Erinvale Properties Limited - Accounts to registrar (filleted) - small 23.2.5

Erinvale Properties Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 05196969 Board of Directors 1.4.22 31.3.23 31.3.23 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh051969692022-03-31051969692023-03-31051969692022-04-012023-03-31051969692021-03-31051969692021-04-012022-03-31051969692022-03-3105196969ns10:Originalns15:EnglandWales2022-04-012023-03-3105196969ns14:PoundSterlingns10:Original2022-04-012023-03-3105196969ns10:Originalns10:Director12022-04-012023-03-3105196969ns10:Original2022-04-012023-03-3105196969ns10:Original2023-03-3105196969ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3105196969ns10:Originalns10:SmallEntities2022-04-012023-03-3105196969ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3105196969ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3105196969ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3105196969ns10:Originalns10:FullAccounts2022-04-012023-03-3105196969ns10:Original2021-04-012022-03-3105196969ns10:Originalns10:Director22022-04-012023-03-3105196969ns10:CompanySecretary1ns10:Original2022-04-012023-03-3105196969ns10:Originalns10:RegisteredOffice2022-04-012023-03-3105196969ns10:Original2022-03-3105196969ns10:Originalns5:CurrentFinancialInstruments2023-03-3105196969ns10:Originalns5:CurrentFinancialInstruments2022-03-3105196969ns10:Originalns5:Non-currentFinancialInstruments2023-03-3105196969ns10:Originalns5:Non-currentFinancialInstruments2022-03-3105196969ns5:ShareCapitalns10:Original2023-03-3105196969ns5:ShareCapitalns10:Original2022-03-3105196969ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2023-03-3105196969ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-03-3105196969ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3105196969ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3105196969ns10:Original2022-03-3105196969ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3105196969ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3105196969ns5:Securedns10:Original2023-03-3105196969ns5:Securedns10:Original2022-03-3105196969ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-03-31
REGISTERED NUMBER: 05196969 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 March 2023

for

ERINVALE PROPERTIES LIMITED

ERINVALE PROPERTIES LIMITED (REGISTERED NUMBER: 05196969)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ERINVALE PROPERTIES LIMITED

Company Information
for the Year Ended 31 March 2023







DIRECTORS: G Seeds
C J Seeds





SECRETARY: G Seeds





REGISTERED OFFICE: 2 Leonard Place
Westerham Road
Keston
Kent
BR2 6HQ





REGISTERED NUMBER: 05196969 (England and Wales)





ACCOUNTANTS: Maths Partnership
1 Brook Court
Blakeney Road
Beckenham
Kent
BR3 1HG

ERINVALE PROPERTIES LIMITED (REGISTERED NUMBER: 05196969)

Balance Sheet
31 March 2023

31.3.23 31.3.22
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 3,000,000 2,822,496

CURRENT ASSETS
Debtors 5 39,452 73,534
Cash at bank 740,033 697,043
779,485 770,577
CREDITORS
Amounts falling due within one year 6 148,602 143,495
NET CURRENT ASSETS 630,883 627,082
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,630,883

3,449,578

CREDITORS
Amounts falling due after more than one
year

7

(805,000

)

(825,000

)

PROVISIONS FOR LIABILITIES (41,880 ) -
NET ASSETS 2,784,003 2,624,578

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 9 592,375 456,751
Retained earnings 2,191,528 2,167,727
SHAREHOLDERS' FUNDS 2,784,003 2,624,578

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ERINVALE PROPERTIES LIMITED (REGISTERED NUMBER: 05196969)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit And Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2023 and were signed on its behalf by:





G Seeds - Director


ERINVALE PROPERTIES LIMITED (REGISTERED NUMBER: 05196969)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Erinvale Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit And Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2022 2,822,496
Revaluations 177,504
At 31 March 2023 3,000,000
NET BOOK VALUE
At 31 March 2023 3,000,000
At 31 March 2022 2,822,496

ERINVALE PROPERTIES LIMITED (REGISTERED NUMBER: 05196969)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. INVESTMENT PROPERTY - continued

Fair value at 31 March 2023 is represented by:
£   
Valuation in 2023 634,255
Cost 2,365,745
3,000,000

If investment property had not been revalued it would have been included at the following historical cost:

31.3.23 31.3.22
£    £   
Cost 2,365,745 2,365,745

Investment property was valued on an open market basis on 31 March 2023 by the directors .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Trade debtors 30,064 11,332
Amounts owed by group undertakings 3,242 9,000
Other debtors 6,146 53,202
39,452 73,534

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans and overdrafts 20,000 20,000
Trade creditors 1,269 1,624
Taxation and social security 45,887 46,598
Other creditors 81,446 75,273
148,602 143,495

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.23 31.3.22
£    £   
Bank loans 805,000 825,000

8. SECURED DEBTS

The following secured debts are included within creditors:

31.3.23 31.3.22
£    £   
Bank loans 825,000 845,000

The bank loans are secured with a first charge over the company's investment property.

ERINVALE PROPERTIES LIMITED (REGISTERED NUMBER: 05196969)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

9. RESERVES
Fair
value
reserve
£   
At 1 April 2022 456,751
Transfer to fair value reserve 135,624

At 31 March 2023 592,375