ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-31false2022-04-01Property Management2832falsetrue 05772665 2022-04-01 2023-03-31 05772665 2021-04-01 2022-03-31 05772665 2023-03-31 05772665 2022-03-31 05772665 c:CompanySecretary1 2022-04-01 2023-03-31 05772665 c:Director1 2022-04-01 2023-03-31 05772665 c:Director2 2022-04-01 2023-03-31 05772665 c:Director2 2023-03-31 05772665 c:RegisteredOffice 2022-04-01 2023-03-31 05772665 d:Buildings d:LongLeaseholdAssets 2022-04-01 2023-03-31 05772665 d:PlantMachinery 2022-04-01 2023-03-31 05772665 d:PlantMachinery 2023-03-31 05772665 d:PlantMachinery 2022-03-31 05772665 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 05772665 d:CurrentFinancialInstruments 2023-03-31 05772665 d:CurrentFinancialInstruments 2022-03-31 05772665 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 05772665 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 05772665 d:ShareCapital 2023-03-31 05772665 d:ShareCapital 2022-03-31 05772665 d:RetainedEarningsAccumulatedLosses 2023-03-31 05772665 d:RetainedEarningsAccumulatedLosses 2022-03-31 05772665 c:OrdinaryShareClass1 2022-04-01 2023-03-31 05772665 c:OrdinaryShareClass1 2023-03-31 05772665 c:OrdinaryShareClass1 2022-03-31 05772665 c:FRS102 2022-04-01 2023-03-31 05772665 c:Audited 2022-04-01 2023-03-31 05772665 c:FullAccounts 2022-04-01 2023-03-31 05772665 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 05772665 d:WithinOneYear 2023-03-31 05772665 d:WithinOneYear 2022-03-31 05772665 d:BetweenOneFiveYears 2023-03-31 05772665 d:BetweenOneFiveYears 2022-03-31 05772665 c:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 05772665 5 2022-04-01 2023-03-31 05772665 7 2022-04-01 2023-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 05772665










FARADAY PROPERTY MANAGEMENT LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023




















 
FARADAY PROPERTY MANAGEMENT LTD
 
 
Company Information


Directors
James Howgego 
Russell O'Connor (appointed 1 November 2023)




Company secretary
James Howgego



Registered number
05772665



Registered office
9-11 The Quadrant
Richmond

Surrey

TW9 1BP




Independent auditors
Sayers Butterworth LLP
Chartered Accountants and Statutory Auditor

3rd Floor

12 Gough Square

London

EC4A 3DW





 
FARADAY PROPERTY MANAGEMENT LTD
 

Contents



Page
Balance sheet
 
1
Notes to the financial statements
 
2 - 9


 
FARADAY PROPERTY MANAGEMENT LTD
Registered number: 05772665

Balance sheet
as at 31 March 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
10,313
16,725

  
10,313
16,725

Current assets
  

Debtors: amounts falling due within one year
 6 
2,758,635
2,540,029

Cash at bank and in hand
  
236,639
32,936

  
2,995,274
2,572,965

Creditors: amounts falling due within one year
 7 
(1,395,218)
(1,276,883)

Net current assets
  
 
 
1,600,056
 
 
1,296,082

Total assets less current liabilities
  
1,610,369
1,312,807

  

Net assets
  
1,610,369
1,312,807


Capital and reserves
  

Called up share capital 
 8 
39,500
39,500

Retained earnings
  
1,570,869
1,273,307

  
1,610,369
1,312,807


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2023.




James Howgego
Director

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
FARADAY PROPERTY MANAGEMENT LTD
 
 
 
Notes to the financial statements
for the year ended 31 March 2023

1.


General information

The principal activity of the Company during the period under review was property management.
The Company is a private company limited by shares and incorporated in England and Wales. The address of the registered office is 9-11 The Quadrant, Richmond, Surrey, TW9 1BP. The Company’s registered number is 05772665.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with section 1A Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company’s forecasts and projections for the 12 months following the signing of these accounts, taking account of possible changes in trading performance from macro-economics issues and other factors, show that the Company, with the support of the Parent, will be able to meet its obligations as they fall due.
Consequently, the Directors are confident that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Revenue

Revenue comprises mainly of fees for property management which are usually levied on a per block basis. Other revenues are derived from supplementary services provided to the properties under management.
Revenue is recognised for services provided during the year. If services have been provided and not invoiced, the revenues are accrued. Where amounts are invoiced in advance of services being provided, revenues are deferred. Revenue from property management is recognised over the period in which the services are being provided.
Revenue is measured as the fair value of the consideration received or receivable and represents amounts receivable for services provided in the normal course of business, net of discounts, VAT and other sales related taxes. 

Page 2

 
FARADAY PROPERTY MANAGEMENT LTD
 
 
 
Notes to the financial statements
for the year ended 31 March 2023

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.6

Taxation

Current tax, including UK corporation tax and foreign tax, is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the Balance Sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the Balance Sheet date. Timing differences are differences between the Company’s taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
When the amount that can be deducted for tax for an asset (other than goodwill) that is recognised in a business combination is less (more) than the value at which it is recognised, a deferred tax liability (asset) is recognised for the additional tax that will be paid (avoided) in respect of that difference. Similarly, a deferred tax asset (liability) is recognised for the additional tax that will be avoided (paid) because of a difference between the value at which a liability is recognised and the amount that will be assessed for tax. The amount attributed to goodwill is adjusted by the amount of deferred tax recognised.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply to the reversal of the timing difference. 
Current tax assets and liabilities are offset only when there is a legally enforceable right to set off the amounts and the Company intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 3

 
FARADAY PROPERTY MANAGEMENT LTD
 
 
 
Notes to the financial statements
for the year ended 31 March 2023

2.Accounting policies (continued)

  
2.7

Client monies

The management of client monies is part of the Company’s residential management activities. This money belongs to clients, but the Company has operational control over the monies in order to perform its management services. As with many property services companies, these monies are not recognised on the Balance Sheet.

 
2.8

Operating leases

Rentals payable under operating leases are charged in the Statement of Comprehensive Income and Retained Earning on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis over the lease term.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold land and buildings
-
4 years or over the term of the lease
Plant and machinery
-
4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
FARADAY PROPERTY MANAGEMENT LTD
 
 
 
Notes to the financial statements
for the year ended 31 March 2023

2.Accounting policies (continued)

 
2.10

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings, as described below. 
Non-financial assets 
At each Balance Sheet date, the Company reviews the carrying amounts of its property, plant and equipment and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. 
If the recoverable amount of a non-financial asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised as income immediately, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase. 

Financial assets 
Financial assets that are measured at cost or amortised cost are assessed at the end of each reporting period for objective evidence of impairment. The impairment loss is measured as the difference between a financial asset's carrying amount and the present value of the estimated future cash flows, discounted at the asset's original effective interest rate.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the Board's best estimate of its value, with the latter being an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Page 5

 
FARADAY PROPERTY MANAGEMENT LTD
 
 
 
Notes to the financial statements
for the year ended 31 March 2023

2.Accounting policies (continued)

 
2.11

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of an instrument.
Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price unless the arrangement constitutes a financing transaction in which case they are measured at the present value of future payments, discounted at a market rate of interest for a similar debt instrument. Debtors and creditors due after more than one year are subsequently measured at amortised cost using the effective interest rate method. Financial assets and liabilities due within one year are measured at their undiscounted carrying value. A provision is established when there is objective evidence that the Company will not be able to collect all amounts due.
Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank, short-term bank deposits with an original maturity of three months or less and bank overdrafts which are an integral part of the Company’s cash management.
Financial assets are de-recognised when:
  • the contractual rights to the cash flows from the financial asset expire or are settled; or
  • the Company transfers to another party substantially all of the risks and rewards of        ownership of the financial asset; or
  • the Company, despite having retained some but not all significant risks and rewards of       ownership, has transferred control of the asset to another party.
Financial liabilities are de-recognised only when the obligation specified in the contract is discharged, cancelled or expires.
Financial assets and liabilities are only offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements in conformity with FRS 102 requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. 
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The company's lease requires the property to be left in a specific condition at the end of the lease. As such the company makes provision for the anticipated works required. The provision is based on managements best estimates, taking into account the size of the floor space and accepted market rates.

Page 6

 
FARADAY PROPERTY MANAGEMENT LTD
 
 
 
Notes to the financial statements
for the year ended 31 March 2023

4.


Employees


The average monthly number of employees, excluding the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Average number of employees
28
32


5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2022
27,234


Additions
381



At 31 March 2023

27,615



Depreciation


At 1 April 2022
10,509


Charge for the year on owned assets
6,793



At 31 March 2023

17,302



Net book value



At 31 March 2023
10,313



At 31 March 2022
16,725

Page 7

 
FARADAY PROPERTY MANAGEMENT LTD
 
 
 
Notes to the financial statements
for the year ended 31 March 2023

6.


Debtors

2023
2022
£
£


Trade debtors
146,562
151,927

Amounts owed by parent company
2,418,277
2,188,454

Other debtors
18,450
17,353

Prepayments and accrued income
175,346
182,295

2,758,635
2,540,029



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank overdrafts
-
362,959

Trade creditors
66,102
99,479

Amounts owed to parent company
408,937
408,937

Amounts owed to fellow subs
748,853
198,848

Deferred tax
10,658
10,658

Other taxation and social security
60,826
63,419

Other creditors
19,842
18,946

Accruals and deferred income
80,000
113,637

1,395,218
1,276,883



8.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



39,500 (2022 - 39,500) Ordinary shares shares of £1.00 each
39,500
39,500


Page 8

 
FARADAY PROPERTY MANAGEMENT LTD
 
 
 
Notes to the financial statements
for the year ended 31 March 2023

9.


Commitments under operating leases

At 31 March 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
172,379
175,260

Later than 1 year and not later than 5 years
-
172,379

172,379
347,639


10.Other financial commitments

The Company has entered into a bank cross guarantee with its fellow group companies. The assets of the Company are pledged as security for the bank borrowings by way of fixed and floating charge. The charge was satisfied in full on 16 October 2023.


11.


Related party transactions

The Company has taken advantage of the exemption provided under FRS 102 Section 33.1A of FRS 102 and has not disclosed transactions or balances with members of the group which are wholly owned by the ultimate parent company whose financial statements are consolidated and publicly available.


12.


Controlling party

The immediate parent undertaking is Vegner Group Limited, a Company incorporated in the United Kingdom and registered in England and Wales. Vegner Group Limited owns 100% of the share capital of the Company and provides central management services to the Company. 
The parent undertaking of the smallest group to prepare consolidated financial statements is Vegner Holdings Limited, a Company incorporated in the United Kingdom and registered in England and Wales. The consolidated accounts of Vegner Holdings Limited can be obtained from 9-11 The Quadrant, Richmond, Surrey, TW9 1BP.
The ultimate controlling party is Odevo UK Limited.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2023 was unqualified.

The audit report was signed on 19 December 2023 by Hannah Clegg (Senior statutory auditor) on behalf of Sayers Butterworth LLP.
Page 9