COLEMAN_STREET_LIMITED - Accounts


Company registration number 12875759 (England and Wales)
COLEMAN STREET LIMITED
Annual report and financial statements
For the year ended 31 March 2023
COLEMAN STREET LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Statement of cash flows
3
Notes to the financial statements
4 - 10
COLEMAN STREET LIMITED
STATEMENT OF FINANCIAL POSITION
As at 31 March 2023
2023
2022
Notes
£
£
Non-current assets
Investment property
4
23,250,000
20,503,840
Deferred tax asset
7
1,240,395
465,990
24,490,395
20,969,830
Current assets
Trade and other receivables
5
387,315
322,352
Cash and cash equivalents
2,200,949
1,377,709
2,588,264
1,700,061
Current liabilities
Trade and other payables
6
1,014,508
199,090
Net current assets
1,573,756
1,500,971
Non-current liabilities
Deferred tax liabilities
7
931,435
-
0
Net assets
25,132,716
22,470,801
Equity
Called up share capital
8
407
324
Share premium account
9
30,695,693
22,395,776
Retained earnings
(5,563,384)
74,701
Total equity
25,132,716
22,470,801

The directors of the company have elected not to include a copy of the income statement within the financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on
21 December 2023
2023-12-21
and are signed on its behalf by:
Mr N Thompson
Director
Company registration number 12875759
- 1 -
COLEMAN STREET LIMITED
STATEMENT OF CHANGES IN EQUITY
For the year ended 31 March 2023
Share capital
Share premium account
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 October 2020
100
-
0
-
0
100
Period ended 31 March 2022:
Profit and total comprehensive income for the period
-
-
74,701
74,701
Transactions with owners in their capacity as owners:
Issue of share capital
8
224
22,395,776
-
22,396,000
Balance at 31 March 2022
324
22,395,776
74,701
22,470,801
Year ended 31 March 2023:
Loss and total comprehensive income for the year
-
-
(5,638,085)
(5,638,085)
Transactions with owners in their capacity as owners:
Issue of share capital
8
83
8,299,917
-
8,300,000
Balance at 31 March 2023
407
30,695,693
(5,563,384)
25,132,716
- 2 -
COLEMAN STREET LIMITED
STATEMENT OF CASH FLOWS
For the year ended 31 March 2023
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
13
(133,128)
(371,121)
Net cash outflow from operating activities
(133,128)
(371,121)
Investing activities
Purchase of investment property
(15,161,090)
Development capital expenditure
(7,516,310)
(5,342,751)
Amount due on construction costs
201,108
178,865
VAT recoverable
(28,430)
(322,194)
Net cash used in investing activities
(7,343,632)
(20,647,170)
Financing activities
Proceeds from issue of shares
8,300,000
22,396,000
Net cash generated from financing activities
8,300,000
22,396,000
Net increase in cash and cash equivalents
823,240
1,377,709
Cash and cash equivalents at beginning of year
1,377,709
-
0
Cash and cash equivalents at end of year
2,200,949
1,377,709
- 3 -
COLEMAN STREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 March 2023
1
Accounting policies
Company information

Coleman Street Limited is a private company limited by shares incorporated in England and Wales. The registered office is Connect House, 133-137 Alexandra Road, London, SW19 7JY. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Expenditure

Administrative expenses include costs associated with the operation of the company. They are recognised in the period to which the expenses relate.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation on buildings is not applied whilst under construction. Buildings are depreciated over fifty years on a straight line basis and land is not depreciated.

1.5
Impairment of tangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

Financial assets are initially measured at fair value, plus transaction costs. They are subsequently measured at amortised cost.

- 4 -
COLEMAN STREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Impairment of financial assets

Financial assets, other than those measured at fair value through profit or loss, are assessed for indicators of impairment at each reporting end date.

 

On initial recognition the company calculates the expected credit loss for debtors based on lifetime expected credit losses under the IFRS 9 simplified approach.

 

Investment property held at amortised cost is compared to an external valuation at the balance sheet date to determine if an impairment is required.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.8
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities initially measured at fair value, plus transaction costs. They are subsequently measured at amortised cost.

Other financial liabilities

Financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

- 5 -
COLEMAN STREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11

Cashflow statement

The company prepares its statement of cashflows using the indirect method.

2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The directors believe that the impairment assessment made in relation to the investment property is an area of judgement.  The company uses external professional valuers to determine the fair value that is considered as part of the impairment review. The valuation is based upon a number of assumptions including future rental income, anticipated maintenance costs, future development costs and an appropriate discount rate. The primary source of evidence for property valuations should be recent, comparable market transactions on an arms-length basis.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
3
3
- 6 -
COLEMAN STREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2023
4
Investment property
2022
£
Cost
At 1 October 2020
-
0
Additions
20,503,840
At 31 March 2022
20,503,840
Additions
7,516,310
At 31 March 2023
28,020,150
Accumulated depreciation and impairment
At 1 October 2020 and 1 April 2022
-
0
Impairment loss (profit or loss)
4,770,150
At 31 March 2023
4,770,150
Carrying amount
At 31 March 2023
23,250,000
At 31 March 2022
20,503,840

No depreciation has been charged over the value of the land.

 

Additions include capital expenditure on the property development.

 

The fair value of investment property amounts to £23.25m. The fair value has been arrived at on the basis of a valuation carried out by CBRE Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

The carrying value of the buildings amounts to more than the fair value at the period end and therefore impairment has been recognised for the financial period.

5
Trade and other receivables
2023
2022
£
£
VAT recoverable
350,624
322,194
Prepayments
36,691
158
387,315
322,352
- 7 -
COLEMAN STREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2023
6
Trade and other payables
2023
2022
£
£
Trade payables
379,973
178,865
Accruals
634,072
19,756
Other payables
463
469
1,014,508
199,090
7
Deferred taxation
2023
2022
£
£
Deferred tax liabilities
931,435
-
0
Deferred tax assets
(1,240,395)
(465,990)
(308,960)
(465,990)

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Accelerated capital allowances
Tax losses
Change in tax rate
Total
£
£
£
£
Balance at 1 April 2021
-
0
-
0
-
-
0
Deferred tax movements in prior year
Credit to profit or loss
(391,645)
(74,345)
-
(465,990)
Asset at 1 April 2022
(391,645)
(74,345)
-
(465,990)
Deferred tax movements in current year
Credit to profit or loss
1,201,972
(1,018,895)
(26,047)
157,030
Effect of change in tax rate - profit or loss
121,108
(147,155)
26,047
-
0
Liability at 31 March 2023
931,435
-
0
-
931,435
Asset at 31 March 2023
-
0
(1,240,395)
-
(1,240,395)
Deferred tax assets are expected to be recovered after more than one year
8
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
10,000
10,000
100
100
- 8 -
COLEMAN STREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2023
8
Share capital
(Continued)
2023
2022
2023
2022
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of 1p each
30,696
22,396
307
224
Total equity share capital
407
324

During the period, the company issued 8,300 (2022: 22,396) redeemable preference shares of £0.01 each. These shares carry no voting rights, no entitlement to dividends, but are redeemable at the option of the company or with priority to the ordinary shareholders on a winding up.

 

The ordinary shares carry one vote each, entitle the holder to dividends and to participate in a distribution arising from a winding up, but only after the redeemable shareholders have been repaid the full issue price of the redeemable shares.

9
Share premium account
2023
2022
£
£
At the beginning of the year
22,395,776
-
0
Issue of new shares
8,299,917
22,395,776
At the end of the year
30,695,693
22,395,776
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:true

The auditor's report was unqualified.

The senior statutory auditor was Simon Marsh and the auditor was WSM Advisors Limited.
11
Related party transactions

During the year the parent company loaned Coleman Street Limited £8,300,000 (2022: £22,396,496). In satisfaction of this loan the company issued 8,300 (2022: 22,396) redeemable preference shares with the nominal value of £0.01 at the premium of £8,299,917 (2022: £22,395,776).

 

12
Controlling party

The immediate parent company of Coleman Street Limited is A&T Grundstück 2 GmbH whose registered office is Rosenheimer Platz 6, 81669 München, Germany. The ultimate controlling party is Athos KG Germany whose registered office is Bergfeld strasse 9, Holzkirchen 2M, 83607, Germany.

- 9 -
COLEMAN STREET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 March 2023
13
Cash absorbed by operations
2023
2022
£
£
Loss for the year before income tax
(5,481,055)
(391,289)
Depreciation and impairment of property, plant and equipment
4,770,150
-
Movements in working capital:
Increase in trade and other receivables
(36,533)
(57)
Increase in trade and other payables
614,310
20,225
Cash absorbed by operations
(133,128)
(371,121)
Cash absorbed by operations has been calculated using the indirect method.
- 10 -
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.300Mr N ThompsonMr T P MaierMs C Rappl12023-12-2002023-12-20128757592022-04-012023-03-31128757592023-03-31128757592022-03-3112875759core:AcceleratedTaxDepreciationDeferredTax2022-03-3112875759core:TaxLossesCarry-forwardsDeferredTax2022-03-3112875759core:AcceleratedTaxDepreciationDeferredTax2023-03-3112875759core:TaxLossesCarry-forwardsDeferredTax2023-03-31128757592022-03-31128757592020-09-3012875759core:CurrentFinancialInstruments2023-03-3112875759core:AcceleratedTaxDepreciationDeferredTax2020-09-3012875759core:TaxLossesCarry-forwardsDeferredTax2020-09-3012875759core:ShareCapital2023-03-3112875759core:ShareCapital2022-03-3112875759core:SharePremium2023-03-3112875759core:SharePremium2022-03-3112875759core:RetainedEarningsAccumulatedLosses2023-03-3112875759core:RetainedEarningsAccumulatedLosses2022-03-3112875759core:SharePremium2020-09-3012875759core:OtherMiscellaneousReserve2020-09-3012875759core:SharePremium2022-03-3112875759bus:Director12022-04-012023-03-3112875759core:RetainedEarningsAccumulatedLosses2020-10-012022-03-3112875759core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3112875759core:ShareCapital2020-10-012022-03-3112875759core:SharePremium2020-10-012022-03-31128757592020-10-012022-03-3112875759core:ShareCapital2022-04-012023-03-3112875759core:SharePremium2022-04-012023-03-3112875759bus:RegisteredOffice2022-04-012023-03-3112875759core:Held-to-maturityFinancialAssets2022-04-012023-03-3112875759core:ConstructionInProgressAssetsUnderConstruction2020-09-3012875759core:ConstructionInProgressAssetsUnderConstruction2022-03-3112875759core:ConstructionInProgressAssetsUnderConstruction2023-03-3112875759core:ConstructionInProgressAssetsUnderConstruction2020-10-012022-03-3112875759core:ConstructionInProgressAssetsUnderConstruction2022-04-012023-03-3112875759core:CurrentFinancialInstruments2022-03-3112875759bus:PreferenceShareClass12022-04-012023-03-3112875759bus:OrdinaryShareClass12022-04-012023-03-3112875759bus:OrdinaryShareClass12023-03-3112875759bus:OrdinaryShareClass12022-03-3112875759bus:PreferenceShareClass12023-03-3112875759bus:PreferenceShareClass12022-03-3112875759bus:PrivateLimitedCompanyLtd2022-04-012023-03-3112875759bus:Audited2022-04-012023-03-3112875759bus:FullIFRS2022-04-012023-03-3112875759bus:Director22022-04-012023-03-3112875759bus:Director32022-04-012023-03-3112875759bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP