Elsby & Company Ltd - Accounts to registrar (filleted) - small 23.2.5

Elsby & Company Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 08640427 Board of Directors 1.4.22 31.3.23 31.3.23 true false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh086404272022-03-31086404272023-03-31086404272022-04-012023-03-31086404272021-03-31086404272021-04-012022-03-31086404272022-03-3108640427ns10:Originalns15:EnglandWales2022-04-012023-03-3108640427ns14:PoundSterlingns10:Original2022-04-012023-03-3108640427ns10:Originalns10:Director12022-04-012023-03-3108640427ns10:Original2022-04-012023-03-3108640427ns10:Original2023-03-3108640427ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3108640427ns10:Originalns10:SmallEntities2022-04-012023-03-3108640427ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3108640427ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3108640427ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3108640427ns10:Originalns10:FullAccounts2022-04-012023-03-3108640427ns10:Original12022-04-012023-03-3108640427ns10:Originalns10:OrdinaryShareClass12022-04-012023-03-3108640427ns10:Originalns10:Director22022-04-012023-03-3108640427ns10:Originalns10:Director32022-04-012023-03-3108640427ns10:Originalns10:RegisteredOffice2022-04-012023-03-3108640427ns10:Original2022-03-3108640427ns10:Originalns5:CurrentFinancialInstruments2023-03-3108640427ns10:Originalns5:CurrentFinancialInstruments2022-03-3108640427ns10:Originalns5:Non-currentFinancialInstruments2023-03-3108640427ns10:Originalns5:Non-currentFinancialInstruments2022-03-3108640427ns5:ShareCapitalns10:Original2023-03-3108640427ns5:ShareCapitalns10:Original2022-03-3108640427ns10:Originalns5:CapitalRedemptionReserve2023-03-3108640427ns10:Originalns5:CapitalRedemptionReserve2022-03-3108640427ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3108640427ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3108640427ns10:Originalns5:NetGoodwill2022-04-012023-03-3108640427ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-04-012023-03-3108640427ns10:Originalns5:PlantMachinery2022-04-012023-03-3108640427ns10:Original2021-04-012022-03-3108640427ns10:Originalns5:NetGoodwill2022-03-3108640427ns10:Originalns5:NetGoodwill2023-03-3108640427ns10:Originalns5:NetGoodwill2022-03-3108640427ns10:Originalns5:PlantMachinery2022-03-3108640427ns10:Originalns5:PlantMachinery2023-03-3108640427ns10:Originalns5:PlantMachinery2022-03-3108640427ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3108640427ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3108640427ns10:Originalns10:OrdinaryShareClass12023-03-31
REGISTERED NUMBER: 08640427 (England and Wales)














Unaudited Financial Statements for the Year Ended 31 March 2023

for

ELSBY & COMPANY LTD

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)






Contents of the Financial Statements
for the year ended 31 MARCH 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELSBY & COMPANY LTD

Company Information
for the year ended 31 MARCH 2023







DIRECTORS: C A Elsby
C V Emery
L Bateman





REGISTERED OFFICE: 155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB





REGISTERED NUMBER: 08640427 (England and Wales)





ACCOUNTANTS: Elsby & Co
Thistledown Barn
Holcot Lane
Sywell
Northampton
Northamptonshire
NN6 0BG

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Balance Sheet
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 413,255 240,608
Tangible assets 5 53,755 61,401
467,010 302,009

CURRENT ASSETS
Debtors 6 1,261,159 651,068
Cash at bank 145,911 160,752
1,407,070 811,820
CREDITORS
Amounts falling due within one year 7 761,971 465,338
NET CURRENT ASSETS 645,099 346,482
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,112,109

648,491

CREDITORS
Amounts falling due after more than one year 8 (703,213 ) (250,330 )

PROVISIONS FOR LIABILITIES (11,899 ) (11,899 )
NET ASSETS 396,997 386,262

CAPITAL AND RESERVES
Called up share capital 10 297,163 297,163
Capital redemption reserve 36,726 36,726
Retained earnings 63,108 52,373
SHAREHOLDERS' FUNDS 396,997 386,262

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Balance Sheet - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2023 and were signed on its behalf by:





C A Elsby - Director


ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Notes to the Financial Statements
for the year ended 31 MARCH 2023

1. STATUTORY INFORMATION

Elsby & Company Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents revenues receivable under contracts, net of value added tax. Where contractual obligations have been partially performed at the balance sheet date revenue is recognised to the extent that the company has obtained the right to consideration through its performance.

Goodwill
Goodwill is amortised evenly over its estimated useful life, of between five and fifteen years. Acquisitions in 2013 and 2014 have been fully amortised, an acquisition in 2016 is being amortised over 15 years and an acquisition in 2020 is being amortised over 5 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - Straight line over 5 years

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Notes to the Financial Statements - continued
for the year ended 31 MARCH 2023

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 44 (2022 - 38 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022 789,983
Additions 218,256
At 31 March 2023 1,008,239
AMORTISATION
At 1 April 2022 549,375
Charge for year 45,609
At 31 March 2023 594,984
NET BOOK VALUE
At 31 March 2023 413,255
At 31 March 2022 240,608

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2022 225,185
Additions 13,082
At 31 March 2023 238,267
DEPRECIATION
At 1 April 2022 163,784
Charge for year 20,728
At 31 March 2023 184,512
NET BOOK VALUE
At 31 March 2023 53,755
At 31 March 2022 61,401

ELSBY & COMPANY LTD (REGISTERED NUMBER: 08640427)

Notes to the Financial Statements - continued
for the year ended 31 MARCH 2023

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 540,208 419,647
Amounts owed by associates 64,868 33,609
Amounts recoverable on contract 136,157 130,339
Other debtors 519,926 67,473
1,261,159 651,068

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors 152,065 116,297
Taxation and social security 200,373 158,786
Other creditors 399,533 180,255
761,971 465,338

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 21,667 31,667
Other creditors 681,546 218,663
703,213 250,330

9. SECURED DEBTS

Within Creditors are loan balances of £515,254 (2022 £149,133) which are secured by a fixed charge on the company's assets.

10. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2023 2022
value: £    £   
297,163 Share capital £1 297,163 297,163

11. ULTIMATE CONTROLLING PARTY

The ultimate parent company is Elsby & Co ( Holdings ) Limited. The registered office of the ultimate parent company is 155 Wellingborough Road, Rushden, Northamptonshire NN10 9TB.