JDS_PROPERTIES_AND_DEVELO - Accounts


Company registration number 06138382 (England and Wales)
JDS PROPERTIES AND DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
JDS PROPERTIES AND DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
JDS PROPERTIES AND DEVELOPMENTS LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF JDS PROPERTIES AND DEVELOPMENTS LIMITED FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of JDS Properties and Developments Limited for the year ended 31 March 2023 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of JDS Properties and Developments Limited, as a body, in accordance with the terms of our engagement letter dated 2 November 2023. Our work has been undertaken solely to prepare for your approval the financial statements of JDS Properties and Developments Limited and state those matters that we have agreed to state to the board of directors of JDS Properties and Developments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than JDS Properties and Developments Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that JDS Properties and Developments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of JDS Properties and Developments Limited. You consider that JDS Properties and Developments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of JDS Properties and Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Phillips Frith LLP
14 December 2023
Chartered Accountants
9 Tregarne Terrace
St Austell
Cornwall
PL25 4DD
JDS PROPERTIES AND DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
233,244
214,959
Current assets
Stocks
1,536,702
1,845,700
Debtors
4
915,854
445,209
Cash at bank and in hand
80,107
136,676
2,532,663
2,427,585
Creditors: amounts falling due within one year
5
(1,021,295)
(1,069,905)
Net current assets
1,511,368
1,357,680
Total assets less current liabilities
1,744,612
1,572,639
Creditors: amounts falling due after more than one year
6
(131,571)
(212,500)
Provisions for liabilities
Deferred tax liability
7
8,610
-
0
(8,610)
-
Net assets
1,604,431
1,360,139
Capital and reserves
Called up share capital
110
110
Profit and loss reserves
1,604,321
1,360,029
Total equity
1,604,431
1,360,139

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JDS PROPERTIES AND DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 14 December 2023 and are signed on its behalf by:
Mr J D Rogers
Director
Company registration number 06138382 (England and Wales)
JDS PROPERTIES AND DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

JDS Properties and Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Forth Kegyn, Pool, Redruth, Cornwall, TR15 3QU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
25% per annum on the reducing balance method
Computers
33% per annum on the reducing balance method
Motor vehicles
25% per annum on the reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JDS PROPERTIES AND DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.7
Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
46
47
JDS PROPERTIES AND DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2022
65,685
179,858
41,124
346,693
633,360
Additions
-
0
10,460
1,803
63,613
75,876
Disposals
-
0
-
0
-
0
(8,500)
(8,500)
At 31 March 2023
65,685
190,318
42,927
401,806
700,736
Depreciation and impairment
At 1 April 2022
-
0
144,139
34,625
239,637
418,401
Depreciation charged in the year
-
0
11,545
2,740
42,455
56,740
Eliminated in respect of disposals
-
0
-
0
-
0
(7,649)
(7,649)
At 31 March 2023
-
0
155,684
37,365
274,443
467,492
Carrying amount
At 31 March 2023
65,685
34,634
5,562
127,363
233,244
At 31 March 2022
65,685
35,719
6,499
107,056
214,959
4
Debtors: amounts falling due within one year:
2023
2022
£
£
Trade debtors
426,709
402,469
Other debtors
194,302
2,957
Prepayments and accrued income
294,843
39,783
915,854
445,209
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
50,000
5,968
Obligations under finance leases
6,994
8,871
Other borrowings
134,835
210,000
Trade creditors
553,300
516,408
Corporation tax
49,824
148,774
Other taxation and social security
75,753
134,975
Other creditors
118,872
-
0
Accruals and deferred income
31,717
44,909
1,021,295
1,069,905
JDS PROPERTIES AND DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
112,500
212,500
Obligations under finance leases
19,071
-
0
131,571
212,500
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
8,610
-
2023
Movements in the year:
£
Liability at 1 April 2022
-
Charge to profit or loss
8,610
Liability at 31 March 2023
8,610
2023-03-312022-04-01false14 December 2023CCH SoftwareCCH Accounts Production 2023.300development of building projects
Mr J D RogersMr P Grayfalse
061383822022-04-012023-03-31061383822023-03-31061383822022-03-3106138382core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-3106138382core:PlantMachinery2023-03-3106138382core:ComputerEquipment2023-03-3106138382core:MotorVehicles2023-03-3106138382core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3106138382core:PlantMachinery2022-03-3106138382core:ComputerEquipment2022-03-3106138382core:MotorVehicles2022-03-3106138382core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3106138382core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106138382core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3106138382core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3106138382core:CurrentFinancialInstruments2023-03-3106138382core:CurrentFinancialInstruments2022-03-3106138382core:Non-currentFinancialInstruments2023-03-3106138382core:Non-currentFinancialInstruments2022-03-3106138382core:ShareCapital2023-03-3106138382core:ShareCapital2022-03-3106138382core:RetainedEarningsAccumulatedLosses2023-03-3106138382core:RetainedEarningsAccumulatedLosses2022-03-3106138382bus:Director12022-04-012023-03-3106138382core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3106138382core:PlantMachinery2022-04-012023-03-3106138382core:ComputerEquipment2022-04-012023-03-3106138382core:MotorVehicles2022-04-012023-03-31061383822021-04-012022-03-3106138382core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3106138382core:PlantMachinery2022-03-3106138382core:ComputerEquipment2022-03-3106138382core:MotorVehicles2022-03-31061383822022-03-3106138382bus:PrivateLimitedCompanyLtd2022-04-012023-03-3106138382bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3106138382bus:FRS1022022-04-012023-03-3106138382bus:AuditExemptWithAccountantsReport2022-04-012023-03-3106138382bus:Director22022-04-012023-03-3106138382bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP