Horrocks Waste Management Limited


1 June 2022 false No description of principal activity Taxfiler 2023.10 11389532business:PrivateLimitedCompanyLtd2022-06-012023-03-31 113895322022-05-31 113895322022-06-012023-03-31 11389532business:AuditExempt-NoAccountantsReport2022-06-012023-03-31 11389532business:FilletedAccounts2022-06-012023-03-31 113895322023-03-31 11389532business:Director12022-06-012023-03-31 11389532business:Director22022-06-012023-03-31 11389532business:Director32022-06-012023-03-31 11389532business:Director42022-06-012023-03-31 11389532business:RegisteredOffice2022-06-012023-03-31 113895322022-05-31 11389532core:WithinOneYear2023-03-31 11389532core:WithinOneYear2022-05-31 11389532core:AfterOneYear2023-03-31 11389532core:AfterOneYear2022-05-31 11389532core:ShareCapitalcore:PreviouslyStatedAmount2023-03-31 11389532core:ShareCapitalcore:PreviouslyStatedAmount2022-05-31 11389532core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-03-31 11389532core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-05-31 11389532core:PreviouslyStatedAmount2023-03-31 11389532core:PreviouslyStatedAmount2022-05-31 11389532business:SmallEntities2022-06-012023-03-31 11389532countries:EnglandWales2022-06-012023-03-31 11389532core:LandBuildings2022-06-012023-03-31 11389532core:PlantMachinery2022-06-012023-03-31 11389532core:MotorVehicles2022-06-012023-03-31 11389532core:ComputerEquipment2022-06-012023-03-31 11389532core:LandBuildings2022-05-31 11389532core:PlantMachinery2022-05-31 11389532core:MotorVehicles2022-05-31 11389532core:ComputerEquipment2022-05-31 11389532core:LandBuildings2023-03-31 11389532core:PlantMachinery2023-03-31 11389532core:MotorVehicles2023-03-31 11389532core:ComputerEquipment2023-03-31 11389532core:AdditionsToInvestments2023-03-31 11389532business:Director312022-05-31 11389532business:Director312022-06-012023-03-31 11389532business:Director312023-03-31 113895322021-06-012022-05-31 iso4217:GBP xbrli:pure
Company Registration No. 11389532 (England and Wales)
Horrocks Waste Management Limited Unaudited accounts for the period from 1 June 2022 to 31 March 2023
Horrocks Waste Management Limited Unaudited accounts Contents
Page
- 2 -
Horrocks Waste Management Limited Company Information for the period from 1 June 2022 to 31 March 2023
Directors
C R Topham M R Topham W A Turbefield A S Thompson
Company Number
11389532 (England and Wales)
Registered Office
Kennedy House 31 Stamford Street Altrincham WA14 1ES England
Accountants
Daniel Sam Limited 61 Plodder Lane Farnworth Bolton BL4 0BX
- 3 -
Horrocks Waste Management Limited Statement of financial position as at 31 March 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Tangible assets
431,828 
392,517 
Investments
100 
- 
431,928 
392,517 
Current assets
Debtors
108,236 
67,650 
Cash at bank and in hand
1,935 
14,131 
110,171 
81,781 
Creditors: amounts falling due within one year
(37,687)
(36,413)
Net current assets
72,484 
45,368 
Total assets less current liabilities
504,412 
437,885 
Creditors: amounts falling due after more than one year
(791,027)
(630,638)
Net liabilities
(286,615)
(192,753)
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
(286,617)
(192,755)
Shareholders' funds
(286,615)
(192,753)
For the period ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 4 December 2023 and were signed on its behalf by
W A Turbefield Director Company Registration No. 11389532
- 4 -
Horrocks Waste Management Limited Notes to the Accounts for the period from 1 June 2022 to 31 March 2023
1
Statutory information
Horrocks Waste Management Limited is a private company, limited by shares, registered in England and Wales, registration number 11389532. The registered office is Kennedy House, 31 Stamford Street, Altrincham, WA14 1ES, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous period, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
not provided
Plant & machinery
10% on cost
Motor vehicles
15% on cost
Computer equipment
20% on cost
Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.
Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
- 5 -
Horrocks Waste Management Limited Notes to the Accounts for the period from 1 June 2022 to 31 March 2023
Hire purchase and leasing commitments
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 June 2022
51,036 
124,200 
263,380 
708 
439,324 
Additions
51,501 
- 
32,000 
- 
83,501 
At 31 March 2023
102,537 
124,200 
295,380 
708 
522,825 
Depreciation
At 1 June 2022
- 
10,693 
35,830 
284 
46,807 
Charge for the period
- 
10,350 
33,722 
118 
44,190 
At 31 March 2023
- 
21,043 
69,552 
402 
90,997 
Net book value
At 31 March 2023
102,537 
103,157 
225,828 
306 
431,828 
At 31 May 2022
51,036 
113,507 
227,550 
424 
392,517 
5
Investments
Subsidiary undertakings 
£ 
Valuation at 1 June 2022
- 
Additions
100 
Valuation at 31 March 2023
100 
6
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Trade debtors
22,169 
14,257 
Other debtors
86,067 
53,393 
108,236 
67,650 
- 6 -
Horrocks Waste Management Limited Notes to the Accounts for the period from 1 June 2022 to 31 March 2023
7
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Bank loans and overdrafts
4,419 
4,400 
Trade creditors
21,595 
4,507 
Taxes and social security
4,182 
171 
Other creditors
7,491 
27,335 
37,687 
36,413 
8
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
9,361 
12,664 
Other creditors
781,666 
617,974 
791,027 
630,638 
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
W A Turbefield
7,311 
1,313 
7,311 
1,313 
7,311 
1,313 
7,311 
1,313 
10
Average number of employees
During the period the average number of employees was 3 (2022: 3).
- 7 -