ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-04-052023-04-05The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.22022-04-06falsecontinued to be the development and letting of property, as well as the operation of a DIY livery2truetrue 05305867 2022-04-06 2023-04-05 05305867 2021-04-06 2022-04-05 05305867 2023-04-05 05305867 2022-04-05 05305867 c:Director4 2022-04-06 2023-04-05 05305867 d:Buildings d:LongLeaseholdAssets 2022-04-06 2023-04-05 05305867 d:Buildings d:LongLeaseholdAssets 2023-04-05 05305867 d:Buildings d:LongLeaseholdAssets 2022-04-05 05305867 d:PlantMachinery 2022-04-06 2023-04-05 05305867 d:PlantMachinery 2023-04-05 05305867 d:PlantMachinery 2022-04-05 05305867 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-06 2023-04-05 05305867 d:MotorVehicles 2022-04-06 2023-04-05 05305867 d:MotorVehicles 2023-04-05 05305867 d:MotorVehicles 2022-04-05 05305867 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-06 2023-04-05 05305867 d:FurnitureFittings 2022-04-06 2023-04-05 05305867 d:FurnitureFittings 2023-04-05 05305867 d:FurnitureFittings 2022-04-05 05305867 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-06 2023-04-05 05305867 d:OwnedOrFreeholdAssets 2022-04-06 2023-04-05 05305867 d:CurrentFinancialInstruments 2023-04-05 05305867 d:CurrentFinancialInstruments 2022-04-05 05305867 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-05 05305867 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-05 05305867 d:ShareCapital 2023-04-05 05305867 d:ShareCapital 2022-04-05 05305867 d:RetainedEarningsAccumulatedLosses 2023-04-05 05305867 d:RetainedEarningsAccumulatedLosses 2022-04-05 05305867 c:FRS102 2022-04-06 2023-04-05 05305867 c:AuditExempt-NoAccountantsReport 2022-04-06 2023-04-05 05305867 c:FullAccounts 2022-04-06 2023-04-05 05305867 c:PrivateLimitedCompanyLtd 2022-04-06 2023-04-05 iso4217:GBP xbrli:pure

Registered number: 05305867










LAMBTON DEVELOPMENTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 5 APRIL 2023

 
LAMBTON DEVELOPMENTS LIMITED
REGISTERED NUMBER: 05305867

BALANCE SHEET
AS AT 5 APRIL 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,134,815
2,177,201

  
2,134,815
2,177,201

Current assets
  

Debtors: amounts falling due within one year
 5 
168,219
145,505

Cash at bank and in hand
  
23,709
117,915

  
191,928
263,420

Creditors: amounts falling due within one year
 6 
(8,865,431)
(8,840,307)

Net current liabilities
  
 
 
(8,673,503)
 
 
(8,576,887)

Total assets less current liabilities
  
(6,538,688)
(6,399,686)

  

Net liabilities
  
(6,538,688)
(6,399,686)


Capital and reserves
  

Called up share capital 
  
100,000
100,000

Profit and loss account
  
(6,638,688)
(6,499,686)

  
(6,538,688)
(6,399,686)


Page 1

 
LAMBTON DEVELOPMENTS LIMITED
REGISTERED NUMBER: 05305867
    
BALANCE SHEET (CONTINUED)
AS AT 5 APRIL 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 December 2023.




M.J. Woods
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
LAMBTON DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023

1.


General information

Lambton Developments Limited is a private company, company number 05305867, limited by shares incorporated in England and Wales. The registered office is Third Floor, 20 Old Bailey, London, EC4M 7AN. The business address is The Estate Office, Lambton Park, Chester-le-Street, County Durham, DH3 4PQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

At 5 April 2023, the Company has net current liabilities of £8,673,503 and a shareholders' deficit of £6,538,688. As at 5 April 2023 there is a loan from Edward Lambton of £6,865,000 and a loan from Fred Lamb of £1,849,847, including accrued interest. Edward Lambton and Fred Lamb are both beneficiaries of Lord Durham's 1989 Voluntary Settlement, which in turn owns 100% of the issued share capital of Lambton Developments Limited. Edward Lambton and Fred Lamb have confirmed their willingness and ability to continue to support the Company. The directors consider that the going concern basis of accounting remains appropriate based on the continuing support of these related parties.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Page 3

 
LAMBTON DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:.


Long term Leasehold Property
-
Straight line over 58 years 11 months
Plant & machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
LAMBTON DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
LAMBTON DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023

2.Accounting policies (continued)

 
2.12

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Tangible fixed assets





L/Term Leasehold Property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 6 April 2022
2,200,000
740
25,995
44,514
2,271,249



At 5 April 2023

2,200,000
740
25,995
44,514
2,271,249



Depreciation


At 6 April 2022
46,676
670
11,375
35,327
94,048


Charge for the year on owned assets
37,341
11
3,656
1,378
42,386



At 5 April 2023

84,017
681
15,031
36,705
136,434



Net book value



At 5 April 2023
2,115,983
59
10,964
7,809
2,134,815



At 5 April 2022
2,153,324
70
14,620
9,187
2,177,201

On the 31st December 2020, an independent valuation of the leasehold interest in Bowes Offices, Lambton Park was performed. This determined a market value of the property to be £2,200,000 and a devaluation adjustment of £5,137,023 was shown in the profit and loss account for 2021.  The revised market value is depreciated on a straight line basis for the remaining term of the lease. 

Page 6

 
LAMBTON DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023

5.


Debtors

2023
2022
£
£


Trade debtors
120,276
123,166

Other debtors
32,051
402

Prepayments and accrued income
15,892
21,937

168,219
145,505



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
54,221
75,091

Corporation tax
-
21,908

Other taxation and social security
2,535
20,480

Other creditors
8,740,347
8,658,699

Accruals and deferred income
68,328
64,129

8,865,431
8,840,307



7.


Related party transactions

Lord Durham's 1989 Voluntary Settlement is the ultimate controlling party of the Company. Included within other creditors is a non-interest bearing loan to the settlement. The balance outstanding at 5 April 2023 is £25,500 (2022: £NIL).
Included within other creditors is a non-interest bearing loan to a beneficiary of the controlling party.  The balance outstanding at 5 April 2023 is £6,865,000 (2022: £6,880,000).
Included within other creditors is a interest bearing loan to a beneficiary of the controlling party. The balance outsanding at 5 April 2023 is £1,849,847 (2022: £1,778,699). 
Included within other debtors is a non-interest bearing loan to a connected partnership.  The balance outstanding at 5 April 2023 is £25,000. (2022: £NIL).


8.


Controlling party

Lord Durham's 1989 Voluntary Settlement is the ultimate controlling party of the Company. The principal place of business is The Estate Office, Lambton Park, Chester-le-Street, County Durham, DH3 4PQ.

 
Page 7