ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-04-302023-04-30true2022-05-01falseNo description of principal activity2826trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05400050 2022-05-01 2023-04-30 05400050 2021-05-01 2022-04-30 05400050 2023-04-30 05400050 2022-04-30 05400050 c:Director2 2022-05-01 2023-04-30 05400050 d:Buildings 2022-05-01 2023-04-30 05400050 d:Buildings 2023-04-30 05400050 d:Buildings 2022-04-30 05400050 d:Buildings d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 05400050 d:MotorVehicles 2022-05-01 2023-04-30 05400050 d:FurnitureFittings 2022-05-01 2023-04-30 05400050 d:OfficeEquipment 2022-05-01 2023-04-30 05400050 d:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 05400050 d:OtherPropertyPlantEquipment 2023-04-30 05400050 d:OtherPropertyPlantEquipment 2022-04-30 05400050 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 05400050 d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 05400050 d:Goodwill 2023-04-30 05400050 d:Goodwill 2022-04-30 05400050 d:CurrentFinancialInstruments 2023-04-30 05400050 d:CurrentFinancialInstruments 2022-04-30 05400050 d:Non-currentFinancialInstruments 2023-04-30 05400050 d:Non-currentFinancialInstruments 2022-04-30 05400050 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 05400050 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 05400050 d:Non-currentFinancialInstruments d:AfterOneYear 2023-04-30 05400050 d:Non-currentFinancialInstruments d:AfterOneYear 2022-04-30 05400050 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-04-30 05400050 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-04-30 05400050 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-04-30 05400050 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-04-30 05400050 d:ShareCapital 2023-04-30 05400050 d:ShareCapital 2022-04-30 05400050 d:RetainedEarningsAccumulatedLosses 2023-04-30 05400050 d:RetainedEarningsAccumulatedLosses 2022-04-30 05400050 c:EntityNoLongerTradingButTradedInPast 2022-05-01 2023-04-30 05400050 c:FRS102 2022-05-01 2023-04-30 05400050 c:AuditExempt-NoAccountantsReport 2022-05-01 2023-04-30 05400050 c:FullAccounts 2022-05-01 2023-04-30 05400050 c:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 05400050 2 2022-05-01 2023-04-30 05400050 d:Goodwill d:OwnedIntangibleAssets 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure

Registered number: 05400050










LITTLE COURT CARE HOME LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2023

 
LITTLE COURT CARE HOME LIMITED
REGISTERED NUMBER:05400050

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
127,167
236,167

Tangible assets
 5 
1,312,783
1,322,897

  
1,439,950
1,559,064

Current assets
  

Debtors: amounts falling due within one year
 6 
53,556
80,838

Cash at bank and in hand
  
171,250
111,185

  
224,806
192,023

Creditors: amounts falling due within one year
 7 
(181,129)
(183,606)

Net current assets
  
 
 
43,677
 
 
8,417

Total assets less current liabilities
  
1,483,627
1,567,481

Creditors: amounts falling due after more than one year
 8 
(21,666)
(31,667)

Provisions for liabilities
  

Deferred tax
  
(4,344)
(2,764)

  
 
 
(4,344)
 
 
(2,764)

Net assets
  
1,457,617
1,533,050


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
1,457,607
1,533,040

  
1,457,617
1,533,050


Page 1

 
LITTLE COURT CARE HOME LIMITED
REGISTERED NUMBER:05400050
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P.F Gregory
Director

Date: 5 December 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
LITTLE COURT CARE HOME LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

1.


General information

Little Court Care Home Limited is a private company, limited by shares, registered in England and Wales
registration number 05400050. The registered office is 10 Queen Street Place, London, EC4R 1AG and
the principal place of trading is 26 Roopers, Speldhurst, Tunbridge Wells, TN3 0QL.
The functional and presentation currency is £ sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the contract;
• Revenue includes fees receivable in respect of the care home services provided.

 
2.3

Intangible assets

Goodwill represents the difference between amounts paid on the acquisition of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
LITTLE COURT CARE HOME LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is provided on the following basis:

Freehold property
-
1%
Straight line basis
Motor vehicles
-
25%
Straight line basis
Fixtures and fittings
-
25%
Straight line basis
Office equipment
-
25%
Straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.7

Creditors

Short term creditors are measured at the transaction price.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
LITTLE COURT CARE HOME LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.Accounting policies (continued)

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2022 - 25).

Page 5

 
LITTLE COURT CARE HOME LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

4.


Intangible assets




Goodwill

£



Cost


At 1 May 2022
1,090,000



At 30 April 2023

1,090,000



Amortisation


At 1 May 2022
853,833


Charge for the year
109,000



At 30 April 2023

962,833



Net book value



At 30 April 2023
127,167



At 30 April 2022
236,167



Page 6

 
LITTLE COURT CARE HOME LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost


At 1 May 2022
1,400,000
71,488
1,471,488


Additions
-
16,045
16,045


Disposals
-
(854)
(854)



At 30 April 2023

1,400,000
86,679
1,486,679



Depreciation


At 1 May 2022
98,000
50,591
148,591


Charge for the year
14,000
12,158
26,158


Disposals
-
(854)
(854)



At 30 April 2023

112,000
61,895
173,895



Net book value



At 30 April 2023
1,288,000
24,784
1,312,784



At 30 April 2022
1,302,000
20,897
1,322,897


6.


Debtors

2023
2022
£
£


Trade debtors
46,763
72,842

Other debtors
48
46

Prepayments
6,745
7,950

53,556
80,838


Page 7

 
LITTLE COURT CARE HOME LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
10,000
10,000

Trade creditors
37,709
41,399

Corporation tax
106,823
107,392

Other taxation and social security
7,640
7,123

Other creditors
12,957
11,212

Accruals
6,000
6,480

181,129
183,606



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
21,666
31,667


Page 8

 
LITTLE COURT CARE HOME LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 1-2 years

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 2-5 years

Bank loans
11,667
21,667


11,667
21,667


31,667
41,667


During the year, the total amount owed on a Bounce Back Loan was £31,667 (2022 : £41,667). The loan is a fixed rate interest bearing loan with interest charged at a rate of 2.5% per annum and is repayable by July 2026.
The company's freehold property is the subject of a charge from Lloyds Bank Plc as well as an unlimited debenture. This security is in respect of an advance made to Warwick Park Care Home Limited, a company with common directors and shareholders.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,422 (2022 : £4,115). Contributions totalling £2,581 (2022 : £4,310) were payable to the fund at the reporting date and are included in Other creditors.

 
Page 9