit for the year 208,199 - 208,199
Dividends (254,237 ) - (254,237 )
At 31 December 2022 305,765 62,500 368,265