AGRI-EPI_CENTRE_LIMITED - Accounts


Company registration number 09922991 (England and Wales)
AGRI-EPI CENTRE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
AGRI-EPI CENTRE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
AGRI-EPI CENTRE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£ 000
£ 000
£ 000
£ 000
Fixed assets
Tangible assets
5
14,358
14,563
Investments
6
51
50
14,409
14,613
Current assets
Debtors
7
1,721
2,368
Cash at bank and in hand
2,221
1,991
3,942
4,359
Creditors: amounts falling due within one year
8
(4,330)
(4,780)
Net current liabilities
(388)
(421)
Total assets less current liabilities
14,021
14,192
Creditors: amounts falling due after more than one year
9
(12,651)
(13,110)
Provisions for liabilities
10
(170)
(166)
Net assets
1,200
916
Capital and reserves
Called up share capital
-
0
-
0
Profit and loss reserves
1,200
916
Total equity
1,200
916

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 November 2023 and are signed on its behalf by:
Mr. D W Ross
Director
Company Registration No. 09922991
AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Agri-EPI Centre Limited is a private company limited by guarantee incorporated in England. The registered office is Midlands Agri-Tech Innovation Hub, Poultry Lane, Edgmond, Newport, United Kingdom, TF10 8JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest thousand.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources through funding from Innovate UK to continue in operational existence to 31 March 2024. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

Post year end, the company is in the process of being reorganised. There is a potential merger with other entities who similarly receive grant funding from Innovate UK. The legal structure that will be pursued starting 1 April 2024 has not been finalised however it is anticipated that AEC will retain its legal status and continue as a subsidiary company to the merged entity.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold assets
Life of lease
Plant and machinery
10% & 20% - straight line
Fixtures and fittings
10% - straight line
Computer equipment
33.33%  - straight line
Motor vehicles
25% - straight line
Software
33.33% - straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit (CGU) to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows. Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.14

Group accounting

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

2
Other operating income
2023
2022
£ 000
£ 000
Other income
60
122
Release of deferred income
1,614
1,211
Profit on disposal of tangible fixed assets
75
13
AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
49
41
4
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£ 000
£ 000
For audit services
Audit of the financial statements of the company
20
15
For other services
Other assurance services
8
8
Taxation compliance services
3
3
Other taxation services
4
4
All other non-audit services
1
1
16
16
AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
5
Tangible fixed assets
Leasehold assets
Assets under construction
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Software
Total
£ 000
£ 000
£ 000
£ 000
£ 000
£ 000
£ 000
£ 000
Cost
At 1 April 2022
8,600
3,715
6,956
93
382
13
129
19,888
Additions
171
848
182
154
38
-
0
42
1,435
Disposals
(221)
-
0
(16)
-
0
(1)
-
0
(30)
(268)
Transfers
1,888
(3,129)
1,050
59
52
-
0
80
-
0
At 31 March 2023
10,438
1,434
8,172
306
471
13
221
21,055
Depreciation and impairment
At 1 April 2022
1,531
-
0
3,349
34
333
11
67
5,325
Depreciation charged in the year
507
-
0
737
21
41
2
40
1,348
Impairment losses
-
0
-
0
110
-
0
-
0
-
0
-
0
110
Eliminated in respect of disposals
(75)
-
0
(10)
-
0
(1)
-
0
-
0
(86)
At 31 March 2023
1,963
-
0
4,186
55
373
13
107
6,697
Carrying amount
At 31 March 2023
8,475
1,434
3,986
251
98
-
0
114
14,358
At 31 March 2022
7,069
3,715
3,607
59
49
2
62
14,563
AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
6
Fixed asset investments
2023
2022
£ 000
£ 000
Shares in group undertakings and participating interests
1
-
0
Other investments other than loans
50
50
51
50
Movements in fixed asset investments
Investments in subsidiaries
Other investments
Total
£ 000
£ 000
£ 000
Cost or valuation
At 1 April 2022
-
50
50
Additions
1
-
1
At 31 March 2023
1
50
51
Carrying amount
At 31 March 2023
1
50
51
At 31 March 2022
-
50
50
7
Debtors
2023
2022
Amounts falling due within one year:
£ 000
£ 000
Trade debtors
122
129
Corporation tax recoverable
-
0
18
Grants receivable
577
1,154
Other debtors
275
405
Prepayments and accrued income
747
662
1,721
2,368
AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
8
Creditors: amounts falling due within one year
2023
2022
£ 000
£ 000
Trade creditors
1,628
2,651
Amounts owed to group undertakings
1
-
0
Corporation tax
65
-
0
Other taxation and social security
82
53
Other creditors
55
44
Accruals and deferred income
2,499
2,032
4,330
4,780
9
Creditors: amounts falling due after more than one year
2023
2022
£ 000
£ 000
Accruals and deferred income
12,651
13,110
10
Provisions for liabilities
2023
2022
£ 000
£ 000
Provision for potential SDLT due
170
166

The provision relates to SDLT for other leasehold sites due to be paid as a result of the wording on the development agreements. The SDLT if due, would relate to 2016 and 2018 respectively. No final determination has been made on the extent of the liability and the provision represents the directors best estimate of the maximum potential liability.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Nick Bennett ACA
Statutory Auditor:
Azets Audit Services
AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
12
Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£ 000
£ 000
Within one year
25
-
0
Between two and five years
10
-
0
In over five years
90
-
0
125
-
0
14
Capital commitments

Amounts contracted for but not provided in the financial statements:

2023
2022
£ 000
£ 000
Acquisition of tangible fixed assets
13
178
15
Investment in subsidiary

On 4 May 2022, Agri-EPI Centre Ltd acquired 100% of the issued share capital of Agritech Investments Advisory Ltd, a company incorporated in the United Kingdom for a total consideration of £1,000 with £1,000 paid in cash.

 

Name                Class of shares        Holding        

Agritech Investments Advisory Ltd    £1 ordinary shares    100%        

 

Its registered office is AIA LTD Midlands Agri-Tech Innovation Hub, Poultry Lane, Edgmond, Newport, United Kingdom, TF10 8JZ

 

At the year end, the aggregate capital and reserves of the company amounted to £1,000.

AIA's principal activity is to bridge the gap between innovative agri-food start-ups and investors. We provide capital raising and strategic advice to start-ups/ SMEs, and deal sourcing and diligence support to investors.

16
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

AGRI-EPI CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
16
Related party transactions
(Continued)
- 11 -
Sales
Purchases
2023
2022
2023
2022
£ 000
£ 000
£ 000
£ 000
Other related parties
110,691
212,601
40,932
494,957

 

17
Controlling party

In the opinion of the directors the company is not controlled by any individual or entity.

18
Post balance sheet events

Post year end, the company is in the process of being reorganised. There is a potential merger with other entities who similarly receive grant funding from Innovate UK. The legal structure that will be pursued starting 1 April 2024 has not been finalised and this will be determined at a Board meeting to be held on 10 October 2023.''

 

2023-03-312022-04-01false13 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedMr. M C DobbsMr. V GillinghamMr. N C LeeMr. D W RossMr. W A ThomsonMs S CalcuttMr T HindMr A M StevensonMr. N C LeeMs S CalcuttMr. K Siderman-Wolterfalse099229912022-04-012023-03-31099229912023-03-31099229912022-03-3109922991core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-3109922991core:ConstructionInProgressAssetsUnderConstruction2023-03-3109922991core:PlantMachinery2023-03-3109922991core:FurnitureFittings2023-03-3109922991core:ComputerEquipment2023-03-3109922991core:MotorVehicles2023-03-3109922991core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-3109922991core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3109922991core:ConstructionInProgressAssetsUnderConstruction2022-03-3109922991core:PlantMachinery2022-03-3109922991core:FurnitureFittings2022-03-3109922991core:ComputerEquipment2022-03-3109922991core:MotorVehicles2022-03-3109922991core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-3109922991core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3109922991core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109922991core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3109922991core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3109922991core:CurrentFinancialInstruments2023-03-3109922991core:CurrentFinancialInstruments2022-03-3109922991core:ShareCapital2023-03-3109922991core:ShareCapital2022-03-3109922991core:RetainedEarningsAccumulatedLosses2023-03-3109922991core:RetainedEarningsAccumulatedLosses2022-03-3109922991bus:Director42022-04-012023-03-3109922991core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3109922991core:FurnitureFittings2022-04-012023-03-3109922991core:ComputerEquipment2022-04-012023-03-3109922991core:MotorVehicles2022-04-012023-03-3109922991core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-04-012023-03-31099229912021-04-012022-03-3109922991core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3109922991core:ConstructionInProgressAssetsUnderConstruction2022-03-3109922991core:PlantMachinery2022-03-3109922991core:FurnitureFittings2022-03-3109922991core:ComputerEquipment2022-03-3109922991core:MotorVehicles2022-03-3109922991core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-31099229912022-03-3109922991core:ConstructionInProgressAssetsUnderConstruction2022-04-012023-03-3109922991core:PlantMachinery2022-04-012023-03-3109922991core:Non-currentFinancialInstruments2023-03-3109922991core:Non-currentFinancialInstruments2022-03-3109922991core:WithinOneYear2023-03-3109922991core:WithinOneYear2022-03-3109922991core:BetweenTwoFiveYears2023-03-3109922991core:BetweenTwoFiveYears2022-03-3109922991core:MoreThanFiveYears2023-03-3109922991core:MoreThanFiveYears2022-03-3109922991core:OtherRelatedPartiescore:SaleOrPurchaseGoods2022-04-012023-03-3109922991core:OtherRelatedPartiescore:SaleOrPurchaseGoods2021-04-012022-03-3109922991bus:PrivateLimitedCompanyLtd2022-04-012023-03-3109922991bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3109922991bus:FRS1022022-04-012023-03-3109922991bus:Audited2022-04-012023-03-3109922991bus:Director12022-04-012023-03-3109922991bus:Director22022-04-012023-03-3109922991bus:Director32022-04-012023-03-3109922991bus:Director52022-04-012023-03-3109922991bus:Director62022-04-012023-03-3109922991bus:Director72022-04-012023-03-3109922991bus:Director82022-04-012023-03-3109922991bus:Director92022-04-012023-03-3109922991bus:Director102022-04-012023-03-3109922991bus:CompanySecretary12022-04-012023-03-3109922991bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP