Claremont Lodge Care Limited - Accounts to registrar (filleted) - small 23.2.5

Claremont Lodge Care Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 06648221 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh066482212022-03-31066482212023-03-31066482212022-04-012023-03-31066482212021-03-31066482212021-04-012022-03-31066482212022-03-3106648221ns10:Originalns15:EnglandWales2022-04-012023-03-3106648221ns14:PoundSterlingns10:Original2022-04-012023-03-3106648221ns10:Originalns10:Director12022-04-012023-03-3106648221ns10:Original2022-04-012023-03-3106648221ns10:Original2023-03-3106648221ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3106648221ns10:Originalns10:SmallEntities2022-04-012023-03-3106648221ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3106648221ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3106648221ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3106648221ns10:Originalns10:FullAccounts2022-04-012023-03-3106648221ns10:Original12022-04-012023-03-3106648221ns10:Originalns10:OrdinaryShareClass12022-04-012023-03-3106648221ns10:Originalns10:OrdinaryShareClass22022-04-012023-03-3106648221ns10:Originalns10:Director22022-04-012023-03-3106648221ns10:Originalns10:RegisteredOffice2022-04-012023-03-3106648221ns10:Original2022-03-3106648221ns10:Originalns5:CurrentFinancialInstruments2023-03-3106648221ns10:Originalns5:CurrentFinancialInstruments2022-03-3106648221ns10:Originalns5:Non-currentFinancialInstruments2023-03-3106648221ns10:Originalns5:Non-currentFinancialInstruments2022-03-3106648221ns5:ShareCapitalns10:Original2023-03-3106648221ns5:ShareCapitalns10:Original2022-03-3106648221ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3106648221ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3106648221ns10:Originalns5:NetGoodwill2022-04-012023-03-3106648221ns10:Original2021-04-012022-03-3106648221ns10:Originalns5:NetGoodwill2022-03-3106648221ns10:Originalns5:NetGoodwill2023-03-3106648221ns10:Originalns5:NetGoodwill2022-03-3106648221ns10:Originalns5:LandBuildings2022-03-3106648221ns10:Originalns5:LeaseholdImprovements2022-03-3106648221ns10:Originalns5:FurnitureFittings2022-03-3106648221ns10:Original2022-03-3106648221ns10:Originalns5:LandBuildings2022-04-012023-03-3106648221ns10:Originalns5:LeaseholdImprovements2022-04-012023-03-3106648221ns10:Originalns5:FurnitureFittings2022-04-012023-03-3106648221ns10:Originalns5:LandBuildings2023-03-3106648221ns10:Originalns5:LeaseholdImprovements2023-03-3106648221ns10:Originalns5:FurnitureFittings2023-03-3106648221ns10:Originalns5:LandBuildings2022-03-3106648221ns10:Originalns5:LeaseholdImprovements2022-03-3106648221ns10:Originalns5:FurnitureFittings2022-03-3106648221ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3106648221ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3106648221ns5:Securedns10:Original2023-03-3106648221ns5:Securedns10:Original2022-03-3106648221ns10:Originalns10:OrdinaryShareClass12023-03-3106648221ns10:Originalns10:OrdinaryShareClass22023-03-31
REGISTERED NUMBER: 06648221 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

FOR

CLAREMONT LODGE CARE LIMITED

CLAREMONT LODGE CARE LIMITED (REGISTERED NUMBER: 06648221)

CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CLAREMONT LODGE CARE LIMITED

COMPANY INFORMATION
for the Year Ended 31 March 2023







DIRECTORS: Mr D Ramjuttun
Mrs S Ramjuttun





REGISTERED OFFICE: 44 Ajax Drive
Sunnybank
Bury
BL9 8EF





REGISTERED NUMBER: 06648221 (England and Wales)





ACCOUNTANTS: KJG
100 Barbirolli Square
Manchester
M2 3BD

CLAREMONT LODGE CARE LIMITED (REGISTERED NUMBER: 06648221)

BALANCE SHEET
31 March 2023

31.3.23 31.3.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 61,640 75,040
Tangible assets 5 261,545 277,066
323,185 352,106

CURRENT ASSETS
Stocks 1,000 500
Debtors 6 401,482 298,287
Cash at bank 1,053 12,671
403,535 311,458
CREDITORS
Amounts falling due within one year 7 360,941 271,680
NET CURRENT ASSETS 42,594 39,778
TOTAL ASSETS LESS CURRENT LIABILITIES 365,779 391,884

CREDITORS
Amounts falling due after more than one year 8 (292,195 ) (318,845 )

PROVISIONS FOR LIABILITIES - (15,574 )
NET ASSETS 73,584 57,465

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 73,484 57,365
SHAREHOLDERS' FUNDS 73,584 57,465

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CLAREMONT LODGE CARE LIMITED (REGISTERED NUMBER: 06648221)

BALANCE SHEET - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 December 2023 and were signed on its behalf by:





Mr D Ramjuttun - Director


CLAREMONT LODGE CARE LIMITED (REGISTERED NUMBER: 06648221)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2023


1. STATUTORY INFORMATION

Claremont Lodge Care Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 06648221 and their registered office is 44 Ajax Drive, Sunnybank, Bury, BL9 8EF. Their principle place of business is 66 Claremont Rd, Salford M6 7GP.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is generated from the provision of residential care services provided in the normal course of business.

Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the profit and loss account over its estimated economic life of 20 years.

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation on tangible fixed assets is charged to the profit and loss so as to write off their value, over their
estimated useful lives, using the following methods:


Freehold property-2% on cost
Improvements to property-15% on reducing balance
Fixtures and fittings-15% on reducing balance

At each balance sheet date, the Company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any tangible fixed assets have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of
the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


CLAREMONT LODGE CARE LIMITED (REGISTERED NUMBER: 06648221)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2023


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.

Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2022 - 25 ) .

CLAREMONT LODGE CARE LIMITED (REGISTERED NUMBER: 06648221)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2023


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 268,000
AMORTISATION
At 1 April 2022 192,960
Charge for year 13,400
At 31 March 2023 206,360
NET BOOK VALUE
At 31 March 2023 61,640
At 31 March 2022 75,040

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and
property property fittings Totals
£    £    £    £   
COST
At 1 April 2022 360,099 19,744 60,434 440,277
Additions - 1,200 - 1,200
Disposals - - (60,434 ) (60,434 )
At 31 March 2023 360,099 20,944 - 381,043
DEPRECIATION
At 1 April 2022 100,567 10,280 52,364 163,211
Charge for year 7,202 1,449 1,210 9,861
Eliminated on disposal - - (53,574 ) (53,574 )
At 31 March 2023 107,769 11,729 - 119,498
NET BOOK VALUE
At 31 March 2023 252,330 9,215 - 261,545
At 31 March 2022 259,532 9,464 8,070 277,066

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Other debtors 401,482 298,287

CLAREMONT LODGE CARE LIMITED (REGISTERED NUMBER: 06648221)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2023


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans and overdrafts 31,972 33,611
Taxation and social security 909 12,210
Other creditors 328,060 225,859
360,941 271,680

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.23 31.3.22
£    £   
Bank loans 292,195 318,845

.

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.23 31.3.22
£    £   
Bank loans 324,167 352,456

The bank loan is secured by a debenture dated 3 October 2008 and a legal charge dated 24 October 2008.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.23 31.3.22
value: £    £   
50 Ordinary A £1.00 50 50
50 Ordinary B £1.00 50 50
100 100

CLAREMONT LODGE CARE LIMITED (REGISTERED NUMBER: 06648221)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2023


11. RELATED PARTY DISCLOSURES

At the year end the following balances are shown in the accounts:

Other debtors
Littleborough Care Home Limited £312,887 (2022 - £283,261).
Passmonds House Care Limited £15,026 (2022 - £15,026).

Other creditors
Denehurst Care Limited £291,623 (2022 - £172,477)

The above balances relate to interest free loan accounts. The above companies are controlled by D Ramjuttun and S Ramjuttun who are the company directors and majority shareholders.