RES (Devon) Limited - Period Ending 2023-03-31

RES (Devon) Limited - Period Ending 2023-03-31


RES (Devon) Limited 06008460 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is provision of environmentally friendly solutions for heating, ventilation and air conditioning projects for both the domestic and commercial markets Digita Accounts Production Advanced 6.30.9574.0 true true 06008460 2022-04-01 2023-03-31 06008460 2023-03-31 06008460 bus:Director2 1 2023-03-31 06008460 bus:OrdinaryShareClass1 2023-03-31 06008460 bus:OrdinaryShareClass2 2023-03-31 06008460 bus:OrdinaryShareClass3 2023-03-31 06008460 bus:OrdinaryShareClass4 2023-03-31 06008460 bus:Original 2023-03-31 06008460 core:CurrentFinancialInstruments 2023-03-31 06008460 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 06008460 core:Non-currentFinancialInstruments 2023-03-31 06008460 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 06008460 core:FurnitureFittingsToolsEquipment 2023-03-31 06008460 core:MotorVehicles 2023-03-31 06008460 core:OtherPropertyPlantEquipment 2023-03-31 06008460 bus:SmallEntities 2022-04-01 2023-03-31 06008460 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 06008460 bus:FullAccounts 2022-04-01 2023-03-31 06008460 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 06008460 bus:RegisteredOffice 2022-04-01 2023-03-31 06008460 bus:CompanySecretary1 2022-04-01 2023-03-31 06008460 bus:Director2 2022-04-01 2023-03-31 06008460 bus:Director2 1 2022-04-01 2023-03-31 06008460 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 06008460 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 06008460 bus:OrdinaryShareClass3 2022-04-01 2023-03-31 06008460 bus:OrdinaryShareClass4 2022-04-01 2023-03-31 06008460 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06008460 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 06008460 core:MotorVehicles 2022-04-01 2023-03-31 06008460 core:OfficeEquipment 2022-04-01 2023-03-31 06008460 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 06008460 core:PlantMachinery 2022-04-01 2023-03-31 06008460 countries:England 2022-04-01 2023-03-31 06008460 2022-03-31 06008460 bus:Director2 1 2022-03-31 06008460 core:FurnitureFittingsToolsEquipment 2022-03-31 06008460 core:MotorVehicles 2022-03-31 06008460 core:OtherPropertyPlantEquipment 2022-03-31 06008460 2021-04-01 2022-03-31 06008460 2022-03-31 06008460 bus:Director2 1 2022-03-31 06008460 bus:OrdinaryShareClass1 2022-03-31 06008460 bus:OrdinaryShareClass2 2022-03-31 06008460 bus:OrdinaryShareClass3 2022-03-31 06008460 bus:OrdinaryShareClass4 2022-03-31 06008460 core:CurrentFinancialInstruments 2022-03-31 06008460 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06008460 core:Non-currentFinancialInstruments 2022-03-31 06008460 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06008460 core:FurnitureFittingsToolsEquipment 2022-03-31 06008460 core:MotorVehicles 2022-03-31 06008460 core:OtherPropertyPlantEquipment 2022-03-31 06008460 bus:Director2 1 2021-04-01 2022-03-31 06008460 bus:Director2 1 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06008460

RES (Devon) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

RES (Devon) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

RES (Devon) Limited

Company Information

Director

Mr D Jeffery

Company secretary

Mr J P Welch

Registered office

Unit 9, Benning Court
Pottington Business Park
Barnstaple
Devon
EX31 1AB

Accountants

PGD Accountants
Certified Accountants
26 Spinney Close
Roundswell
Barnstaple
Devon
EX31 3RT

 

RES (Devon) Limited

(Registration number: 06008460)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

9,613

13,603

Current assets

 

Stocks

5

104,122

104,139

Debtors

6

132,809

204,400

Cash at bank and in hand

 

31

31

 

236,962

308,570

Creditors: Amounts falling due within one year

7

(337,808)

(309,094)

Net current liabilities

 

(100,846)

(524)

Total assets less current liabilities

 

(91,233)

13,079

Creditors: Amounts falling due after more than one year

7

(22,450)

(32,407)

Provisions for liabilities

(98)

(5,668)

Net liabilities

 

(113,781)

(24,996)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(113,881)

(25,096)

Shareholders' deficit

 

(113,781)

(24,996)

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 15 December 2023
 

 

RES (Devon) Limited

(Registration number: 06008460)
Balance Sheet as at 31 March 2023

.........................................
Mr D Jeffery
Director

 

RES (Devon) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 9, Benning Court
Pottington Business Park
Barnstaple
Devon
EX31 1AB

These financial statements were authorised for issue by the director on 15 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

RES (Devon) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Furniture, fittings, tools and equipment

25% straight line

Office equipment

20% straight line

Motor vehicles

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

RES (Devon) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2022 - 16).

 

RES (Devon) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

44,062

25,020

55,539

124,621

Additions

-

23,942

82

24,024

Disposals

-

(23,942)

-

(23,942)

At 31 March 2023

44,062

25,020

55,621

124,703

Depreciation

At 1 April 2022

39,085

18,753

53,180

111,018

Charge for the year

1,758

1,600

714

4,072

At 31 March 2023

40,843

20,353

53,894

115,090

Carrying amount

At 31 March 2023

3,219

4,667

1,727

9,613

At 31 March 2022

4,977

6,267

2,359

13,603

5

Stocks

2023
£

2022
£

Work in progress

58,881

58,982

Other inventories

45,241

45,157

104,122

104,139

6

Debtors

Current

2023
£

2022
£

Trade debtors

101,461

181,108

Prepayments

1,802

2,491

Other debtors

29,546

20,801

 

132,809

204,400

7

Creditors

Creditors: amounts falling due within one year

 

RES (Devon) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

135,383

141,160

Trade creditors

 

171,655

132,175

Taxation and social security

 

24,086

29,208

Accruals and deferred income

 

1,260

1,200

Other creditors

 

5,424

5,351

 

337,808

309,094

 

RES (Devon) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

22,450

32,407

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares Class A of £1 each

70

70

70

70

Ordinary shares Class B of £1 each

10

10

10

10

Ordinary shares Class C of £1 each

10

10

10

10

Ordinary shares Class D of £1 each

10

10

10

10

 

100

100

100

100

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

22,450

32,407

2023
£

2022
£

Current loans and borrowings

Bank borrowings

9,957

9,702

Bank overdrafts

12,644

21,344

Other borrowings

112,782

110,114

135,383

141,160

10

Related party transactions

 

RES (Devon) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Transactions with the director

2023

At 1 April 2022
£

Other payments made to company by director
£

At 31 March 2023
£

Mr D Jeffery

Loan from director interest free and repayable when company is in a position to do so

(110,114)

(2,668)

(112,782)

       
     

 

2022

At 1 April 2021
£

Other payments made to company by director
£

At 31 March 2022
£

Mr D Jeffery

Loan from director interest free and repayable when company is in a position to do so

(78,530)

(31,584)

(110,114)

       
     

 
 

RES (Devon) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

30,000

30,000