ALLIANCE_PERSONNEL_LIMITE - Accounts


Company Registration No. 04441276 (England and Wales)
ALLIANCE PERSONNEL LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ALLIANCE PERSONNEL LIMITED
COMPANY INFORMATION
Directors
Mr A M Kidson
Ms K Smith
Mr SJ Massey
Mr CG Ward
Secretary
Ms K Smith
Company number
04441276
Registered office
Unit 1 Caroline Point
62 Caroline Street Off St Pauls Square
Birmingham
West Midlands
B3 1UF
Auditor
Bache Brown & Co Limited
Swinford House
Albion Street
Brierley Hill
West Midlands
DY5 3EE
ALLIANCE PERSONNEL LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Income statement
7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
ALLIANCE PERSONNEL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present the strategic report for the year ended 31 March 2023.

Review of the business

The principle activity of the company is the operation of a staff agency supplying temporary and permanent personnel.

 

Activity levels have maintained through 2023, and the company continues its strategy of growth through targeted recruitment and training. The temporary market is still being impacted by Brexit and although recruitment has been challenging the directors are satisfied with the performance through 2023.

 

The strategic development will continue in 2024 with further targeted recruitment planned in new sectors.

Principal risks and uncertainties

The principal risk and uncertainty facing the business is that of competitive pressure which has led to reducing margins in the UK across the industry. To counteract this the business provides added value services to its clients. These include onsite solutions, incentivising temporary staff to increase productivity and incentivised staff who perform well above industry averages.

Key performance indicators

Progress on strategic objectives is monitored by the board of Directors by reference to the following key performance indicators.

 

Turnover has decreased from £15.13m to £14.84m, a decrease of 1.9%.

 

Gross profit for the year has increased from £1.88m to £1.93m, resulting in a gross profit margin of 12.98% (2022 - 12.40%).

 

Profit before tax has fallen to £0.27m (2022 - £0.32m).

On behalf of the board

Mr A M Kidson
Director
27 November 2023
ALLIANCE PERSONNEL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the company continued to be that of employment agents and consultants.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £230,204. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A M Kidson
Ms K Smith
Mr SJ Massey
Mr CG Ward
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

Auditor

Bache Brown & Co Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

ALLIANCE PERSONNEL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr A M Kidson
Ms K Smith
Director
Director
Mr SJ Massey
Mr CG Ward
Director
Director
27 November 2023
ALLIANCE PERSONNEL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ALLIANCE PERSONNEL LIMITED
- 4 -
Opinion

We have audited the financial statements of Alliance Personnel Limited (the 'company') for the year ended 31 March 2023 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

ALLIANCE PERSONNEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ALLIANCE PERSONNEL LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assess the risk of material misstatement in respect of fraud by meeting with management to understand where it considered there was susceptibility to fraud.

We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant reporting frameworks which are likely to affect the company include FRS102, the Companies Act 2006 and the relevant tax laws. In addition we determined that there were no significant laws and regulations which have a direct effect on the amounts and disclosures in the financial statements.

We considered the risk of fraud through management override on controls. We also considered how management bias may impact upon performance targets.

In response we performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of any significant transactions outside the normal course of business, reviewing accounting estimates for management bias.

Based on the results of our risk assessment we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved enquiries with management around actual and potential claims. Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ALLIANCE PERSONNEL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ALLIANCE PERSONNEL LIMITED
- 6 -
Stephen Dunn
Senior Statutory Auditor
For and on behalf of Bache Brown & Co Limited
27 November 2023
Chartered Certified  Accountants
Statutory Auditors
Swinford House
Albion Street
Brierley Hill
West Midlands
DY5 3EE
ALLIANCE PERSONNEL LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
2023
2022
Notes
£
£
Turnover
3
14,836,549
15,126,117
Cost of sales
(12,910,610)
(13,250,225)
Gross profit
1,925,939
1,875,892
Administrative expenses
(1,596,401)
(1,562,222)
Other operating income
4,825
35,713
Operating profit
4
334,363
349,383
Interest receivable and similar income
7
12
-
0
Interest payable and similar expenses
8
(63,492)
(38,573)
Amounts written off investments
9
-
11,824
Profit before taxation
270,883
322,634
Tax on profit
10
(53,919)
(59,156)
Profit for the financial year
216,964
263,478

The income statement has been prepared on the basis that all operations are continuing operations.

ALLIANCE PERSONNEL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
2023
2022
£
£
Profit for the year
216,964
263,478
Other comprehensive income
-
-
Total comprehensive income for the year
216,964
263,478
ALLIANCE PERSONNEL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
13
39,397
45,917
Current assets
Debtors
14
1,907,662
2,984,679
Cash at bank and in hand
54,739
217,210
1,962,401
3,201,889
Creditors: amounts falling due within one year
15
(1,974,475)
(3,207,811)
Net current liabilities
(12,074)
(5,922)
Total assets less current liabilities
27,323
39,995
Provisions for liabilities
Deferred tax liability
17
9,292
8,724
(9,292)
(8,724)
Net assets
18,031
31,271
Capital and reserves
Called up share capital
19
4
4
Profit and loss reserves
18,027
31,267
Total equity
18,031
31,271
The financial statements were approved by the board of directors and authorised for issue on 27 November 2023 and are signed on its behalf by:
Mr A M Kidson
Ms K Smith
Director
Director
Mr SJ Massey
Mr CG Ward
Director
Director
Company Registration No. 04441276
ALLIANCE PERSONNEL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2021
4
77,389
77,393
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
263,478
263,478
Dividends
11
-
(309,600)
(309,600)
Balance at 31 March 2022
4
31,267
31,271
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
216,964
216,964
Dividends
11
-
(230,204)
(230,204)
Balance at 31 March 2023
4
18,027
18,031
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 11 -
1
Accounting policies
Company information

Alliance Personnel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Caroline Point, 62 Caroline Street Off St Pauls Square, Birmingham, West Midlands, B3 1UF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of G A S K Holdings Limited (company number 08687416). These consolidated financial statements are available from Companies House.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% per annum of cost
Fixtures and fittings
25 % per annum of net book value
Computers
25 % per annum of net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 13 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 15 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Principal activity
14,836,549
15,126,117
2023
2022
£
£
Other revenue
Interest income
12
-
Grant received
-
35,713
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 16 -
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
-
(35,713)
Fees payable to the company's auditor for the audit of the company's financial statements
10,500
13,500
Depreciation of owned tangible fixed assets
13,310
17,074
Loss on disposal of tangible fixed assets
2,146
-
Operating lease charges
27,060
32,536
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Direct labour temps
352
369
Admin and management
26
27
Directors
4
4
Total
382
400

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
6,567,886
7,318,949
Social security costs
512,461
487,064
Pension costs
63,990
84,360
7,144,337
7,890,373
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
51,000
52,933
Company pension contributions to defined contribution schemes
-
24,000
51,000
76,933

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2022 - 4).

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 17 -
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Other interest income
12
-
0
8
Interest payable and similar expenses
2023
2022
£
£
Interest on invoice finance arrangements
63,492
38,573
9
Amounts written off investments
2023
2022
£
£
Other gains and losses
-
11,824
10
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
53,411
61,861
Adjustments in respect of prior periods
(60)
-
0
Total current tax
53,351
61,861
Deferred tax
Origination and reversal of timing differences
568
(2,705)
Total tax charge
53,919
59,156
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
10
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
270,883
322,634
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
51,468
61,300
Tax effect of expenses that are not deductible in determining taxable profit
790
102
Tax effect of income not taxable in determining taxable profit
-
0
(2,246)
Permanent capital allowances in excess of depreciation
(509)
-
0
Under/(over) provided in prior years
(60)
-
0
Effect of change in deferred tax rate
2,230
-
0
Taxation charge for the year
53,919
59,156
11
Dividends
2023
2022
£
£
Interim paid
230,204
309,600
12
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2023
2022
Notes
£
£
In respect of:
Investments in associates
-
(11,824)
Recognised in:
Amounts written off investments
-
(11,824)

The impairment losses in respect of financial assets are recognised in other gains and losses in the income statement.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 19 -
13
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2022
9,163
76,188
143,505
228,856
Additions
-
0
-
0
8,936
8,936
Disposals
(9,163)
(18,314)
(45,325)
(72,802)
At 31 March 2023
-
0
57,874
107,116
164,990
Depreciation and impairment
At 1 April 2022
9,163
56,998
116,778
182,939
Depreciation charged in the year
-
0
4,801
8,509
13,310
Eliminated in respect of disposals
(9,163)
(18,160)
(43,333)
(70,656)
At 31 March 2023
-
0
43,639
81,954
125,593
Carrying amount
At 31 March 2023
-
0
14,235
25,162
39,397
At 31 March 2022
-
0
19,190
26,727
45,917
14
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,655,121
2,735,154
Other debtors
2,567
-
Prepayments and accrued income
249,974
249,525
1,907,662
2,984,679
15
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans
16
1,292,583
2,040,053
Trade creditors
24,708
69,793
Corporation tax
53,411
61,861
Other taxation and social security
331,134
649,358
Other creditors
913
163,342
Accruals and deferred income
271,726
223,404
1,974,475
3,207,811
ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 20 -
16
Loans and overdrafts
2023
2022
£
£
Bank loans
1,292,583
2,040,053
Payable within one year
1,292,583
2,040,053

Loans and overdrafts due within one year includes advances from factors totalling £1,292,583 (2022 - £2,040,053).

 

The company has given a charge on all book debts in favour of RBS Invoice Finance Limited in respect of advances from factors.

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
9,292
8,724
2023
Movements in the year:
£
Liability at 1 April 2022
8,724
Charge to profit or loss
568
Liability at 31 March 2023
9,292

The deferred tax liability set out above is expected to reverse in future periods and relates to accelerated capital allowances that are expected to mature. £1,905 is expected to reverse in the next period.

18
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
63,990
84,360

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

ALLIANCE PERSONNEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 21 -
19
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4
4
4
4
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
77,234
78,902
Between two and five years
212,340
230,314
In over five years
-
0
78,035
289,574
387,251
21
Ultimate controlling party

The ultimate parent company is G A S K Holdings Limited, a company registered in England & Wales. Is registered office is Unit 2 Caroline Point, 62 Caroline Street Off St Pauls Square, Birmingham, B3 1UF.

 

The company is consolidated in the group accounts of G A S K Holdings Limited, which are publicly available from Companies House.

2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.300Mr A M KidsonMr SJ MasseyMr CG WardMr CG WardMs K Smithfalse044412762022-04-012023-03-3104441276bus:Director12022-04-012023-03-3104441276bus:CompanySecretaryDirector12022-04-012023-03-3104441276bus:Director22022-04-012023-03-3104441276bus:Director32022-04-012023-03-3104441276bus:CompanySecretary12022-04-012023-03-3104441276bus:Director42022-04-012023-03-3104441276bus:RegisteredOffice2022-04-012023-03-31044412762023-03-31044412762021-04-012022-03-3104441276core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3104441276core:RetainedEarningsAccumulatedLosses2022-04-012023-03-31044412762022-03-3104441276core:PlantMachinery2023-03-3104441276core:FurnitureFittings2023-03-3104441276core:ComputerEquipment2023-03-3104441276core:PlantMachinery2022-03-3104441276core:FurnitureFittings2022-03-3104441276core:ComputerEquipment2022-03-3104441276core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3104441276core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104441276core:CurrentFinancialInstruments2023-03-3104441276core:CurrentFinancialInstruments2022-03-3104441276core:ShareCapital2023-03-3104441276core:ShareCapital2022-03-3104441276core:RetainedEarningsAccumulatedLosses2023-03-3104441276core:RetainedEarningsAccumulatedLosses2022-03-3104441276core:ShareCapital2021-03-3104441276core:RetainedEarningsAccumulatedLosses2021-03-3104441276core:PlantMachinery2022-04-012023-03-3104441276core:FurnitureFittings2022-04-012023-03-3104441276core:ComputerEquipment2022-04-012023-03-3104441276core:UKTax2022-04-012023-03-3104441276core:UKTax2021-04-012022-03-310444127612022-04-012023-03-310444127612021-04-012022-03-310444127622022-04-012023-03-310444127622021-04-012022-03-3104441276core:PlantMachinery2022-03-3104441276core:FurnitureFittings2022-03-3104441276core:ComputerEquipment2022-03-31044412762022-03-3104441276core:WithinOneYear2023-03-3104441276core:WithinOneYear2022-03-3104441276core:BetweenTwoFiveYears2023-03-3104441276core:BetweenTwoFiveYears2022-03-3104441276core:MoreThanFiveYears2023-03-3104441276core:MoreThanFiveYears2022-03-3104441276bus:PrivateLimitedCompanyLtd2022-04-012023-03-3104441276bus:FRS1022022-04-012023-03-3104441276bus:Audited2022-04-012023-03-3104441276bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP