T. C. Interiors Limited - Period Ending 2023-03-31

T. C. Interiors Limited - Period Ending 2023-03-31


T. C. Interiors Limited 04006339 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of plastering, partioning and screeding contractors. Digita Accounts Production Advanced 6.30.9574.0 true true 04006339 2022-04-01 2023-03-31 04006339 2023-03-31 04006339 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-03-31 04006339 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2023-03-31 04006339 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2023-03-31 04006339 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2023-03-31 04006339 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2023-03-31 04006339 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 04006339 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 04006339 core:CurrentFinancialInstruments 2023-03-31 04006339 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04006339 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 04006339 core:WithinOneYear 2023-03-31 04006339 core:FurnitureFittingsToolsEquipment 2023-03-31 04006339 core:LandBuildings 2023-03-31 04006339 core:MotorVehicles 2023-03-31 04006339 bus:SmallEntities 2022-04-01 2023-03-31 04006339 bus:Audited 2022-04-01 2023-03-31 04006339 bus:FullAccounts 2022-04-01 2023-03-31 04006339 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04006339 bus:RegisteredOffice 2022-04-01 2023-03-31 04006339 bus:CompanySecretaryDirector1 2022-04-01 2023-03-31 04006339 bus:Director1 2022-04-01 2023-03-31 04006339 bus:Director2 2022-04-01 2023-03-31 04006339 bus:Director4 2022-04-01 2023-03-31 04006339 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-04-01 2023-03-31 04006339 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2022-04-01 2023-03-31 04006339 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2022-04-01 2023-03-31 04006339 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2022-04-01 2023-03-31 04006339 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2022-04-01 2023-03-31 04006339 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04006339 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 04006339 core:LandBuildings 2022-04-01 2023-03-31 04006339 core:LeaseholdImprovements 2022-04-01 2023-03-31 04006339 core:MotorVehicles 2022-04-01 2023-03-31 04006339 countries:EnglandWales 2022-04-01 2023-03-31 04006339 2022-03-31 04006339 core:FurnitureFittingsToolsEquipment 2022-03-31 04006339 core:LandBuildings 2022-03-31 04006339 core:MotorVehicles 2022-03-31 04006339 2021-04-01 2022-03-31 04006339 2022-03-31 04006339 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-03-31 04006339 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2022-03-31 04006339 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2022-03-31 04006339 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2022-03-31 04006339 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2022-03-31 04006339 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 04006339 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 04006339 core:CurrentFinancialInstruments 2022-03-31 04006339 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04006339 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04006339 core:WithinOneYear 2022-03-31 04006339 core:FurnitureFittingsToolsEquipment 2022-03-31 04006339 core:LandBuildings 2022-03-31 04006339 core:MotorVehicles 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04006339

T. C. Interiors Limited

Annual Report and Financial Statements

for the Year Ended 31 March 2023

 

T. C. Interiors Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 10

 

T. C. Interiors Limited

Company Information

Directors

G. N. Moreton

D. M. James

C. J. J. Leonard

D. I. Bayley

Company secretary

C. J. J. Leonard

Registered office

Hatherton House
11 Parker Court
Dyson Way
Staffordshire Technology Park
Stafford
ST18 0WP

Auditors

Robert Whowell & Partners LLP
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

T. C. Interiors Limited

(Registration number: 04006339)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

178,294

145,005

Current assets

 

Stocks

5

91,378

81,816

Debtors

6

1,355,529

1,368,894

Cash at bank and in hand

 

738,694

798,792

 

2,185,601

2,249,502

Creditors: Amounts falling due within one year

7

(1,537,389)

(1,546,421)

Net current assets

 

648,212

703,081

Total assets less current liabilities

 

826,506

848,086

Creditors: Amounts falling due after more than one year

7

(73,195)

(20,862)

Provisions for liabilities

(40,570)

(11,683)

Net assets

 

712,741

815,541

Capital and reserves

 

Called up share capital

8

120

120

Retained earnings

712,621

815,421

Shareholders' funds

 

712,741

815,541

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 December 2023 and signed on its behalf by:
 

.........................................
D. I. Bayley
Director

 

T. C. Interiors Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hatherton House
11 Parker Court
Dyson Way
Staffordshire Technology Park
Stafford
ST18 0WP

These financial statements were authorised for issue by the Board on 20 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company can remain a viable, going concern for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing the financial statements.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 21 December 2023 was Paul D. Johnson, who signed for and on behalf of Robert Whowell & Partners LLP.

 

T. C. Interiors Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax and discounts.

Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attaching to the product or where certain conditions have been met in respect of a service, have been transferred to the customer. Contract retentions are recognised on receipt of payment from customers.

Profit on long-term contracts is taken as the work is carried out if the final outcome can be assessed with reasonable certainty. Full provision is made for losses on projects in the period in which they are first forseen. Turnover is based on the level of work complete and as certified by the customer. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

T. C. Interiors Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property improvements

Over the period of the lease

Furniture, fittings and equipment

20% straight line

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor.

Stocks

Stocks and work in progress are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit and loss account.

Trade creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

T. C. Interiors Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a reducing balance basis over the useful life of the asset. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2022 - 18).

 

T. C. Interiors Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Leasehold property improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

34,364

80,726

245,774

360,864

Additions

-

1,774

143,831

145,605

Disposals

-

(2,500)

(154,268)

(156,768)

At 31 March 2023

34,364

80,000

235,337

349,701

Depreciation

At 1 April 2022

34,364

57,879

123,616

215,859

Charge for the year

-

7,717

41,143

48,860

Eliminated on disposal

-

(2,500)

(90,812)

(93,312)

At 31 March 2023

34,364

63,096

73,947

171,407

Carrying amount

At 31 March 2023

-

16,904

161,390

178,294

At 31 March 2022

-

22,847

122,158

145,005

5

Stocks

2023
£

2022
£

Materials and supplies

59,860

35,983

Work in progress

31,518

45,833

91,378

81,816

 

T. C. Interiors Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

1,121,514

1,201,686

Prepayments

67,412

64,659

Other debtors

166,603

102,549

 

1,355,529

1,368,894

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

54,586

34,242

Trade creditors

 

866,181

868,082

Taxation and social security

 

177,453

117,007

Accruals and deferred income

 

130,067

202,214

Other creditors

 

309,102

324,876

 

1,537,389

1,546,421

Creditors include net obligations under hire purchase contracts which are secured of £54,586 (2022 - £34,242).

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

73,195

20,862

Creditors include net obligations under hire purchase contracts which are secured of £73,195 (2022 - £20,862).

 

T. C. Interiors Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary A of £1 each

20

20

20

20

Ordinary B of £1 each

30

30

30

30

Ordinary C of £1 each

30

30

30

30

Ordinary D of £1 each

20

20

20

20

Ordinary E of £1 each

20

20

20

20

 

120

120

120

120

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Hire purchase contracts

73,195

20,862

2023
£

2022
£

Current loans and borrowings

Hire purchase contracts

54,586

34,242

10

Obligations under operating leases

Operating leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Buildings and vehicles

161,904

21,583

 

T. C. Interiors Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

11

Related party transactions

The Company has taken advantage of the exemptions available in accordance with the Financial Reporting Standard FRS 102 not to disclose transactions entered into with other group companies, as the Company is a wholly owned subsidiary within the Group.

The Company operates from premises that are rented from pension schemes of which some of the directors are members. The rent and recharges paid during the year amounted to £60,256 (2022 - £59,750). There were no amounts outstanding at the balance sheet date (2022 - £Nil).