Playful_Entertainment_Lim - Accounts


Playful Entertainment Limited
Unaudited Financial Statements
For the year ended 31 March 2023
For Filing with Registrar
Company Registration No. 08952140 (England and Wales)
Playful Entertainment Limited
Company Information
Directors
M Byam Shaw
N Janis
N Salmon
Secretary
K Barraball
Company number
08952140
Registered office
39-41 Charing Cross Road
London
England
WC2H 0AR
Accountants
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Playful Entertainment Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 14
Playful Entertainment Limited
Balance Sheet
As at 31 March 2023
Page 1
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
6
133,433
119,585
Investments
7
257
410,705
133,690
530,290
Current assets
Debtors
12
1,254,364
981,851
Investments
13
128,499
2,000
Cash at bank and in hand
683,363
627,326
2,066,226
1,611,177
Creditors: amounts falling due within one year
14
(1,543,075)
(946,162)
Net current assets
523,151
665,015
Total assets less current liabilities
656,841
1,195,305
Creditors: amounts falling due after more than one year
15
(263,158)
(800,000)
Provisions for liabilities
(28,960)
(25,304)
Net assets
364,723
370,001
Capital and reserves
Called up share capital
16
101
101
Profit and loss reserves
364,622
369,900
Total equity
364,723
370,001

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

Playful Entertainment Limited
Balance Sheet (Continued)
As at 31 March 2023
Page 2
The financial statements were approved by the board of directors and authorised for issue on 29 November 2023 and are signed on its behalf by:
N Salmon
Director
Company Registration No. 08952140
Playful Entertainment Limited
Statement of Changes in Equity
For the year ended 31 March 2023
Page 3
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2021
101
1,095,182
1,095,283
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
170,001
170,001
Dividends
-
(895,283)
(895,283)
Balance at 31 March 2022
101
369,900
370,001
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
215,722
215,722
Dividends
-
(221,000)
(221,000)
Balance at 31 March 2023
101
364,622
364,723
Playful Entertainment Limited
Notes to the Financial Statements
For the year ended 31 March 2023
Page 4
1
Accounting policies
Company information

Playful Entertainment Limited is a private company limited by shares incorporated in England and Wales. The registered office is 39-41 Charing Cross Road, London, England, WC2H 0AR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Turnover consists of amounts receivable for royalty income and profit shares and is measured at fair value of the consideration received or receivable, excluding value added tax.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Fixtures and fittings
33% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 5

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

 

Investments in listed equities and other financial instruments are carried at fair value.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 6
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 7
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 8
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2022 - 6).

 

Key management personnel includes the directors of the company who have authority and responsibility for planning, directing and controlling the activities of the company.

3
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
9,031
-
0
Other interest income
303
19,082
Total interest revenue
9,334
19,082
4
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
55,726
16,233
Deferred tax
Origination and reversal of timing differences
3,656
13,522
Total tax charge
59,382
29,755
5
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
2,983,800
Amortisation and impairment
At 1 April 2022 and 31 March 2023
2,983,800
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 9
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2022
120,406
102,837
223,243
Additions
45,269
-
0
45,269
At 31 March 2023
165,675
102,837
268,512
Depreciation and impairment
At 1 April 2022
821
102,837
103,658
Depreciation charged in the year
31,421
-
0
31,421
At 31 March 2023
32,242
102,837
135,079
Carrying amount
At 31 March 2023
133,433
-
0
133,433
At 31 March 2022
119,585
-
0
119,585
7
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
257
29
Other investments other than loans
-
0
410,676
257
410,705
Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
7
Fixed asset investments
(Continued)
Page 10
Movements in fixed asset investments
Shares in subsidiaries, associates and joint ventures
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2022
29
410,676
410,705
Additions
228
18,862
19,090
Disposals
-
(429,538)
(429,538)
At 31 March 2023
257
-
257
Carrying amount
At 31 March 2023
257
-
257
At 31 March 2022
29
410,676
410,705
8
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Playful GM Limited
England & Wales
Support activities to performing arts
Ordinary
100.00
Audrey (2023) Limited
England & Wales
Support activities to performing arts
Ordinary
100.00
Breathe Productions 2023 Limited
England & Wales
Support activities to performing arts
Ordinary
100.00
MJ Productions Limited
England & Wales
Support activities to performing arts
Ordinary
100.00
9
Associates

Details of the company's associates at 31 March 2023 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Halder Productions Limited
England & Wales
Support activities to  performing arts
Ordinary
25.00
MFL Productions Limited
England & Wales
Support activities to performing arts
Ordinary
25.00
WhistlePig Limited
England & Wales
Ordinary
25.00
-
Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 11
10
Joint ventures

Details of the company's joint ventures at 31 March 2023 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
BM Theatre Limited
England & Wales
Support activities to
performing arts
Ordinary
50.00
Bucket Productions Limited
England & Wales
Support activities to  performing arts
Ordinary
50.00
Til Denver Limited
England & Wales
Support activities to  performing arts
Ordinary
50.00
Radar Productions Limited
England & Wales
Support activities to  performing arts
Ordinary
50.00
11
Financial instruments
2023
2022
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
128,499
2,000
12
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
19,138
31,039
Corporation tax recoverable
22,750
22,750
Amounts due from group undertakings
551,682
390,428
Amounts due from participating interest undertakings
7,876
86,458
Other debtors
567,497
415,323
Prepayments and accrued income
85,421
35,853
1,254,364
981,851
13
Current asset investments
2023
2022
£
£
Other investments
128,499
2,000

Current asset investments represent monies provided to theatrical productions and are measured at fair value.

Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 12
14
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans and overdrafts
200,000
200,000
Trade creditors
143,964
87,236
Amounts due to group undertakings
565,846
392,364
Amounts due to participating interest undertakings
59,663
59,662
Corporation tax
55,726
38,983
Other taxation and social security
64,438
12,087
Other creditors
345,231
125,186
Accruals and deferred income
108,207
30,644
1,543,075
946,162

The company has granted a fixed and floating charge over all assets of the including book debts as security in favour of certain lenders. At the year end the sums due to these lenders amounted to £463,158 (2022: £800,000.)

 

15
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
263,158
800,000
16
Called up share capital
2023
2022
Ordinary share capital
£
£
Issued and fully paid
A1 ordinary shares of 1p each
22
22
A2 ordinary shares of 1p each
22
22
A3 ordinary shares of 1p each
22
22
B ordinary shares of 1p each
35
35
101
101

The Ordinary A1, A2, A3 and B shares constitute different classes of shares for the purposes of the Companies Act 2006. The Ordinary A1, A2, A3 and B shares rank pari passu in all respects except that the directors are empowered to declare dividends to any one or more of the share categories separately.

Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 13
17
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
605,787
675,312
18
Related party transactions

The company has taken advantage of section 1AC.35 of FRS 102 and has not made disclosures of transactions with wholly owned group undertakings.

 

BM UK Productions Ltd

 

During the year, the company had sales of £32,342 (2022: £82,808) to BM London Productions Limited, a related party by virtue of being a joint venture. At the year end, the company was owed £6,279 (2022: £43,798) from BM London Productions Limited.

 

 

Bucket Productions Ltd

 

During the year, the company had sales of £10,100 (2022: £Nil) to Bucket Productions Limited, a related party by virtue of being a joint venture.

 


Playful Group Ltd

 

A company of which Playful Entertainment Ltd is a group member but is not 100% owned. As at the balance sheet date, Playful Entertainment Ltd owed Playful Group Ltd £565,743 (2022: £392,363).

 

 

19
Directors' transactions

As at 31 March 2023, the directors owed the company a total of £319,056 (2022: £290,378). A market rate of interest has been charged on any loans to directors.

20
Parent company

The parent company of Playful Entertainment Limited is Playful Group Limited and its registered office is 39-41 Charing Cross Road, London, United Kingdom, WC2H 0AR.

There is no ultimate controlling party.

Playful Entertainment Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 14
21
Liabilities and charges

A cross guarantee has been secured over the assets of the company, with respect to a CBILS loan from Coutts and Co to Playful Entertainment Limited. At the year end, an amount of £463,158 remained on the loan.

2023-03-312022-04-01false14 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityM Byam ShawN JanisN SalmonE Gentry089521402022-04-012023-03-3108952140bus:Director12022-04-012023-03-3108952140bus:Director22022-04-012023-03-3108952140bus:Director32022-04-012023-03-3108952140bus:CompanySecretary12022-04-012023-03-3108952140bus:RegisteredOffice2022-04-012023-03-31089521402023-03-31089521402022-03-3108952140core:LandBuildings2023-03-3108952140core:OtherPropertyPlantEquipment2023-03-3108952140core:LandBuildings2022-03-3108952140core:OtherPropertyPlantEquipment2022-03-3108952140core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3108952140core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3108952140core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3108952140core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3108952140core:CurrentFinancialInstruments2023-03-3108952140core:CurrentFinancialInstruments2022-03-3108952140core:ShareCapital2023-03-3108952140core:ShareCapital2022-03-3108952140core:RetainedEarningsAccumulatedLosses2023-03-3108952140core:RetainedEarningsAccumulatedLosses2022-03-3108952140core:ShareCapital2021-03-3108952140core:RetainedEarningsAccumulatedLosses2021-03-31089521402021-03-3108952140core:ShareCapitalOrdinaryShares2023-03-3108952140core:ShareCapitalOrdinaryShares2022-03-3108952140core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31089521402021-04-012022-03-3108952140core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3108952140core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-04-012023-03-3108952140core:FurnitureFittings2022-04-012023-03-3108952140core:ComputerEquipment2022-04-012023-03-3108952140core:UKTax2022-04-012023-03-3108952140core:UKTax2021-04-012022-03-3108952140core:NetGoodwill2022-03-3108952140core:NetGoodwill2023-03-3108952140core:NetGoodwill2022-03-3108952140core:LandBuildings2022-03-3108952140core:OtherPropertyPlantEquipment2022-03-31089521402022-03-3108952140core:LandBuildings2022-04-012023-03-3108952140core:OtherPropertyPlantEquipment2022-04-012023-03-3108952140core:Non-currentFinancialInstruments2023-03-3108952140core:Non-currentFinancialInstruments2022-03-3108952140bus:PrivateLimitedCompanyLtd2022-04-012023-03-3108952140bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3108952140bus:FRS1022022-04-012023-03-3108952140bus:AuditExemptWithAccountantsReport2022-04-012023-03-3108952140bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP