ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-315truetruetrue2022-08-24falseNo description of principal activity0truefalse 14315246 2022-08-23 14315246 2022-08-24 2023-03-31 14315246 2021-08-24 2022-08-23 14315246 2023-03-31 14315246 6 2022-08-24 2023-03-31 14315246 d:Director1 2022-08-24 2023-03-31 14315246 d:Director1 2023-03-31 14315246 d:Director2 2022-08-24 2023-03-31 14315246 d:Director2 2023-03-31 14315246 d:Director3 2022-08-24 2023-03-31 14315246 d:Director3 2023-03-31 14315246 d:Director4 2022-08-24 2023-03-31 14315246 d:Director4 2023-03-31 14315246 d:Director5 2022-08-24 2023-03-31 14315246 d:Director5 2023-03-31 14315246 d:RegisteredOffice 2022-08-24 2023-03-31 14315246 e:CurrentFinancialInstruments 2023-03-31 14315246 e:CurrentFinancialInstruments e:WithinOneYear 2023-03-31 14315246 e:RetainedEarningsAccumulatedLosses 2022-08-24 2023-03-31 14315246 e:RetainedEarningsAccumulatedLosses 2023-03-31 14315246 d:OrdinaryShareClass1 2022-08-24 2023-03-31 14315246 d:OrdinaryShareClass1 2023-03-31 14315246 d:FRS102 2022-08-24 2023-03-31 14315246 d:Audited 2022-08-24 2023-03-31 14315246 d:FullAccounts 2022-08-24 2023-03-31 14315246 d:PrivateLimitedCompanyLtd 2022-08-24 2023-03-31 14315246 e:Subsidiary1 2022-08-24 2023-03-31 14315246 e:Subsidiary1 1 2022-08-24 2023-03-31 14315246 6 2022-08-24 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 14315246







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 MARCH 2023


INSPIRIT TULIP BIDCO LIMITED






































img5e76.png                        

 


INSPIRIT TULIP BIDCO LIMITED
 


 
COMPANY INFORMATION


Directors
W Stamp (appointed 24 August 2022, resigned 1 February 2023)
A Farrant (appointed 24 August 2022)
S Wilson (appointed 1 February 2023)
D Travis (appointed 1 February 2023)
P S Youens (appointed 1 February 2023)




Registered number
14315246



Registered office
105 Piccadilly

London

United Kingdom

W1J 7NJ




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


INSPIRIT TULIP BIDCO LIMITED
 



CONTENTS



Page
Strategic report
1
Directors' report
2 - 3
Independent auditors' report
4 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 18


 


INSPIRIT TULIP BIDCO LIMITED
 


 
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2023

Introduction
 
Inspirit Tulip Bidco Limited is an advisor to Inspiro Learning Limited and to a number of other group companies.

Business review
 
On 1st February 2023 Inspirit Tulip Bidco Limited acquired 100% share capital of Inspiro Learning Limited (formerly Babcock Skills Development and Training Limited).
As part of the acquisition of Inspiro Learning Limited, Inspirit Tulip Bidco Limited entered into an agreement with the vendors for a floating secured loan note.
The profit and loss reflects the costs for the Company of providing those advisory services, it has not for this period charged any advisory fees to other group companies, as well as the interest cost for the floating secured loan note.
Under new ownership, Inspiro Learning Limited is maintaining an open and collaborative approach with the new shareholders. A strategy for growth has been developed in conjunction with our shareholders who work with the business to review progress against those plans and input into the development of this strategy.

Principal risks and uncertainties
 
The key risks and uncertainties affecting the Company are considered to be related to be those which are risks of the
trading subsidiary. Being changes in government policy, budget allocations and the changing political and regulatory
environment. The Directors manage this risk by having regular dialogue with government funding bodies and by ensuring
the business adapts to those changes and those of employers
The Company is also subject to interest risk as a result of the floating secured loan note, which the Board reviews accordingly at each Board meeting.

Financial key performance indicators
 
As a non-trading advisory company within Group, there are not any specific financial key performance indicators. The Board of Directors review the activities of this company from time to time as well as the overall performance of the Group of companies. Details of the trading subsidiary key performance indicators can be found in the Inspiro Learning Limited financial statements.


This report was approved by the board on 21 December 2023 and signed on its behalf.



S Wilson
Director

Page 1

 


INSPIRIT TULIP BIDCO LIMITED
 


 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2023

The directors present their report and the financial statements for the period ended 31 March 2023.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the period, after taxation, amounted to £257 thousand.

No dividends have been proposed or paid.

Directors

The directors who served during the period were:

W Stamp (appointed 24 August 2022, resigned 1 February 2023)
A Farrant (appointed 24 August 2022)
S Wilson (appointed 1 February 2023)
D Travis (appointed 1 February 2023)
P S Youens (appointed 1 February 2023)

Future developments

Details of future developments can be found in the Strategic Report.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 2

 


INSPIRIT TULIP BIDCO LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2023

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





S Wilson
Director

Date: 21 December 2023

Page 3

 


INSPIRIT TULIP BIDCO LIMITED
 

img5e0b.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INSPIRIT TULIP BIDCO LIMITED

Opinion


We have audited the financial statements of Inspirit Tulip Bidco Limited (the 'Company') for the period ended 31 March 2023, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2023 and of its loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 


INSPIRIT TULIP BIDCO LIMITED


img0c40.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INSPIRIT TULIP BIDCO LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 


INSPIRIT TULIP BIDCO LIMITED


img1675.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INSPIRIT TULIP BIDCO LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including The Companies Act 2006, UK taxation legislation, financial reporting legislation and general regulations such as occupational health and safety and General Data Protection. There are no industry specific laws and regulations which would be deemed to have a significant impact on the financial statements. We assessed the extent of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures and the company secretary. We corroborated our inquiries through our review of documentation.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates;
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations; and
°Review of legal and professional expenditure and supporting documentation.
 
As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of unusual journals and complex transactions;
°Misappropriation of funds through fraudulent supplier ledger activity; and
°Manipulation of amounts subject to significant judgement or estimate.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading
to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission, or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 6

 


INSPIRIT TULIP BIDCO LIMITED


img2644.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INSPIRIT TULIP BIDCO LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





James Hadfield FCA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
3000a Parkway
Whiteley
Hampshire
PO15 7FX

21 December 2023
Page 7

 


INSPIRIT TULIP BIDCO LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2023

2023
Note
£000

  

Administrative expenses
  
(101)

Operating (loss)/profit
  
(101)

Interest payable and similar expenses
 6 
(156)

(Loss)/profit before tax
  
(257)

(Loss)/profit for the financial period
  
(257)

There was no other comprehensive income for 2023.

The notes on pages 11 to 18 form part of these financial statements.

Page 8

 


INSPIRIT TULIP BIDCO LIMITED
REGISTERED NUMBER:14315246



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
Note
£000

Fixed assets
  

Investments
 8 
17,634

  
17,634

Current assets
  

Debtors: amounts falling due within one year
 9 
114

  
114

Creditors: amounts falling due within one year
 10 
(18,005)

Net current (liabilities)/assets
  
 
 
(17,891)

Total assets less current liabilities
  
(257)

  

Net (liabilities)/assets
  
(257)


Capital and reserves
  

Profit and loss account
 12 
(257)

  
(257)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Wilson
Director

Date: 21 December 2023

The notes on pages 11 to 18 form part of these financial statements.

Page 9

 


INSPIRIT TULIP BIDCO LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2023


Profit and loss account
Total equity

£000
£000


Comprehensive income for the period

Loss for the period
(257)
(257)
Total comprehensive income for the period
(257)
(257)


Total transactions with owners
-
-


At 31 March 2023
(257)
(257)

The notes on pages 11 to 18 form part of these financial statements.

Page 10

 


INSPIRIT TULIP BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

1.


General information

Inspirit Tulip Bidco Limited is a private company limited by shares in corporated in England and Wales. The address of its registered office is disclosed on the company information page.
The accounts are drawn up for a 7 month period from 24 August 2022, the date of incorporation, to the period ended 31 March 2023 in line with other group companies.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Inspirit Tulip Topco Limited as at 31 March 2023 and these financial statements may be obtained from 105 Piccadilly, London, United Kingdom, W1J 7NJ.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 11

 


INSPIRIT TULIP BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 12

 


INSPIRIT TULIP BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.



Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 13

 


INSPIRIT TULIP BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

3.


Auditors' remuneration

During the period, the Company obtained the following services from the Company's auditors:


2023
£000

Fees payable to the Company's auditors for the audit of the Company's financial statements
5

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


4.


Employees

Staff costs, including directors' remuneration, were as follows:


2023
£000

Wages and salaries
88

Social security costs
7

Cost of defined contribution scheme
6

101


The average monthly number of employees, including the directors, during the period was as follows:


        2023
            No.






Directors
4



Management
1

5


5.


Directors' remuneration

2023
£000

Directors' emoluments
41

Company contributions to defined contribution pension schemes
5

46


During the period retirement benefits were accruing to 2 directors in respect of defined contribution pension schemes.

Page 14

 


INSPIRIT TULIP BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

6.


Interest payable and similar expenses

2023
£000


Loan note interest payable
156

156


7.


Taxation


2023
£000



Total current tax
-

Deferred tax

Total deferred tax
-


Tax on (loss)/profit
-

Factors affecting tax charge for the period

The tax assessed for the period is higher than the standard rate of corporation tax in the UK of 19%. The differences are explained below:

2023
£000


(Loss)/profit on ordinary activities before tax
(257)


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19%
(49)

Effects of:


Group relief
19

Remeasurement of deferred tax for changes in tax rates
(9)

Movement in deferred tax asset not recognised
39

Total tax charge for the period
-


Factors that may affect future tax charges

A change in the main UK corporation tax rate, announced in the budget on 3 March 2021, was substantively enacted on 24 May 2021 to increase the main corporation tax rate from 19% to 25% on profits over £250,000 from 1 April 2023. In addition the rate for small profits under £50,000 was to remain at 19%, and where the company's profits fall between £50,000 and £250,000, the lower and upper limits marginal relief rules were due to apply. The deferred taxation balances have been measured using the rates expected to apply in the reporting periods when the timing differences reverse.

Page 15

 


INSPIRIT TULIP BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

8.


Fixed asset investments





Investments in subsidiary companies

£000



Cost or valuation


Additions
17,634



At 31 March 2023
17,634




On 1 February 2023, the company acquired 100% of the share capital of Inspiro Learning Limited. The business combination was accounted for under the acquisition method.


Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Inspiro Learning Limited
105 Piccadilly, London, W1J 7NJ
Ordinary
100%


9.


Debtors

2023
£000


Other debtors
114

114


Page 16

 


INSPIRIT TULIP BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

10.


Creditors: Amounts falling due within one year

2023
£000

Loan notes
12,829

Amounts owed to group undertakings
4,453

Other creditors
156

Accruals and deferred income
567

18,005


The following liabilities were secured:

2023
£000



Loan notes
12,829

12,829

Details of security provided:

There following securities have been entered into regarding the loan notes:
1) An all assets debenture granted by the Inspiro Learning Limited;
2) A charge over the shares in the Company, granted by Inspirit Tulip Midco Limited; and 
3) A charge over the shares in Inspiro Learning Limited, granted by Inspirit Tulip Bidco Limited
The rate of interest applicable to the loan notes is 3.25% above the base rate per annum, between the issue date and the first anniversary of the issue date, rising by 1% annually thereafter until reaching 7.25% above the base rate.

Page 17

 


INSPIRIT TULIP BIDCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

11.


Share capital

2023
£
Allotted, called up and partly paid


100 Ordinary shares of £1.00 each
100

All Ordinary shares hold equal voting and dividend rights.



12.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends paid and other adjustments.


13.


Pension commitments

Payroll costs are recharged from Inspiro Learning Limited which operates a defined contributions pension scheme. The assets of the scheme are held separately from those of Company in an independently administered fund. The pension cost charge represents contributions payable to the fund and amounted to £6,028. 


14.


Controlling party

The immediate parent undertaking is Inspirit Tulip Midco Limited.
The ultimate controlling party is Inspirit Tulip Topco Limited. The Company has not prepared group accounts as it is exempt from the requirement to do so by section 400 of the Companies Act 2006 as it is a subsidiary undertaking of Inspirit Tulip Topco Limited. 
Inspirit Tulip Topco Limited creates both the largest and smallest group of undertakings in which consolidated accounts are drawn up.
Consolidated accounts may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

 
Page 18