Morgan Denton Jones Limited - Accounts to registrar (filleted) - small 23.2.5

Morgan Denton Jones Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 07880270 Board of Directors Board of Directors 1.4.22 31.3.23 31.3.23 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 Ordinary E 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh078802702022-03-31078802702023-03-31078802702022-04-012023-03-31078802702021-03-31078802702021-04-012022-03-31078802702022-03-3107880270ns14:PoundSterlingns10:Original2022-04-012023-03-3107880270ns10:Originalns10:Director12022-04-012023-03-3107880270ns10:Original2022-04-012023-03-3107880270ns10:Originalns10:Director22022-04-012023-03-3107880270ns10:Original2023-03-3107880270ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3107880270ns10:Originalns10:SmallEntities2022-04-012023-03-3107880270ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3107880270ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3107880270ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3107880270ns10:Originalns10:FullAccounts2022-04-012023-03-3107880270ns10:Original12022-04-012023-03-3107880270ns10:Originalns10:OrdinaryShareClass12022-04-012023-03-3107880270ns10:Originalns10:OrdinaryShareClass22022-04-012023-03-3107880270ns10:OrdinaryShareClass3ns10:Original2022-04-012023-03-3107880270ns10:Originalns10:OrdinaryShareClass42022-04-012023-03-3107880270ns10:Originalns10:OrdinaryShareClass52022-04-012023-03-3107880270ns10:Original2022-03-3107880270ns10:Originalns5:CurrentFinancialInstruments2023-03-3107880270ns10:Originalns5:CurrentFinancialInstruments2022-03-3107880270ns10:Originalns5:Non-currentFinancialInstruments2023-03-3107880270ns10:Originalns5:Non-currentFinancialInstruments2022-03-3107880270ns5:ShareCapitalns10:Original2023-03-3107880270ns5:ShareCapitalns10:Original2022-03-3107880270ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3107880270ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3107880270ns10:Originalns10:RegisteredOffice2022-04-012023-03-3107880270ns10:Originalns5:NetGoodwill2022-04-012023-03-3107880270ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-04-012023-03-3107880270ns10:Originalns5:FurnitureFittings2022-04-012023-03-3107880270ns10:Originalns5:ComputerEquipment2022-04-012023-03-3107880270ns10:Original2021-04-012022-03-3107880270ns10:Originalns5:NetGoodwill2022-03-3107880270ns10:Originalns5:NetGoodwill2023-03-3107880270ns10:Originalns5:NetGoodwill2022-03-3107880270ns10:Originalns5:FurnitureFittings2022-03-3107880270ns10:Originalns5:ComputerEquipment2022-03-3107880270ns10:Original2022-03-3107880270ns10:Originalns5:FurnitureFittings2023-03-3107880270ns10:Originalns5:ComputerEquipment2023-03-3107880270ns10:Originalns5:FurnitureFittings2022-03-3107880270ns10:Originalns5:ComputerEquipment2022-03-3107880270ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3107880270ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3107880270ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-03-3107880270ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-03-3107880270ns10:Originalns5:WithinOneYear2023-03-3107880270ns10:Originalns5:WithinOneYear2022-03-3107880270ns5:BetweenOneFiveYearsns10:Original2023-03-3107880270ns5:BetweenOneFiveYearsns10:Original2022-03-3107880270ns10:Originalns5:AllPeriods2023-03-3107880270ns10:Originalns5:AllPeriods2022-03-3107880270ns10:Originalns10:OrdinaryShareClass12023-03-3107880270ns10:Originalns10:OrdinaryShareClass22023-03-3107880270ns10:OrdinaryShareClass3ns10:Original2023-03-3107880270ns10:Originalns10:OrdinaryShareClass42023-03-3107880270ns10:Originalns10:OrdinaryShareClass52023-03-31
REGISTERED NUMBER: 07880270 (United Kingdom)















Unaudited Financial Statements for the Year Ended 31 March 2023

for

MORGAN DENTON JONES LIMITED

MORGAN DENTON JONES LIMITED (REGISTERED NUMBER: 07880270)

Contents of the Financial Statements
for the Year Ended 31 March 2023










Page

Balance Sheet 1

Notes to the Financial Statements 3


MORGAN DENTON JONES LIMITED (REGISTERED NUMBER: 07880270)

Balance Sheet
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 3,663 4,054
3,663 4,054

CURRENT ASSETS
Debtors 6 297,527 371,857
Cash at bank and in hand 116,672 99,098
414,199 470,955
CREDITORS
Amounts falling due within one year 7 183,448 196,026
NET CURRENT ASSETS 230,751 274,929
TOTAL ASSETS LESS CURRENT LIABILITIES 234,414 278,983

CREDITORS
Amounts falling due after more than one year 8 (44,981 ) (64,894 )

PROVISIONS FOR LIABILITIES (915 ) (1,013 )
NET ASSETS 188,518 213,076

CAPITAL AND RESERVES
Called up share capital 11 300 300
Retained earnings 188,218 212,776
SHAREHOLDERS' FUNDS 188,518 213,076

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MORGAN DENTON JONES LIMITED (REGISTERED NUMBER: 07880270)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2023 and were signed on its behalf by:




Mr M Morgan - Director



Ms J Jones - Director


MORGAN DENTON JONES LIMITED (REGISTERED NUMBER: 07880270)

Notes to the Financial Statements
for the Year Ended 31 March 2023


1. STATUTORY INFORMATION

Morgan Denton Jones Limited is a private company, limited by shares , registered in United Kingdom. The company's registered number and registered office address are as below:

Registered number: 07880270

Registered office: 1A The Old Brewery Quarter
Cardiff
Cardiff
CF10 1AD

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% Straight line
Computer equipment - 25% Straight line

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MORGAN DENTON JONES LIMITED (REGISTERED NUMBER: 07880270)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2022 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 250,030
AMORTISATION
At 1 April 2022
and 31 March 2023 250,030
NET BOOK VALUE
At 31 March 2023 -
At 31 March 2022 -

MORGAN DENTON JONES LIMITED (REGISTERED NUMBER: 07880270)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2022 10,028 7,009 17,037
Additions 1,394 - 1,394
At 31 March 2023 11,422 7,009 18,431
DEPRECIATION
At 1 April 2022 8,081 4,902 12,983
Charge for year 1,068 717 1,785
At 31 March 2023 9,149 5,619 14,768
NET BOOK VALUE
At 31 March 2023 2,273 1,390 3,663
At 31 March 2022 1,947 2,107 4,054

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 256,349 362,930
Other debtors 35,059 2,808
Prepayments 6,119 6,119
297,527 371,857

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts (see note 9) 19,910 19,367
Trade creditors 6,917 9,229
Social security and other taxes 147,791 162,630
Other creditors 4,708 747
Accruals and deferred income 4,122 4,053
183,448 196,026

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans (see note 9) 44,981 64,894

MORGAN DENTON JONES LIMITED (REGISTERED NUMBER: 07880270)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023


9. LOANS

An analysis of the maturity of loans is given below:

2023 2022
£    £   
Amounts falling due within one year or on demand:
Bank loans 19,910 19,367

Amounts falling due between two and five years:
Bank loans - 2-5 years 44,981 64,894

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2023 2022
£    £   
Within one year 17,000 8,500
Between one and five years 306,000 -
323,000 8,500

The amount of non-cancellable operating lease payments recognised as an expense during the year was £17,000 (2021 - £23,611).

11. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary A £1 100 100
40 Ordinary B £1 40 55
(2022 - 55 )
100 Ordinary C £1 100 100
15 Ordinary D £1 15 15
15 Ordinary E £1 15 15
15 Ordinary F £1 15 15
15 Ordinary G £1 15 -
(2022 - NIL)
300 300