ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312022-04-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08915994 2022-04-01 2023-03-31 08915994 2021-04-01 2022-03-31 08915994 2023-03-31 08915994 2022-03-31 08915994 c:Director1 2022-04-01 2023-03-31 08915994 d:MotorVehicles 2022-04-01 2023-03-31 08915994 d:MotorVehicles 2023-03-31 08915994 d:MotorVehicles 2022-03-31 08915994 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08915994 d:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 08915994 d:OtherPropertyPlantEquipment 2023-03-31 08915994 d:OtherPropertyPlantEquipment 2022-03-31 08915994 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08915994 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08915994 d:Goodwill 2023-03-31 08915994 d:Goodwill 2022-03-31 08915994 d:CurrentFinancialInstruments 2023-03-31 08915994 d:CurrentFinancialInstruments 2022-03-31 08915994 d:Non-currentFinancialInstruments 2023-03-31 08915994 d:Non-currentFinancialInstruments 2022-03-31 08915994 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 08915994 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08915994 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 08915994 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 08915994 d:ShareCapital 2023-03-31 08915994 d:ShareCapital 2022-03-31 08915994 d:RetainedEarningsAccumulatedLosses 2023-03-31 08915994 d:RetainedEarningsAccumulatedLosses 2022-03-31 08915994 c:FRS102 2022-04-01 2023-03-31 08915994 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 08915994 c:FullAccounts 2022-04-01 2023-03-31 08915994 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08915994 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 08915994 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 08915994 7 2022-04-01 2023-03-31 08915994 d:Goodwill d:OwnedIntangibleAssets 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 08915994









LONDON DENTAL CARE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
LONDON DENTAL CARE LIMITED
REGISTERED NUMBER: 08915994

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 5 
44,584
89,167

Tangible assets
 6 
24,078
6,097

  
68,662
95,264

Current assets
  

Stocks
 7 
1,500
1,500

Cash at bank and in hand
  
56,756
49,897

  
58,256
51,397

Creditors: amounts falling due within one year
 8 
(39,040)
(68,851)

Net current assets/(liabilities)
  
 
 
19,216
 
 
(17,454)

Total assets less current liabilities
  
87,878
77,810

Creditors: amounts falling due after more than one year
 9 
(10,407)
-

Provisions for liabilities
  

Deferred tax
 10 
(3,724)
(950)

  
 
 
(3,724)
 
 
(950)

Net assets
  
73,747
76,860


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
73,647
76,760

  
73,747
76,860


Page 1

 
LONDON DENTAL CARE LIMITED
REGISTERED NUMBER: 08915994
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 December 2023.




R Pins
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

London Dental Care Limited is a private company limited by shares and registered in England and Wales. The address of the principal place of business is 311 Ballards Lane, London, N12 8LY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue relates to dental services and is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Revenue is recognised when the dental services are provided to the client.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 3

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the statement of income and retained earnings over its useful economic life of 10 years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Motor vehicles
-
25% Reducing Balance
Other fixed assets
-
20% Reducing Balance

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the statement of financial position date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the statement of financial position date.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.

Page 4

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
Tangible assets
Tangible assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing the assets' lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.
Accruals
The company makes an estimate of accruals at the year end based on invoices received after the year
end and work undertaken which has not been invoiced based on quotations or estimates of amounts that
may be due for payment.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


5.


Intangible assets




Goodwill

£



Cost


At 1 April 2022
445,833



At 31 March 2023

445,833



Amortisation


At 1 April 2022
356,666


Charge for the year on owned assets
44,583



At 31 March 2023

401,249



Net book value



At 31 March 2023
44,584



At 31 March 2022
89,167



Page 5

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Tangible fixed assets





Motor vehicles
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 April 2022
-
31,875
31,875


Additions
25,600
-
25,600



At 31 March 2023

25,600
31,875
57,475



Depreciation


At 1 April 2022
-
25,778
25,778


Charge for the year on owned assets
6,400
1,219
7,619



At 31 March 2023

6,400
26,997
33,397



Net book value



At 31 March 2023
19,200
4,878
24,078



At 31 March 2022
-
6,097
6,097


7.


Stocks

2023
2022
£
£

Dental supplies
1,500
1,500

1,500
1,500



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
5,724
-

Corporation tax
25,147
30,439

Other creditors
5,698
38,329

Accruals and deferred income
2,471
83

39,040
68,851


Page 6

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
10,407
-


The bank loan is unsecured. The balance is repayable by monthly instalments of £541. Interest is charged on amounts outstanding at 4% per annum and will be repaid in full by 2026.


10.


Deferred taxation




2023


£






At beginning of year
950


Charged to profit or loss
2,774



At end of year
3,724

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
3,724
950


11.


Related party transactions

At the reporting date the company owed £nil (2022: £5,564) to Mr R Pins, the director. The balance is included in other creditors at the year end. The outstanding balance is repayable on demand and is not subject to interest.
At the reporting date the company owed £2,461 (2022: £31,825) to Mrs N Pins, the director. The balance is included in other creditors at the year end. The outstanding balance is repayable on demand and is not subject to interest.
The company has not entered into any other transactions with related parties that are material and that have not been concluded under normal market conditions.

 
Page 7