Playful_GM_Limited - Accounts


Playful GM Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 March 2023
Company Registration No. 07184140 (England and Wales)
Playful GM Limited
Company Information
Directors
M Byam Shaw
N Janis
N Salmon
Secretary
K Barraball
Company number
07184140
Registered office
39-41 Charing Cross Road
London
England
WC2H 0AR
Accountants
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Business address
39-41 Charing Cross Road
London
United Kingdom
WC2H 0AR
Playful GM Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
Playful GM Limited
Balance Sheet
As at 31 March 2023
Page 1
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
56,009
14,324
Investments
4
102
151
56,111
14,475
Current assets
Debtors
6
906,094
614,897
Cash at bank and in hand
2,615,737
2,481,723
3,521,831
3,096,620
Creditors: amounts falling due within one year
7
(2,931,529)
(2,608,269)
Net current assets
590,302
488,351
Net assets
646,413
502,826
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
646,412
502,825
Total equity
646,413
502,826

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Playful GM Limited
Balance Sheet (Continued)
As at 31 March 2023
Page 2
The financial statements were approved by the board of directors and authorised for issue on 29 November 2023 and are signed on its behalf by:
N Salmon
Director
Company Registration No. 07184140
Playful GM Limited
Statement of Changes in Equity
For the year ended 31 March 2023
Page 3
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2021
1
283,102
283,103
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
219,723
219,723
Balance at 31 March 2022
1
502,825
502,826
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
143,587
143,587
Balance at 31 March 2023
1
646,412
646,413
Playful GM Limited
Notes to the Financial Statements
For the year ended 31 March 2023
Page 4
1
Accounting policies
Company information

Playful GM Limited is a private company limited by shares incorporated in England and Wales. The registered office is 39-41 Charing Cross Road, London, WC2H 0AR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% straight line
Fixtures and fittings
33% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Playful GM Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 5
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Playful GM Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 6
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Playful GM Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 7
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year

was 27 (2022 - 16).

 

Playful GM Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 8
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
14,493
Additions
55,673
At 31 March 2023
70,166
Depreciation and impairment
At 1 April 2022
169
Depreciation charged in the year
13,988
At 31 March 2023
14,157
Carrying amount
At 31 March 2023
56,009
At 31 March 2022
14,324
4
Fixed asset investments
2023
2022
£
£
Investments
102
151
Movements in fixed asset investments
Shares in subsidiaries and associates
£
Cost or valuation
At 1 April 2022
151
Disposals
(49)
At 31 March 2023
102
Carrying amount
At 31 March 2023
102
At 31 March 2022
151
Playful GM Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 9
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered
Nature of business
office
Playful US Limited
England and Wales
Theatre production
Pierrepoint Productions Limited
England and Wales
Theatre production
Cromwell Productions Limited
England and Wales
Theatre production

 

All of the investments held by the company are theatre production companies incorporated in England and Wales. Each investment is 100% directly owned.

6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
15,118
129,120
Corporation tax recoverable
10,168
-
0
Amounts owed by group undertakings
312,020
334,570
Amounts owed by undertakings in which the company has a participating interest
-
0
3,000
Other debtors
202,930
72,371
Prepayments and accrued income
365,858
75,836
906,094
614,897
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
128,373
64,224
Amounts owed to group undertakings
519,473
373,497
Amounts owed to undertakings in which the company has a participating interest
-
0
8,049
Corporation tax
-
0
57,517
Other taxation and social security
23,084
106,276
Deferred income
16,633
116,091
Other creditors
2,126,236
1,863,335
Accruals and deferred income
117,730
19,280
2,931,529
2,608,269

The company has granted a fixed and floating charge over the assets of the company including book debts as security in favour of certain lenders to it and its parent company.

Playful GM Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 10
8
Called up share capital
2023
2022
Ordinary share capital
£
£
Issued and fully paid
Ordinary share of £1 each
1
1

The ordinary share has full rights in the company relation to voting, dividends and distributions.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
15,330
19,710
10
Related party transactions

The company has taken advantage of section 1AC.35 of FRS 102 and has not made disclosures of transactions with wholly owned group undertakings.

 

During the year, the company had sales of £303,635 (2022: £310,200) to BM London Productions Limited, a related party by virtue of shared directorship. At the year end, the company had an amount of £7,614 (2022: £13,713) owed by BM London Productions Limited. BM London Productions Limited is a joint venture between Playful Entertainment Limited, a member of the group, and Stage Play Limited.

11
Liabilities and charges

A cross guarantee has been secured over the assets of the company, with respect to a CBILS loan from Coutts and Co to Playful Entertainment Limited. At the year end, an amount of £463,158 remained on the loan.

12
Parent company

The immediate controlling entity is Playful Entertainment Limited, a company incorporated in England and Wales, by virtue of its shareholding in the company.

 

The ultimate controlling entity is Playful Group Limited, a company incorporated in England and Wales.

 

2023-03-312022-04-01false14 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityM Byam ShawN JanisN SalmonE Gentry071841402022-04-012023-03-3107184140bus:Director12022-04-012023-03-3107184140bus:Director22022-04-012023-03-3107184140bus:Director32022-04-012023-03-3107184140bus:CompanySecretary12022-04-012023-03-3107184140bus:RegisteredOffice2022-04-012023-03-31071841402023-03-31071841402022-03-3107184140core:OtherPropertyPlantEquipment2023-03-3107184140core:OtherPropertyPlantEquipment2022-03-3107184140core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3107184140core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107184140core:CurrentFinancialInstruments2023-03-3107184140core:CurrentFinancialInstruments2022-03-3107184140core:ShareCapital2023-03-3107184140core:ShareCapital2022-03-3107184140core:RetainedEarningsAccumulatedLosses2023-03-3107184140core:RetainedEarningsAccumulatedLosses2022-03-3107184140core:ShareCapital2021-03-3107184140core:RetainedEarningsAccumulatedLosses2021-03-31071841402021-03-3107184140core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31071841402021-04-012022-03-3107184140core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3107184140core:PlantMachinery2022-04-012023-03-3107184140core:FurnitureFittings2022-04-012023-03-3107184140core:ComputerEquipment2022-04-012023-03-3107184140core:OtherPropertyPlantEquipment2022-03-3107184140core:OtherPropertyPlantEquipment2022-04-012023-03-3107184140bus:PrivateLimitedCompanyLtd2022-04-012023-03-3107184140bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3107184140bus:FRS1022022-04-012023-03-3107184140bus:AuditExemptWithAccountantsReport2022-04-012023-03-3107184140bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP