POWER SYSTEMS CONSULTANTS UK LIMITED


POWER SYSTEMS CONSULTANTS UK LIMITED

Company Registration Number:
09436490 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2023

Period of accounts

Start date: 1 April 2022

End date: 31 March 2023

POWER SYSTEMS CONSULTANTS UK LIMITED

Contents of the Financial Statements

for the Period Ended 31 March 2023

Balance sheet
Additional notes
Balance sheet notes

POWER SYSTEMS CONSULTANTS UK LIMITED

Balance sheet

As at 31 March 2023

Notes 2023 2022


£

£
Fixed assets
Intangible assets: 3 6,657 22,108
Tangible assets: 4 35,847 22,334
Investments: 5 4,833 4,833
Total fixed assets: 47,337 49,275
Current assets
Debtors: 6 2,428,200 2,075,710
Cash at bank and in hand: 468,338 700,800
Total current assets: 2,896,538 2,776,510
Creditors: amounts falling due within one year: 7 ( 1,153,750 ) ( 1,087,772 )
Net current assets (liabilities): 1,742,788 1,688,738
Total assets less current liabilities: 1,790,125 1,738,013
Creditors: amounts falling due after more than one year: 8 ( 727,323 ) ( 1,189,344 )
Provision for liabilities: ( 10,626 ) ( 8,173 )
Total net assets (liabilities): 1,052,176 540,496
Capital and reserves
Called up share capital: 1,000 1,000
Other reserves: 11,855 4,217
Profit and loss account: 1,039,321 535,279
Total Shareholders' funds: 1,052,176 540,496

The notes form part of these financial statements

POWER SYSTEMS CONSULTANTS UK LIMITED

Balance sheet statements

For the year ending 31 March 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 5 December 2023
and signed on behalf of the board by:

Name: Alexander Boyd
Status: Director

The notes form part of these financial statements

POWER SYSTEMS CONSULTANTS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2023

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:Rendering of servicesRevenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:- the amount of revenue can be measured reliably;- it is probable that the Company will receive the consideration due under the contract;- the stage of completion of the contract at the end of the reporting period can be measured reliably; and- the costs incurred and the costs to complete the contract can be measured reliably.

    Tangible fixed assets depreciation policy

    Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.Depreciation is provided on the following basis:- Fixtures and fittings - 1-5 years- Office equipment - 1-3 years- Computer equipment - 1-3 yearsThe assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

    Intangible fixed assets amortisation policy

    Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.Computer software is being amortised evenly over its estimated useful life of 1 year.

    Other accounting policies

    Basis of preparing the financial statementsThe financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland andthe Companies Act 2006.Going concernThe financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. Based on these assessments the Directors have concluded that they can continueto adopt the going concern basis in preparing the annual report and accounts.The Company is a member of a wider group who consider the UK market to be a key territory for growth. As such, they have committed to both existing and new financing facilities should the need arise.Foreign currency translationFunctional and presentation currencyThe Company's functional and presentational currency is GBP.Transactions and balancesForeign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.At each period end foreign currency monetary items are translated using the closing rate.Nonmonetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.Interest incomeInterest income is recognised in the Statement of comprehensive income using the effective interest method.Finance costsFinance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.PensionsDefined contribution pension planThe Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assetsof the plan are held separately from the Company in independently administered funds.Intangible assetsIntangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Computer software is being amortised evenly over its estimated useful life of 1 year.DebtorsShort term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.Cash and cash equivalentsCash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.CreditorsShort term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.Provisions for liabilitiesProvisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.When payments are eventually made, they are charged to the provision carried in the Balance sheet.Financial InstrumentsFinancial assets and liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.Trade and other debtors and creditors are classified as basic financial instruments are initially measured at transaction price. Cash and cash equivalents are classified as basic financial instruments and comprise cash in handand at bank and short-term bank deposits with an original maturity of three months or less.Loans and borrowings are classified as basic financial instruments and are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.Investments in subsidiariesInvestments in subsidiary undertakings are recognised at cost.TaxationTaxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.Deferred taxDeferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measuredusing tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other futuretaxable profits.Share-based paymentsThe cost and corresponding increase in equity in respect of equity-settled share-based payment transactions with employees are measured by reference to the fair value of equity instruments issued at the date of grant. This is shown through other reserves and represents a group plan.

POWER SYSTEMS CONSULTANTS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2023

  • 2. Employees

    2023 2022
    Average number of employees during the period 46 38

POWER SYSTEMS CONSULTANTS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2023

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 April 2022 250,000 126,215 376,215
Additions 11,195 11,195
Disposals
Revaluations
Transfers
At 31 March 2023 250,000 137,410 387,410
Amortisation
At 1 April 2022 250,000 104,107 354,107
Charge for year 26,646 26,646
On disposals
Other adjustments
At 31 March 2023 250,000 130,753 380,753
Net book value
At 31 March 2023 0 6,657 6,657
At 31 March 2022 0 22,108 22,108

POWER SYSTEMS CONSULTANTS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2023

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2022 130,965 7,380 138,345
Additions 45,568 3,746 49,314
Disposals
Revaluations
Transfers
At 31 March 2023 176,533 11,126 187,659
Depreciation
At 1 April 2022 112,479 3,532 116,011
Charge for year 31,577 4,224 35,801
On disposals
Other adjustments
At 31 March 2023 144,056 7,756 151,812
Net book value
At 31 March 2023 32,477 3,370 35,847
At 31 March 2022 18,486 3,848 22,334

POWER SYSTEMS CONSULTANTS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2023

5. Fixed assets investments note

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.Depreciation is provided on the following basis:- Fixtures and fittings - 1-5 years- Office equipment - 1-3 years- Computer equipment - 1-3 yearsThe assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

POWER SYSTEMS CONSULTANTS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2023

6. Debtors

2023 2022
£ £
Trade debtors 1,529,386 993,575
Prepayments and accrued income 377,016 308,207
Other debtors 521,798 773,928
Total 2,428,200 2,075,710
Debtors due after more than one year: 246,846 492,243

POWER SYSTEMS CONSULTANTS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2023

7. Creditors: amounts falling due within one year note

2023 2022
£ £
Trade creditors 135,246 58,345
Taxation and social security 219,008 310,150
Accruals and deferred income 681,115 488,909
Other creditors 118,381 230,368
Total 1,153,750 1,087,772

POWER SYSTEMS CONSULTANTS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2023

8. Creditors: amounts falling due after more than one year note

2023 2022
£ £
Other creditors 727,323 1,189,344
Total 727,323 1,189,344